Civic Intelligence

Techwadi Inc

990 • Fiscal year 2016 • EIN 51-0574570

Jan 01, 2016 to Dec 31, 2016 • Filed on Aug 27, 2017

68 Willow Road Suite 118Menlo Park, CA 94025

(650) 784-8313

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.89x

Higher debt load relative to assets than 93% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

92nd percentile

0.45x

Higher debt load relative to revenue than 92% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

7th percentile

-64%

Higher net margin than 7% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

93rd percentile

$52,136

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 20.7% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

14th percentile

-32%

Faster asset growth than 14% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

32nd percentile

-11%

Faster revenue growth than 32% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$128,841

Down $61,632 (-32%) from 2015

Net Assets

Down

$14,208

Down $162,866 (-92%) from 2015

Liabilities

Up

$114,633

Up $101,234 (+756%) from 2015

Revenue

Down

$252,368

Down $32,447 (-11%) from 2015

Expenses

Up

$415,058

Up $91,151 (+28%) from 2015

Net Income

Down

-$162,690

Down $123,598 (-316%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2011: $30,715Liabilities 2011: $0Net Assets 2011: $30,7152011Assets 2012: $39,687Liabilities 2012: $0Net Assets 2012: $39,6872012Assets 2013: $147,678Liabilities 2013: $0Net Assets 2013: $147,6782013Assets 2014: $283,809Liabilities 2014: $57,307Net Assets 2014: $226,5022014Assets 2015: $190,473Liabilities 2015: $13,399Net Assets 2015: $177,0742015Assets 2016: $128,841Liabilities 2016: $114,633Net Assets 2016: $14,2082016Assets 2017: $79,403Liabilities 2017: $147,685Net Assets 2017: -$68,2822017Assets 2018: $143,184Liabilities 2018: $81,465Net Assets 2018: $61,7192018Assets 2019: $38,666Liabilities 2019: $14,812Net Assets 2019: $23,8542019Assets 2020: $67,147Liabilities 2020: $38,051Net Assets 2020: $29,0962020Assets 2021: $47,304Liabilities 2021: $35,071Net Assets 2021: $12,2332021Assets 2022: $66,826Liabilities 2022: $34,102Net Assets 2022: $32,7242022Assets 2023: $71,452Liabilities 2023: $62,996Net Assets 2023: $8,4562023Assets 2024: $71,636Liabilities 2024: $34,311Net Assets 2024: $37,3252024

Highlighted filing

2016

Assets$128,841
Liabilities$114,633
Net Assets$14,208

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $19,322Expenses 2011: $53,090Net Income 2011: -$33,7682011Revenue 2012: $38,508Expenses 2012: $29,536Net Income 2012: $8,9722012Revenue 2013: $453,559Expenses 2013: $262,137Net Income 2013: $191,4222013Revenue 2014: $363,561Expenses 2014: $295,233Net Income 2014: $68,3282014Revenue 2015: $284,815Expenses 2015: $323,907Net Income 2015: -$39,0922015Revenue 2016: $252,368Expenses 2016: $415,058Net Income 2016: -$162,6902016Revenue 2017: $243,250Expenses 2017: $325,739Net Income 2017: -$82,4892017Revenue 2018: $406,173Expenses 2018: $276,172Net Income 2018: $130,0012018Revenue 2019: $278,556Expenses 2019: $316,421Net Income 2019: -$37,8652019Revenue 2020: $194,593Expenses 2020: $189,351Net Income 2020: $5,2422020Revenue 2021: $71,518Expenses 2021: $88,381Net Income 2021: -$16,8632021Revenue 2022: $97,837Expenses 2022: $77,346Net Income 2022: $20,4912022Revenue 2023: $9,646Expenses 2023: $33,915Net Income 2023: -$24,2692023Revenue 2024: $54,087Expenses 2024: $25,217Net Income 2024: $28,8702024

Highlighted filing

2016

Revenue$252,368
Expenses$415,058
Net Income-$162,690
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Aug 27, 2017
Return Version
2016v3.0
Gross Receipts
$252,368
Mission and Program Overview

Mission

To provide incubation, mentorship, education, and assistance in fund raising to young business and social entrepreneurs from the middle east and north africa who are living in the united states and abroad

To provide incubation, mentorship, education, and assistance in fund raising to young business and social entrepreneurs from the middle east and north africa, who are living in the united states and abroad

Balance Sheet Detail
LineBeginningEndChange
Assets
Accounts Receivable$5,000$71,397▲ $66,397
Prepaid Expenses and Deferred Charges$1,318$35,382▲ $34,064
Cash and Non-Interest-Bearing Accounts$182,435$19,342▼ $163,093
Land, Buildings, and Equipment, Net$1,720$920▼ $800
Total Assets$190,473$128,841▼ $61,632
Other Assets Total-$1,800-
Liabilities
Other Liabilities$7,911$97,632▲ $89,721
Accounts Payable and Accrued Expenses$5,488$17,001▲ $11,513
Total Liabilities$13,399$114,633▲ $101,234
Net Assets / Fund Balance
Temporarily Rstr Net Assets$22,423--
Unrestricted Net Assets$154,651$14,208▼ $140,443
Total Net Assets Fund Balance$177,074$14,208▼ $162,866
Total Liabilities and Net Assets / Fund Balance$190,473$128,841▼ $61,632

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$920$1,483$2,403
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Rama ChakakiBrd Mbr & inFT$52,136$52,136

Board Members and Trustees

NameTitle
Sharif El-badawiChair
Amira RashadBoard Member
Bern ShenBoard Member
Nora Abusitta OuriBoard Member
Rana El KalioubyBoard Member
Habib LahlouhAdvisor
Youssri HelmyAdvisor
Mohammad GawdatAdvisor, Fmr
Ossama HassaneinAdvisor, Fmr
Revenue and Support

Revenue Composition

Contributions and Grants
$138,088
Program Service Revenue
$114,275
Investment Income
$5
Other Revenue
$0
All Other Contributions
$95,286
Change in Net Assets
$-162,690
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$218,687
Salaries, Compensation, and Employee Benefits$196,371
Total Fundraising Expense$58,747
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$58,378$10,165$48,406$116,949
Current Officers, Directors, Trustees, and Key Employees$52,136--$52,136
Fees for Services Other$35,855$5,317$2,155$43,327
Advertising$34,427$125-$34,552
Fees for Services Accounting-$28,871-$28,871
Office Expenses$23,635$597-$24,232
Travel$14,424--$14,424
Payroll Taxes$8,950$994$4,262$14,206
Other Employee Benefits$8,240$916$3,924$13,080
Occupancy$10,020--$10,020
Information Technology$5,203--$5,203
Conferences and Meetings$5,086$11-$5,097
Insurance-$3,545-$3,545
Other Expenses$1,168$3,293-$1,168
Depreciation Depletion$625--$625
Total Functional Expenses$258,147$98,164$58,747$415,058
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Ahmad Amr HassaneinRelated PartyContractor FeesNo$34,947
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deferred Revenue$91,500
Accrued Vacation/sick$6,132
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The 990 is reviewed and approved by the board of directors prior to filing.

Form 990, Page 6, Part VI, Line 19

The 990 is available upon request.

Filing and Contact Details

Filer

Filer Name
Techwadi Inc
EIN
51-0574570
Address
68 WILLOW ROAD SUITE 118, MENLO PARK, CA 94025

Signing Officer

Name
Sharif El-badawi
Title
Chair
Phone
6507298800
Signed
2017-08-27
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sharif El-badawi
Formed
2006
Legal Domicile
CA
Voting Board Members
10
Independent Board Members
9
Employees
4
Volunteers
10

Preparer

Firm
Early Growth Financial Services
Address
2033 GATEWAY PL FL 5, SAN JOSE, CA 95110-3712
Preparer
Anjum Tunuli CPA
Phone
4152343437
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4A

Hepatitis, pueumonia, cholera, and diarrheal disease. Nebny has developed a strategic three-pronged aproach to focusing on education, job creation, and healthcare to save lives and improve livelihood. The programs are managed in cairo by volunteers as well as a few full time employees. Their common goal is to transform this 1.2 million-person slum into a thriving neighborhood with access to vital health services, increased employement levels and substanial education resources. Through our partnership with nebny, we are working to address the needs of this neglected community abd hope to make a positive in their lives through our projects. We aspire to transform this slum and develop a sustainable model. All funds spent during 2014 were in us.

Form 990, Page 2, Part III, Line 4D

Grants-to provide incubation, mentorship, education, and assistance in fund

Form 990, Part IX, Line 11G

Professional fees 35,796 1,736 2,155 payroll fees 0 468 0 recruiting 0 75 0 bank fees 59 3,038 0 total 35,855 5,317 2,155

Form 990, Part XI, Line 9

Book / tax depreciation difference -176

Raw XML AppendixShowing 400 of 409 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05488
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017001
IRS990/AccountsReceivableGrp/BOYAmt05000
IRS990/AccountsReceivableGrp/EOYAmt071397
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE INCUBATION, MENTORSHIP, EDUCATION, AND ASSISTANCE IN FUND RAISING TO YOUNG BUSINESS AND SOCIAL ENTREPRENEURS FROM THE MIDDLE EAST AND NORTH AFRICA, WHO ARE LIVING IN THE UNITED STATES AND ABROAD
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0125
IRS990/AdvertisingGrp/ProgramServicesAmt034427
IRS990/AdvertisingGrp/TotalAmt034552
IRS990/AllOtherContributionsAmt095286
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0TECHWADI
IRS990/BooksInCareOfDetail/PhoneNum06507848313
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt068 WILLOW ROAD SUITE 118
IRS990/BooksInCareOfDetail/USAddress/CityNm0MENLO PARK
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094025
IRS990/BusinessRlnWithFamMemInd0true
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0182435
IRS990/CashNonInterestBearingGrp/EOYAmt019342
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt052136
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt052136
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt011
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt05086
IRS990/ConferencesMeetingsGrp/TotalAmt05097
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0138088
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt05
IRS990/CYOtherExpensesAmt0218687
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0114275
IRS990/CYRevenuesLessExpensesAmt0-162690
IRS990/CYSalariesCompEmpBnftPaidAmt0196371
IRS990/CYTotalExpensesAmt0415058
IRS990/CYTotalFundraisingExpenseAmt058747
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0252368
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0625
IRS990/DepreciationDepletionGrp/TotalAmt0625
IRS990/Desc0INCUBATION AND MENTORSHIP OF NEBNY FOUNDATION: FOUNDED IN CAIRO IN 2011. NEBNY FOUNDATION AIMS TO IMPACT THE LIVES OF THOUSANDS OF RESIDENTS IN MANSHIET NASSER, CAIRO'S LARGEST SLUM AREA. KNOWN OTHERWISE AS GARBAGE CITY, THIS 1.2 MILLION PERSON NEIGHBORHOOD SUFFERS FROM MANY ILLS, INCLUDING CHRONIC UNEMPLOYEMENT (78 PERCENT), HIGHEST INFANT MORTALITY RATE (5 PERCENT BEFORE THE AGE OF 5), SHORTEST LIFE EXPEXTANCY (33 YEARS) AND THE LOWEST QUALITY OF EDUCATION (60 PERCENT OF SIXTH GRADE STUDENTS ARE ILLITERATE). BESIDES DIFFICULT SOCIAL AND ECONOMIC CONDITIONS, RESIDENTS LIVE IN OVERCROWDED, POORLY CONSTRUCTED HOUSING THAT EXPOSE THEM TO EXTREME HEALTH RISKS. WITH POOR SANITATION AND REDUCED ACCESS TO SAFE FOOD AND WATER, THEIR OWN DWELLINGS ARE BREEDING GROUNDS FOR TUBERCULOSIS, HEPATITIS, PUEUMONIA, CHOLERA, AND DIARRHEAL DISEASE. NEBNY HAS DEVELOPED A STRATEGIC THREE-PRONGED APROACH TO FOCUSING ON EDUCATION, JOB CREATION, AND HEALTHCARE TO SAVE LIVES AND IMPROVE LIVELIHOOD. THE PROGRAMS ARE MANAGED IN CAIRO BY VOLUNTEERS AS WELL AS A FEW FULL TIME EMPLOYEES. THEIR COMMON GOAL IS TO TRANSFORM THIS 1.2 MILLION-PERSON SLUM INTO A THRIVING NEIGHBORHOOD WITH ACCESS TO VITAL HEALTH SERVICES, INCREASED EMPLOYEMENT LEVELS AND SUBSTANIAL EDUCATION RESOURCES. THROUGH OUR PARTNERSHIP WITH NEBNY, WE ARE WORKING TO ADDRESS THE NEEDS OF THIS NEGLECTED COMMUNITY ABD HOPE TO MAKE A POSITIVE IN THEIR LIVES THROUGH OUR PROJECTS. WE ASPIRE TO TRANSFORM THIS SLUM AND DEVELOP A SUSTAINABLE MODEL. ALL FUNDS SPENT DURING 2014 WERE IN US.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt04
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt053937
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt028871
IRS990/FeesForServicesAccountingGrp/TotalAmt028871
IRS990/FeesForServicesOtherGrp/FundraisingAmt02155
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt05317
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt035855
IRS990/FeesForServicesOtherGrp/TotalAmt043327
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt210.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt55.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt65.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt75.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt85.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt95.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0RAMA CHAKAKI
IRS990/Form990PartVIISectionAGrp/PersonNm1RANA EL KALIOUBY
IRS990/Form990PartVIISectionAGrp/PersonNm2SHARIF EL-BADAWI
IRS990/Form990PartVIISectionAGrp/PersonNm3NORA ABUSITTA OURI
IRS990/Form990PartVIISectionAGrp/PersonNm4BERN SHEN
IRS990/Form990PartVIISectionAGrp/PersonNm5AMIRA RASHAD
IRS990/Form990PartVIISectionAGrp/PersonNm6OSSAMA HASSANEIN
IRS990/Form990PartVIISectionAGrp/PersonNm7HABIB LAHLOUH
IRS990/Form990PartVIISectionAGrp/PersonNm8YOUSSRI HELMY
IRS990/Form990PartVIISectionAGrp/PersonNm9MOHAMMAD GAWDAT
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt052136
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0BRD MBR & IN
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6ADVISOR, FMR
IRS990/Form990PartVIISectionAGrp/TitleTxt7ADVISOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8ADVISOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9ADVISOR, FMR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02006
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0252368
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt05203
IRS990/InformationTechnologyGrp/TotalAmt05203
IRS990/InsuranceGrp/ManagementAndGeneralAmt03545
IRS990/InsuranceGrp/TotalAmt03545
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt05
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01483
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01720
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0920
IRS990/LandBldgEquipCostOrOtherBssAmt02403
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt042802
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE INCUBATION, MENTORSHIP, EDUCATION, AND ASSISTANCE IN FUND RAISING TO YOUNG BUSINESS AND SOCIAL ENTREPRENEURS FROM THE MIDDLE EAST AND NORTH AFRICA WHO ARE LIVING IN THE UNITED STATES AND ABROAD
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0177074
IRS990/NetAssetsOrFundBalancesEOYAmt014208
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt010020
IRS990/OccupancyGrp/TotalAmt010020
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0597
IRS990/OfficeExpensesGrp/ProgramServicesAmt023635
IRS990/OfficeExpensesGrp/TotalAmt024232
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt01800
IRS990/OtherChangesInNetAssetsAmt0-176
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt03924
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0916
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt08240
IRS990/OtherEmployeeBenefitsGrp/TotalAmt013080
IRS990/OtherExpensesGrp/Desc0BAD DEBT
IRS990/OtherExpensesGrp/Desc1RELOCATION
IRS990/OtherExpensesGrp/Desc2MEALS AND ENTERTAINMENT
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt044330
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt13293
IRS990/OtherExpensesGrp/ProgramServicesAmt01168
IRS990/OtherExpensesGrp/TotalAmt044330
IRS990/OtherExpensesGrp/TotalAmt13293
IRS990/OtherExpensesGrp/TotalAmt21168
IRS990/OtherLiabilitiesGrp/BOYAmt07911
IRS990/OtherLiabilitiesGrp/EOYAmt097632
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt048406
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt010165
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt058378
IRS990/OtherSalariesAndWagesGrp/TotalAmt0116949
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt04262
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0994
IRS990/PayrollTaxesGrp/ProgramServicesAmt08950
IRS990/PayrollTaxesGrp/TotalAmt014206
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt01318
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt035382
IRS990/PrincipalOfficerNm0SHARIF EL-BADAWI
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0GOOGLE PROGRAM PARTNERSHIP
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0114275
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0114275
IRS990/ProgSrvcAccomActy2Grp/Desc0GOOGLE PROGRAM PARTNERSHIP: PROVIDE MENTORSHIP, SUPPORT, AND SILICON VALLEY ACCELERATION TO SELECT PARTICIPANTS IN THE ANNUAL MIT ENTERPRISE FORUM ARAB START COMPETITION ("MIT EFASC"). HELP ORGANIZATIONS DEVELOP THEIR BUSINESS, CREATE EMPLOYEMENT, AND EXPAND INTERNATIONALLY THROUGH APPROPRIATE FUNDING PROVIDED BY A WORLD CLASS VENTURE CAPITAL FUND ASSIST IN BUESINESS ACCELERATION OF THE MOST PROMISING STARTUPS IN SILICON VALLEY.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0523
IRS990/ProgSrvcAccomActyOtherGrp/Desc0GRANTS-TO PROVIDE INCUBATION, MENTORSHIP, EDUCATION, AND ASSISTANCE IN FUND
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0203687
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0222634
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt022
IRS990/PYOtherExpensesAmt0204249
IRS990/PYProgramServiceRevenueAmt062159
IRS990/PYRevenuesLessExpensesAmt0-39092
IRS990/PYSalariesCompEmpBnftPaidAmt0119658
IRS990/PYTotalExpensesAmt0323907
IRS990/PYTotalRevenueAmt0284815
IRS990/ReconcilationRevenueExpnssAmt0-162690
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0138088
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0222634
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0245007
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0453490
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt036238
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01095457
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt05
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt022
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt024
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt069
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt022
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0142
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0114280
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.39800
IRS990ScheduleA/PublicSupportPY170Pct00.32240
IRS990ScheduleA/PublicSupportTotal170Amt0436082
IRS990ScheduleA/SubstantialContributorsTotAmt0659375
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0138088
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0222634
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0245007
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0453490
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt036238
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01095457
IRS990ScheduleA/TotalSupportAmt01095599
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0920
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt01483
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt02403
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt091500
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt16132
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DEFERRED REVENUE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED VACATION/SICK
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0920
IRS990ScheduleD/TotalLiabilityAmt097632
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0AHMAD AMR HASSANEIN
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0RELATED PARTY
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt034947
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0CONTRACTOR FEES
IRS990ScheduleL/SupplementalInformationDetail/ExplanationTxt0TRANSACTIONS WITH AHMAD AMR HASSANEIN ARE FOR REGULAR WEB DESIGN AND WEB MAINTENANCE SERVICES PROVIDED TO TECHWADI, INC. AHMAD AMR HASSANEIN IS THE NEPHEW OF DR. OSSAMA HASSANEIN, FORMER BOARD MEMBER AND OFFICER OF TECHWADI, INC.
IRS990ScheduleL/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE L, PART V
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0HEPATITIS, PUEUMONIA, CHOLERA, AND DIARRHEAL DISEASE. NEBNY HAS DEVELOPED A STRATEGIC THREE-PRONGED APROACH TO FOCUSING ON EDUCATION, JOB CREATION, AND HEALTHCARE TO SAVE LIVES AND IMPROVE LIVELIHOOD. THE PROGRAMS ARE MANAGED IN CAIRO BY VOLUNTEERS AS WELL AS A FEW FULL TIME EMPLOYEES. THEIR COMMON GOAL IS TO TRANSFORM THIS 1.2 MILLION-PERSON SLUM INTO A THRIVING NEIGHBORHOOD WITH ACCESS TO VITAL HEALTH SERVICES, INCREASED EMPLOYEMENT LEVELS AND SUBSTANIAL EDUCATION RESOURCES. THROUGH OUR PARTNERSHIP WITH NEBNY, WE ARE WORKING TO ADDRESS THE NEEDS OF THIS NEGLECTED COMMUNITY ABD HOPE TO MAKE A POSITIVE IN THEIR LIVES THROUGH OUR PROJECTS. WE ASPIRE TO TRANSFORM THIS SLUM AND DEVELOP A SUSTAINABLE MODEL. ALL FUNDS SPENT DURING 2014 WERE IN US.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1GRANTS-TO PROVIDE INCUBATION, MENTORSHIP, EDUCATION, AND ASSISTANCE IN FUND
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE 990 IS REVIEWED AND APPROVED BY THE BOARD OF DIRECTORS PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE 990 IS AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PROFESSIONAL FEES 35,796 1,736 2,155 PAYROLL FEES 0 468 0 RECRUITING 0 75 0 BANK FEES 59 3,038 0 TOTAL 35,855 5,317 2,155
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BOOK / TAX DEPRECIATION DIFFERENCE -176
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART IX, LINE 11G
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0CA
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt022423
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0190473
IRS990/TotalAssetsEOYAmt0128841
IRS990/TotalAssetsGrp/BOYAmt0190473
IRS990/TotalAssetsGrp/EOYAmt0128841
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0138088
IRS990/TotalEmployeeCnt04
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt058747
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt098164
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0258147
IRS990/TotalFunctionalExpensesGrp/TotalAmt0415058
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt013399
IRS990/TotalLiabilitiesEOYAmt0114633
IRS990/TotalLiabilitiesGrp/BOYAmt013399
IRS990/TotalLiabilitiesGrp/EOYAmt0114633
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0177074
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt014208
IRS990/TotalOtherProgSrvcExpenseAmt0203687
IRS990/TotalProgramServiceExpensesAmt0258147
IRS990/TotalProgramServiceRevenueAmt0114275
IRS990/TotalReportableCompFromOrgAmt052136
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0114280
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0252368
IRS990/TotalVolunteersCnt010
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0190473
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0128841
IRS990/TravelGrp/ProgramServicesAmt014424
IRS990/TravelGrp/TotalAmt014424
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0154651
IRS990/UnrestrictedNetAssetsGrp/EOYAmt014208
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt068 WILLOW ROAD SUITE 118
IRS990/USAddress/CityNm0MENLO PARK
IRS990/USAddress/StateAbbreviationCd0CA
IRS990/USAddress/ZIPCd094025
IRS990/VotingMembersGoverningBodyCnt010
IRS990/VotingMembersIndependentCnt09
IRS990/WebsiteAddressTxt0HTTP://WWW.TECHWADI.ORG
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SHARIF EL-BADAWI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIR
ReturnHeader/BusinessOfficerGrp/PhoneNum06507298800
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TECHWADI INC
ReturnHeader/Filer/BusinessNameControlTxt0TECH
ReturnHeader/Filer/EIN0510574570
ReturnHeader/Filer/USAddress/AddressLine1Txt068 WILLOW ROAD SUITE 118
ReturnHeader/Filer/USAddress/CityNm0MENLO PARK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094025
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId08CCC1BFED4F9CBF02EE12B9C8BDBD3C7AB8AFFF9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId019C3764FD7E16FB4ACA36044FF05FC5449D87197
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0264150644
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0EARLY GROWTH FINANCIAL SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02033 GATEWAY PL FL 5
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN JOSE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.72$0.34$0.37$0.54$0.25$0.29
2023Detailed filing. Detailed filing data is available for this year.$0.71$0.63$0.08$0.10$0.34$0.24
2022Detailed filing. Detailed filing data is available for this year.$0.67$0.34$0.33$0.98$0.77$0.20
2021Detailed filing. Detailed filing data is available for this year.$0.47$0.35$0.12$0.72$0.88$0.17
2020Detailed filing. Detailed filing data is available for this year.$0.67$0.38$0.29$1.95$1.89$0.05
2019Detailed filing. Detailed filing data is available for this year.$0.39$0.15$0.24$2.79$3.16$0.38
2018Detailed filing. Detailed filing data is available for this year.$1.43$0.81$0.62$4.06$2.76$1.30
2017Detailed filing. Detailed filing data is available for this year.$0.79$1.48$0.68$2.43$3.26$0.82
2016Detailed filing. Detailed filing data is available for this year.$1.29$1.15$0.14$2.52$4.15$1.63
2015Detailed filing. Detailed filing data is available for this year.$1.90$0.13$1.77$2.85$3.24$0.39
2014Detailed filing. Detailed filing data is available for this year.$2.84$0.57$2.27$3.64$2.95$0.68
2013Summary only. Only limited summary data is available for this year.$1.48$0.00$1.48$4.54$2.62$1.91
2012Summary only. Only limited summary data is available for this year.$0.40$0.00$0.40$0.39$0.30$0.09
2011Summary only. Only limited summary data is available for this year.$0.31$0.00$0.31$0.19$0.53$0.34