Civic Intelligence

Delaware Hiv Services Inc

EIN 51-0348892 • 501(c)3 • Wilmington, DE

Profile

The delaware hiv services, inc. Is dedicated to eliminating the spread of hiv/aids through our leadership to ensure a high quality seamless continuum of care for all people infected and affected in delaware.

100 West 10th Street 415Wilmington, DE 19801

www.delawarehiv.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

52nd percentile

0.08x

Higher debt load relative to assets than 52% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

40th percentile

0.03x

Higher debt load relative to revenue than 40% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

36th percentile

-1.2%

Higher net margin than 36% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

76th percentile

$124,615

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 3.0% of source-year revenue.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Asset Growth

18th percentile

-9.0%

Faster asset growth than 18% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

62nd percentile

16%

Faster revenue growth than 62% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Assets

Down

$1,895,732

Down $186,754 (-9.0%) from 2023

Liabilities

Down

$143,176

Down $138,886 (-49%) from 2023

Net Assets

Down

$1,752,556

Down $47,868 (-2.7%) from 2023

Revenue

Up

$4,145,139

Up $560,900 (+16%) from 2023

Expenses

Up

$4,193,007

Up $472,718 (+13%) from 2023

Net Income

Up

-$47,868

Up $88,182 (+65%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$3.0M$2.0M$1.0M$0Assets 2010: $809,858Liabilities 2010: $107,607Net Assets 2010: $702,2512010Assets 2011: $856,656Liabilities 2011: $100,807Net Assets 2011: $755,8492011Assets 2012: $958,587Liabilities 2012: $134,756Net Assets 2012: $823,8312012Assets 2013: $936,674Liabilities 2013: $85,659Net Assets 2013: $851,0152013Assets 2014: $992,005Liabilities 2014: $93,784Net Assets 2014: $898,2212014Assets 2015: $1,202,640Liabilities 2015: $136,176Net Assets 2015: $1,066,4642015Assets 2016: $1,328,992Liabilities 2016: $121,177Net Assets 2016: $1,207,8152016Assets 2017: $1,531,275Liabilities 2017: $110,950Net Assets 2017: $1,420,3252017Assets 2018: $1,445,489Liabilities 2018: $64,900Net Assets 2018: $1,380,5892018Assets 2019: $1,601,821Liabilities 2019: $101,291Net Assets 2019: $1,500,5302019Assets 2020: $1,813,753Liabilities 2020: $107,420Net Assets 2020: $1,706,3332020Assets 2021: $1,994,074Liabilities 2021: $94,220Net Assets 2021: $1,899,8542021Assets 2022: $2,330,600Liabilities 2022: $394,126Net Assets 2022: $1,936,4742022Assets 2023: $2,082,486Liabilities 2023: $282,062Net Assets 2023: $1,800,4242023Assets 2024: $1,895,732Liabilities 2024: $143,176Net Assets 2024: $1,752,5562024

Highlighted filing

2024

Assets$1,895,732
Liabilities$143,176
Net Assets$1,752,556

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $2,270,1802010Expenses 2011: $2,414,9732011Expenses 2012: $2,477,6572012Revenue 2013: $2,261,625Expenses 2013: $2,245,981Net Income 2013: $15,6442013Revenue 2014: $2,577,092Expenses 2014: $2,528,796Net Income 2014: $48,2962014Revenue 2015: $3,040,073Expenses 2015: $2,871,184Net Income 2015: $168,8892015Revenue 2016: $3,754,811Expenses 2016: $3,616,409Net Income 2016: $138,4022016Revenue 2017: $4,121,342Expenses 2017: $3,920,015Net Income 2017: $201,3272017Revenue 2018: $3,228,748Expenses 2018: $3,240,494Net Income 2018: -$11,7462018Revenue 2019: $3,363,280Expenses 2019: $3,276,095Net Income 2019: $87,1852019Revenue 2020: $4,156,078Expenses 2020: $3,973,887Net Income 2020: $182,1912020Revenue 2021: $4,173,505Expenses 2021: $4,003,974Net Income 2021: $169,5312021Revenue 2022: $3,843,533Expenses 2022: $3,806,913Net Income 2022: $36,6202022Revenue 2023: $3,584,239Expenses 2023: $3,720,289Net Income 2023: -$136,0502023Revenue 2024: $4,145,139Expenses 2024: $4,193,007Net Income 2024: -$47,8682024

Highlighted filing

2024

Revenue$4,145,139
Expenses$4,193,007
Net Income-$47,868

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.90$0.14$1.75$4.15$4.19$0.05
2023Summary only. Only limited summary data is available for this year.$2.08$0.28$1.80$3.58$3.72$0.14
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.33$0.39$1.94$3.84$3.81$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.99$0.09$1.90$4.17$4.00$0.17
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.81$0.11$1.71$4.16$3.97$0.18
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.60$0.10$1.50$3.36$3.28$0.09
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.45$0.06$1.38$3.23$3.24$0.01
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.53$0.11$1.42$4.12$3.92$0.20
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.33$0.12$1.21$3.75$3.62$0.14
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.20$0.14$1.07$3.04$2.87$0.17
2014Summary only. Only limited summary data is available for this year.$0.99$0.09$0.90$2.58$2.53$0.05
2013Detailed filing. Detailed filing data is available for this year.$0.94$0.09$0.85$2.26$2.25$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.96$0.13$0.82$2.48
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.86$0.10$0.76$2.41
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.81$0.11$0.70$2.27
Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 1, 2023
Return Version
2022v5.0
Gross Receipts
$3,843,533
Mission and Program Overview

Mission

The delaware hiv services, inc. Is dedicated to eliminating the spread of hiv/aids through our leadership to ensure a high quality seamless continuum of care for all people infected and affected in delaware.

We are dedicated to eliminating the spread of hiv/aids through our leadership to ensure a high quality, seamless continuum of care for all people infected and affected in delaware.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$1,020,085$1,214,824▲ $194,739
Cash and Non-Interest-Bearing Accounts$219,848$481,550▲ $261,702
Savings and Temporary Cash Investments$710,156$292,535▼ $417,621
Prepaid Expenses and Deferred Charges$18,375$19,350▲ $975
Land, Buildings, and Equipment, Net$25,610$16,579▼ $9,031
Total Assets$2,384,103$2,330,600▼ $53,503
Other Assets Total$390,029$305,762▼ $84,267
Liabilities
Other Liabilities$390,029$305,762▼ $84,267
Accounts Payable and Accrued Expenses$94,220$88,364▼ $5,856
Total Liabilities$484,249$394,126▼ $90,123
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,853,213$1,920,975▲ $67,762
Net Assets With Donor Restrictions$46,641$15,499▼ $31,142
Total Net Assets Fund Balance$1,899,854$1,936,474▲ $36,620
Total Liabilities and Net Assets / Fund Balance$2,384,103$2,330,600▼ $53,503

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$16,579$57,025$73,604
Other Assets Org$305,762--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2022$600,000---$600,000
2021$600,000---$600,000
2020$600,000---$600,000
2019$600,000---$600,000
2018$600,000---$600,000
Compensation and Service Providers

Employees

NameTitleBaseTotal
Tyler BerlExecutive Director$102,681$102,681

Board Members and Trustees

NameTitle
Arlene BincsikBoard President
Gary KirchhofVice President
Carly HillBoard Member
Cee KelseyBoard Member
Charline Ganthirer-cineBoard Member
Jerry FilbinBoard Member
Jim ArcidiaconoBoard Member
Karen KaneBoard Member
Kenza Elliott Pharm DBoard Member
Michael SnyderBoard Member
Patrick KeenanBoard Member
Scott L MackenzieBoard Member
Stephen Eppes MdBoard Member
Rebekah ParsonsSecretary
Michael DursteinTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$3,843,533
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$0
All Other Contributions
$93,226
Change in Net Assets
$36,620

Audited Revenue Reconciliation