Civic Intelligence

Graylyn Crest III Swim Club Inc

990EZ • Fiscal year 2014 • EIN 51-0096228

Oct 01, 2013 to Sep 30, 2014 • Filed on Feb 12, 2015

PO Box 713219803

(302) 545-9253

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

77th percentile

0.16x

Higher debt load relative to assets than 77% of similar nonprofits.

2014 filings • 501(c)7 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

88th percentile

0.58x

Higher debt load relative to revenue than 88% of similar nonprofits.

2014 filings • 501(c)7 • <$500k nonprofits • Source year 2014

Net Margin

45th percentile

1.3%

Higher net margin than 45% of similar nonprofits.

2014 filings • 501(c)7 • <$500k nonprofits • Source year 2014

Top Officer Pay

91st percentile

$0

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)7 • <$500k nonprofits • Source year 2014

Asset Growth

48th percentile

0.7%

Faster asset growth than 48% of similar nonprofits.

2014 filings • 501(c)7 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

55th percentile

3.7%

Faster revenue growth than 55% of similar nonprofits.

2014 filings • 501(c)7 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$443,807

Up $3,119 (+0.7%) from 2013

Net Assets

Up

$374,827

Up $1,578 (+0.4%) from 2013

Liabilities

Up

$68,980

Up $1,541 (+2.3%) from 2013

Revenue

Up

$119,807

Up $4,316 (+3.7%) from 2013

Expenses

Down

$118,229

Down $992 (-0.8%) from 2013

Net Income

Up

$1,578

Up $5,308 (+142%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $443,317Liabilities 2010: $48,073Net Assets 2010: $395,2442010Assets 2011: $442,536Liabilities 2011: $37,437Net Assets 2011: $405,0992011Assets 2012: $444,034Liabilities 2012: $67,055Net Assets 2012: $376,9792012Assets 2013: $440,688Liabilities 2013: $67,439Net Assets 2013: $373,2492013Assets 2014: $443,807Liabilities 2014: $68,980Net Assets 2014: $374,8272014Assets 2015: $447,658Liabilities 2015: $68,183Net Assets 2015: $379,4752015Assets 2016: $469,952Liabilities 2016: $111,133Net Assets 2016: $358,8192016Assets 2017: $469,400Liabilities 2017: $106,338Net Assets 2017: $363,0622017Assets 2018: $469,368Liabilities 2018: $100,2922018Assets 2019: $482,805Liabilities 2019: $96,8902019Assets 2021: $494,008Liabilities 2021: $124,638Net Assets 2021: $404,1342021Assets 2022: $476,946Liabilities 2022: $121,329Net Assets 2022: $355,6172022Assets 2023: $484,442Liabilities 2023: $111,793Net Assets 2023: $372,6492023Assets 2024: $473,335Liabilities 2024: $105,364Net Assets 2024: $366,0122024Assets 2025: $473,226Liabilities 2025: $104,269Net Assets 2025: $367,8622025

Highlighted filing

2014

Assets$443,807
Liabilities$68,980
Net Assets$374,827

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2010: $106,927Expenses 2010: $103,147Net Income 2010: $3,7802010Revenue 2011: $118,372Expenses 2011: $108,517Net Income 2011: $9,8552011Revenue 2012: $106,468Expenses 2012: $134,588Net Income 2012: -$28,1202012Revenue 2013: $115,491Expenses 2013: $119,221Net Income 2013: -$3,7302013Revenue 2014: $119,807Expenses 2014: $118,229Net Income 2014: $1,5782014Revenue 2015: $113,232Expenses 2015: $108,584Net Income 2015: $4,6482015Revenue 2016: $113,226Expenses 2016: $133,882Net Income 2016: -$20,6562016Revenue 2017: $116,677Expenses 2017: $112,434Net Income 2017: $4,2432017Revenue 2018: $108,492Expenses 2018: $102,478Net Income 2018: $6,0142018Revenue 2019: $117,713Expenses 2019: $100,874Net Income 2019: $16,8392019Revenue 2021: $120,915Expenses 2021: $101,467Net Income 2021: $19,4482021Revenue 2022: $114,784Expenses 2022: $128,537Net Income 2022: -$13,7532022Revenue 2023: $155,278Expenses 2023: $138,246Net Income 2023: $17,0322023Revenue 2024: $164,447Expenses 2024: $171,084Net Income 2024: -$6,6372024Revenue 2025: $168,519Expenses 2025: $168,628Net Income 2025: -$1092025

Highlighted filing

2014

Revenue$119,807
Expenses$118,229
Net Income$1,578
Jump To
Filing Snapshot
Filing Period
Oct 1, 2013 to Sep 30, 2014
Signed
Feb 12, 2015
Return Version
2013v4.0
Gross Receipts
$124,112
Mission and Program Overview

Mission

Provide a swim club for members. Provide a swim team and meet space for you ages 5-18. Host Championship meet for area swim clubs.

Provide social, recreational, and physical activities to membership.

Program Services

DescriptionGrantsExpenses
N/A--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BILL LANGPresident [Current]PT$0--
DAVE SHARKEYPresident [Prior]PT$0--
JOHN PIEVice-PresidentPT$0--
BRIAN FLANAGANTreasurer [Current]PT$0--
JIM AKERTreasurer [Prior]PT$0--
RENEE REASONSSecretary [Current]PT$0--
DANETTE CONLEYSecretary [Prior]PT$0--
Filing and Contact Details

Filer

EIN
51-0096228
Phone
3025459253

Signing Officer

Name
Brian Flanagan
Title
Treasurer
Phone
3025459253
Signed
2015-02-12
Discuss with paid preparer
Yes

Preparer

Preparer
Vincent S Barbone CPA Cfe
Phone
3027626380
Supplemental Narrative

Additional Explanations

Part I, Line 16

Other expenses: see schedule.

Part II, Line 24

Other assets: see schedule.

Part II, Line 26

Total liabilities: see schedule.

Form 990EZ, Part I, Line 16

Bank service charges 366. Insurance 9949. Interest expense 4451. Office supplies 445. Payroll taxes 2591. Property taxes 9003. Members social events expense 3389. Swim team expense 12395. Membership expenses 491.

Form 990EZ, Part II, Line 26

Cash overdraft 844. 0. Accrued expenses 1000. 1000. Mortgage payable 50595. 47980. Line of credit 15000. 20000.

Form 990, Part IX, Line 24F

REAL ESTATE TAXES

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BRIAN FLANAGAN TREASURER
IRS990EZ/BooksInCareOfDetail/PhoneNum03025459253
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10PO BOX 7132
IRS990EZ/BooksInCareOfDetail/USAddress/City0WILMINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/State0DE
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode019803
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03119
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt04305
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01578
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01230
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0440688
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0443807
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt03546
IRS990EZ/GrossReceiptsAmt0124112
IRS990EZ/GrossReceiptsForPublicUseAmt074812
IRS990EZ/GrossSalesOfInventoryAmt07851
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt08
IRS990EZ/LandAndBuildingsGrp/BOYAmt0440688
IRS990EZ/LandAndBuildingsGrp/EOYAmt0440688
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0100159
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0373249
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0374827
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0373249
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0374827
IRS990EZ/OccupancyRentUtltsAndMaintAmt040960
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt06.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt16.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt36.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt46.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt56.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt66.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BILL LANG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVE SHARKEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN PIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRIAN FLANAGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JIM AKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RENEE REASONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DANETTE CONLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT [CURRENT]
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT [PRIOR]
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER [CURRENT]
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER [PRIOR]
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SECRETARY [CURRENT]
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6SECRETARY [PRIOR]
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt043080
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE SOCIAL, RECREATIONAL, AND PHYSICAL ACTIVITIES TO MEMBERSHIP.
IRS990EZ/ProgramServiceRevenueAmt016094
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0N/A
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt032959
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt067439
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt068980
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0118229
IRS990EZ/TotalRevenueAmt0119807
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES: SEE SCHEDULE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER ASSETS: SEE SCHEDULE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TOTAL LIABILITIES: SEE SCHEDULE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BANK SERVICE CHARGES 366. INSURANCE 9949. INTEREST EXPENSE 4451. OFFICE SUPPLIES 445. PAYROLL TAXES 2591. PROPERTY TAXES 9003. MEMBERS SOCIAL EVENTS EXPENSE 3389. SWIM TEAM EXPENSE 12395. MEMBERSHIP EXPENSES 491.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CASH OVERDRAFT 844. 0. ACCRUED EXPENSES 1000. 1000. MORTGAGE PAYABLE 50595. 47980. LINE OF CREDIT 15000. 20000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5REAL ESTATE TAXES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, Line 24f
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRIAN FLANAGAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03025459253
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-02-12
ReturnHeader/Filer/BusinessName/BusinessNameLine10GRAYLYN CREST III SWIM CLUB INC
ReturnHeader/Filer/BusinessNameControlTxt0GRAY
ReturnHeader/Filer/EIN0510096228
ReturnHeader/Filer/PhoneNum03025459253
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 7132
ReturnHeader/Filer/USAddress/City0WILMINGTON
ReturnHeader/Filer/USAddress/State0DE
ReturnHeader/Filer/USAddress/ZIPCode019803
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10HAGGERTY & HAGGERTY PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10510 PHILADELPHIA PIKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0WILMINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0DE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode019809
ReturnHeader/PreparerPersonGrp/PhoneNum03027626380
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0VINCENT S BARBONE CPA CFE
ReturnHeader/ReturnTs02015-08-17T15:07:28-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-10-01
ReturnHeader/TaxPeriodEndDt02014-09-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.73$1.04$3.68$1.69$1.69$0.00
2024Detailed filing. Detailed filing data is available for this year.$4.73$1.05$3.66$1.64$1.71$0.07
2023Detailed filing. Detailed filing data is available for this year.$4.84$1.12$3.73$1.55$1.38$0.17
2022Detailed filing. Detailed filing data is available for this year.$4.77$1.21$3.56$1.15$1.29$0.14
2021Detailed filing. Detailed filing data is available for this year.$4.94$1.25$4.04$1.21$1.01$0.19
2019Summary only. Only limited summary data is available for this year.$4.83$0.97$1.18$1.01$0.17
2018Summary only. Only limited summary data is available for this year.$4.69$1.00$1.08$1.02$0.06
2017Detailed filing. Detailed filing data is available for this year.$4.69$1.06$3.63$1.17$1.12$0.04
2016Detailed filing. Detailed filing data is available for this year.$4.70$1.11$3.59$1.13$1.34$0.21
2015Detailed filing. Detailed filing data is available for this year.$4.48$0.68$3.79$1.13$1.09$0.05
2014Detailed filing. Detailed filing data is available for this year.$4.44$0.69$3.75$1.20$1.18$0.02
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.41$0.67$3.73$1.15$1.19$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.44$0.67$3.77$1.06$1.35$0.28
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.43$0.37$4.05$1.18$1.09$0.10
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.43$0.48$3.95$1.07$1.03$0.04