Civic Intelligence

Leonardville Nursing Home Inc.

990 • Fiscal year 2013 • EIN 48-6128817

Jan 01, 2013 to Dec 31, 2013 • Filed on May 27, 2014

Organization ProfileN/A
409 W Barton Box 14866499

(785) 293-5246

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

44th percentile

0.08x

Higher debt load relative to assets than 44% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Liabilities / Revenue

42nd percentile

0.07x

Higher debt load relative to revenue than 42% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Net Margin

24th percentile

-6.9%

Higher net margin than 24% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Top Officer Pay

67th percentile

$84,791

Higher top officer pay than 67% of similar nonprofits.

Top officer pay equals 2.9% of source-year revenue.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Asset Growth

13th percentile

-8.9%

Faster asset growth than 13% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets44th percentile

Assets

Down

$2,747,471

Down $266,964 (-8.9%) from 2012

Net Assets

Down

$2,531,828

Down $308,271 (-11%) from 2012

Liabilities

Up

$215,643

Up $41,307 (+24%) from 2012

Revenue And Expenses
Liabilities / Revenue42nd percentileNet Margin24th percentile

Revenue

$2,967,797

No earlier filing loaded for comparison.

Expenses

Up

$3,171,955

Up $387,025 (+14%) from 2012

Net Income

-$204,158

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $2,943,059Liabilities 2011: $168,604Net Assets 2011: $2,774,4552011Assets 2012: $3,014,435Liabilities 2012: $174,336Net Assets 2012: $2,840,0992012Assets 2013: $2,747,471Liabilities 2013: $215,643Net Assets 2013: $2,531,8282013Assets 2014: $2,764,544Liabilities 2014: $216,983Net Assets 2014: $2,547,5612014Assets 2015: $2,774,244Liabilities 2015: $197,420Net Assets 2015: $2,576,8242015Assets 2016: $3,094,620Liabilities 2016: $203,073Net Assets 2016: $2,891,5472016Assets 2017: $3,407,045Liabilities 2017: $227,002Net Assets 2017: $3,180,0432017Assets 2018: $3,488,269Liabilities 2018: $253,222Net Assets 2018: $3,235,0472018Assets 2019: $3,687,926Liabilities 2019: $236,550Net Assets 2019: $3,451,3762019Assets 2020: $4,231,509Liabilities 2020: $306,602Net Assets 2020: $3,924,9072020Assets 2021: $5,042,716Liabilities 2021: $285,546Net Assets 2021: $4,757,1702021Assets 2022: $4,459,613Liabilities 2022: $294,823Net Assets 2022: $4,164,7902022Assets 2023: $3,966,279Liabilities 2023: $376,848Net Assets 2023: $3,589,4312023Assets 2024: $3,226,223Liabilities 2024: $452,307Net Assets 2024: $2,773,9162024

Highlighted filing

2013

Assets$2,747,471
Liabilities$215,643
Net Assets$2,531,828
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2011: $2,626,5932011Expenses 2012: $2,784,9302012Revenue 2013: $2,967,797Expenses 2013: $3,171,955Net Income 2013: -$204,1582013Revenue 2014: $3,238,379Expenses 2014: $3,201,238Net Income 2014: $37,1412014Revenue 2015: $3,104,641Expenses 2015: $3,067,458Net Income 2015: $37,1832015Revenue 2016: $3,610,743Expenses 2016: $3,278,238Net Income 2016: $332,5052016Revenue 2017: $3,724,045Expenses 2017: $3,447,853Net Income 2017: $276,1922017Revenue 2018: $3,758,851Expenses 2018: $3,751,190Net Income 2018: $7,6612018Revenue 2019: $4,098,333Expenses 2019: $3,897,503Net Income 2019: $200,8302019Revenue 2020: $4,426,917Expenses 2020: $4,018,401Net Income 2020: $408,5162020Revenue 2021: $4,665,689Expenses 2021: $3,906,250Net Income 2021: $759,4392021Revenue 2022: $4,020,369Expenses 2022: $4,292,131Net Income 2022: -$271,7622022Revenue 2023: $4,354,354Expenses 2023: $5,090,708Net Income 2023: -$736,3542023Revenue 2024: $4,862,708Expenses 2024: $5,715,067Net Income 2024: -$852,3592024

Highlighted filing

2013

Revenue$2,967,797
Expenses$3,171,955
Net Income-$204,158
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 27, 2014
Return Version
2013v3.1
Gross Receipts
$2,967,797
Mission and Program Overview

Mission

Nursing home for the elderly

Nursing home for the elderly The organization owns and operates an intermediate care nursing facility for the aged and disabled.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$1,696,951$1,493,139▼ $203,812
Land, Buildings, and Equipment, Net$843,347$800,848▼ $42,499
Accounts Receivable$289,527$227,147▼ $62,380
Cash and Non-Interest-Bearing Accounts$157,719$197,482▲ $39,763
Prepaid Expenses and Deferred Charges$26,891$28,855▲ $1,964
Total Assets$3,014,435$2,747,471▼ $266,964
Liabilities
Accounts Payable and Accrued Expenses$174,336$215,643▲ $41,307
Total Liabilities$174,336$215,643▲ $41,307
Net Assets / Fund Balance
Unrestricted Net Assets$2,840,099$2,531,828▼ $308,271
Total Net Assets Fund Balance$2,840,099$2,531,828▼ $308,271
Total Liabilities and Net Assets / Fund Balance$3,014,435$2,747,471▼ $266,964

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$708,585$2,639,669-
Equipment$92,263$762,867-
Compensation and Service Providers
Top Officer Pay67th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Sandra HagemanAdministratorFT$84,791$84,791

Board Members and Trustees

NameTitle
William JohnsonChairman
Merlin PottsVice-chairman
Deana AdkinsMember
Dwight BaerMember
Rev Cathryn LoveMember
Lavona FrancisSecretary

Highest Paid Contractors

ContractorServicesLocationCompensation
RehabCare Group East IncTherapy services-$113,859
Revenue and Support

Revenue Composition

Contributions and Grants
$1,948
Program Service Revenue
$2,963,585
Investment Income
$2,264
Other Revenue
$0
All Other Contributions
$1,948
Change in Net Assets
$-204,158
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,157,735
Other Expenses$1,014,220
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,738,480$102,596$0$1,841,076
All Other Expenses$513,768$86,202$0$599,970
Payroll Taxes$156,463$16,865$0$173,328
Depreciation Depletion$92,290$10,254$0$102,544
Current Officers, Directors, Trustees, and Key Employees$0$84,791$0$84,791
Other Employee Benefits$50,064$8,476$0$58,540
Other Expenses$0$38,812$0$38,812
Insurance$0$33,395$0$33,395
Fees for Services Accounting$0$28,125$0$28,125
Advertising$3,714$7,276$0$10,990
Travel$0$3,611$0$3,611
Total Functional Expenses$2,733,706$438,249$0$3,171,955
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

EIN
48-6128817
Phone
7852935246

Signing Officer

Name
William Johnson
Title
Chairman
Phone
7852935246
Signed
2014-05-27
Discuss with paid preparer
Yes

Organization Details

Principal Officer
William Johnson
Formed
1966
Legal Domicile
Ks
Voting Board Members
6
Independent Board Members
6
Employees
136
Volunteers
0

Preparer

Preparer
Gilbert Benton
Phone
6208554656
Supplemental Narrative

Additional Explanations

Pt VI, Line 8B

“The governing body prepares minutes for all official”

Pt VI, Line 8B

“meetings of the board. There are not sub-committees”

Pt VI, Line 8B

“of the board.”

Pt VI, Line 11B

“The IRS Formm 990 is reviewed by the governing body”

Pt VI, Line 11B

“at its regularly schedule meeting.”

Pt VI, Line 15A

“The governing body sets compensation levels for the”

Pt VI, Line 15A

“administrator. All other employees are hired by the”

Pt VI, Line 15A

“administrator.”

Pt VI, Line 19

“The governing documents and IRS Form 990 are made”

Pt VI, Line 19

“available upon specific written request.”

Pt XI

“Adjustment of beginning net assets/contributed capital.”

Form 990EZ, Part II, Line 24

“Accounts receivable - net prepaids”

Form 990EZ, Part II, Line 26

“Accounts payable & accrued expenses bonds, mortgages & other notes”

Form 990, Part IX, Line 24F

“Dues/subscriptions 11518. 0. 11518. 0. Lawn care/snow removal 0. 0. 0. 0. Utilities 133949. 120554. 13395. 0. Medicare expenses 131824. 131824. 0. 0. Telephone 7139. 0. 7139. 0. Lease/rental 3604. 0. 3604. 0. Resident activities 4039. 4039. 0. 0. Provider bed tax 11378. 0. 11378. 0. Consumable supplies 284430. 257351. 27079. 0. Minor equipment 12089. 0. 12089. 0.”

Raw XML AppendixShowing 400 of 427 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0174336
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0215643
IRS990/AccountsReceivableGrp/BOYAmt0289527
IRS990/AccountsReceivableGrp/EOYAmt0227147
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Nursing home for the elderly The organization owns and operates an intermediate care nursing facility for the aged and disabled.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt07276
IRS990/AdvertisingGrp/ProgramServicesAmt03714
IRS990/AdvertisingGrp/TotalAmt010990
IRS990/AllOtherContributionsAmt01948
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt086202
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0513768
IRS990/AllOtherExpensesGrp/TotalAmt0599970
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10Benton Accounting Inc
IRS990/BooksInCareOfDetail/PhoneNum06208554656
IRS990/BooksInCareOfDetail/USAddress/AddressLine10PO Box 243
IRS990/BooksInCareOfDetail/USAddress/City0Cimarron
IRS990/BooksInCareOfDetail/USAddress/State0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCode067835
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0157719
IRS990/CashNonInterestBearingGrp/EOYAmt0197482
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt084791
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt00
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt084791
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContractorCompensationGrp/CompensationAmt0113859
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine10PO Box 503534
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/City0St Louis
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/State0MO
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCode063150
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine10RehabCare Group East Inc
IRS990/ContractorCompensationGrp/ServicesDesc0Therapy services
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01948
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02264
IRS990/CYOtherExpensesAmt01014220
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt02963585
IRS990/CYRevenuesLessExpensesAmt0-204158
IRS990/CYSalariesCompEmpBnftPaidAmt02157735
IRS990/CYTotalExpensesAmt03171955
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02967797
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt010254
IRS990/DepreciationDepletionGrp/ProgramServicesAmt092290
IRS990/DepreciationDepletionGrp/TotalAmt0102544
IRS990/Desc0OWNS AND OPERATES A 60 BED INTERMEDIATE CARE NURSING FACILITY AND A 9 UNIT APARTMENT COMPLEX FOR THE ELDERLY IN LEONARDVILLE KANSAS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0136
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExcessBusinessHoldingsInd0false
IRS990/ExpenseAmt02733706
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt028125
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt028125
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0REV CATHRYN LOVE
IRS990/Form990PartVIISectionAGrp/PersonNm1LAVONA FRANCIS
IRS990/Form990PartVIISectionAGrp/PersonNm2MERLIN POTTS
IRS990/Form990PartVIISectionAGrp/PersonNm3WILLIAM JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm4DEANA ADKINS
IRS990/Form990PartVIISectionAGrp/PersonNm5DWIGHT BAER
IRS990/Form990PartVIISectionAGrp/PersonNm6SANDRA HAGEMAN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt684791
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0Member
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice-chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt3Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt4Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Administrator
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01966
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt02967797
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt06
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt033395
IRS990/InsuranceGrp/ProgramServicesAmt00
IRS990/InsuranceGrp/TotalAmt033395
IRS990/InvestmentIncomeGrp/ExclusionAmt02264
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02264
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt014
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03402536
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0843347
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0800848
IRS990/LandBldgEquipCostOrOtherBssAmt04203384
IRS990/LegalDomicileStateCd0KS
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Nursing home for the elderly
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02840099
IRS990/NetAssetsOrFundBalancesEOYAmt02531828
IRS990/NetUnrlzdGainsLossesInvstAmt074402
IRS990/NondeductibleContributionsInd0false
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt08476
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt050064
IRS990/OtherEmployeeBenefitsGrp/TotalAmt058540
IRS990/OtherExpensesGrp/Desc0Training
IRS990/OtherExpensesGrp/Desc1Contracted services
IRS990/OtherExpensesGrp/Desc2Food
IRS990/OtherExpensesGrp/Desc3Repairs/maintenance
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt117846
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt338812
IRS990/OtherExpensesGrp/ProgramServicesAmt011519
IRS990/OtherExpensesGrp/ProgramServicesAmt145062
IRS990/OtherExpensesGrp/ProgramServicesAmt2122346
IRS990/OtherExpensesGrp/ProgramServicesAmt30
IRS990/OtherExpensesGrp/TotalAmt011519
IRS990/OtherExpensesGrp/TotalAmt162908
IRS990/OtherExpensesGrp/TotalAmt2122346
IRS990/OtherExpensesGrp/TotalAmt338812
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0102596
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01738480
IRS990/OtherSalariesAndWagesGrp/TotalAmt01841076
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt016865
IRS990/PayrollTaxesGrp/ProgramServicesAmt0156463
IRS990/PayrollTaxesGrp/TotalAmt0173328
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt026891
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt028855
IRS990/PrincipalOfficerNm0WILLIAM JOHNSON
IRS990/PriorPeriodAdjustmentsAmt0-178515
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1623000
IRS990/ProgramServiceRevenueGrp/BusinessCd2623000
IRS990/ProgramServiceRevenueGrp/BusinessCd3623000
IRS990/ProgramServiceRevenueGrp/Desc0Routine care-private pay
IRS990/ProgramServiceRevenueGrp/Desc1Routine care-Medicaid
IRS990/ProgramServiceRevenueGrp/Desc2Routine care-Medicare
IRS990/ProgramServiceRevenueGrp/Desc3Routine care-apartments
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01801003
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1790033
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2291474
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt381075
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt03106
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt03573
IRS990/PYOtherExpensesAmt0906613
IRS990/PYProgramServiceRevenueAmt02760258
IRS990/PYRevenuesLessExpensesAmt0-17993
IRS990/PYSalariesCompEmpBnftPaidAmt01878317
IRS990/PYTotalExpensesAmt02784930
IRS990/PYTotalRevenueAmt02766937
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-204158
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt02963585
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01696951
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01493139
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt01948
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt03106
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0484
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt02911
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt016575
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt025024
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02264
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03573
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt025524
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt085905
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0141365
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0258631
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02963585
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02760258
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02645821
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02307197
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02641183
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt013318044
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02264
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03573
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt025524
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt085905
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0141365
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0258631
IRS990ScheduleA/InvestmentIncomeCYPct00.01900
IRS990ScheduleA/InvestmentIncomePYPct00.01340
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.98100
IRS990ScheduleA/PublicSupportPY509Pct00.98660
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt013343068
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02965533
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt02763364
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02646305
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02310108
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02657758
IRS990ScheduleA/Total509Grp/TotalAmt013343068
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt013601699
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0708585
IRS990ScheduleD/BuildingsGrp/DepreciationAmt02639669
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt03348254
IRS990ScheduleD/EquipmentGrp/BookValueAmt092263
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0762867
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0855130
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0800848
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The governing body prepares minutes for all official
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1meetings of the board. There are not sub-committees
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The IRS Formm 990 is reviewed by the governing body
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4at its regularly schedule meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The governing body sets compensation levels for the
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6administrator. All other employees are hired by the
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7administrator.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8The governing documents and IRS Form 990 are made
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9available upon specific written request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Adjustment of beginning net assets/contributed capital.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11ACCOUNTS RECEIVABLE - NET PREPAIDS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12ACCOUNTS PAYABLE & ACCRUED EXPENSES BONDS, MORTGAGES & OTHER NOTES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13DUES/SUBSCRIPTIONS 11518. 0. 11518. 0. LAWN CARE/SNOW REMOVAL 0. 0. 0. 0. UTILITIES 133949. 120554. 13395. 0. MEDICARE EXPENSES 131824. 131824. 0. 0. TELEPHONE 7139. 0. 7139. 0. LEASE/RENTAL 3604. 0. 3604. 0. RESIDENT ACTIVITIES 4039. 4039. 0. 0. PROVIDER BED TAX 11378. 0. 11378. 0. CONSUMABLE SUPPLIES 284430. 257351. 27079. 0. MINOR EQUIPMENT 12089. 0. 12089. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Pt XI
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24f
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt03014435
IRS990/TotalAssetsEOYAmt02747471
IRS990/TotalAssetsGrp/BOYAmt03014435
IRS990/TotalAssetsGrp/EOYAmt02747471
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01948
IRS990/TotalEmployeeCnt0136
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0438249
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02733706
IRS990/TotalFunctionalExpensesGrp/TotalAmt03171955
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0174336
IRS990/TotalLiabilitiesEOYAmt0215643
IRS990/TotalLiabilitiesGrp/BOYAmt0174336
IRS990/TotalLiabilitiesGrp/EOYAmt0215643
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02840099
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02531828
IRS990/TotalProgramServiceExpensesAmt02733706
IRS990/TotalProgramServiceRevenueAmt02963585
IRS990/TotalReportableCompFromOrgAmt084791
IRS990/TotalRevenueGrp/ExclusionAmt02264
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt02963585
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt02967797
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt03014435
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02747471
IRS990/TransactionWithControlEntInd0false
IRS990/TravelGrp/FundraisingAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt03611
IRS990/TravelGrp/ProgramServicesAmt00
IRS990/TravelGrp/TotalAmt03611
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt02840099
IRS990/UnrestrictedNetAssetsGrp/EOYAmt02531828
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine10PO Box 131
IRS990/USAddress/City0Leonardville
IRS990/USAddress/State0KS
IRS990/USAddress/ZIPCode066449
IRS990/VotingMembersGoverningBodyCnt06
IRS990/VotingMembersIndependentCnt06
IRS990/WebsiteAddressTxt0N/A

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,747,471
Liabilities
$215,643
Net assets
$2,531,828
Revenue
$2,967,797
Expenses
$3,171,955
Net income
-$204,158
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.23$0.45$2.77$4.86$5.72$0.85
2023Summary only. Only limited summary data is available for this year.$3.97$0.38$3.59$4.35$5.09$0.74
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.46$0.29$4.16$4.02$4.29$0.27
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.04$0.29$4.76$4.67$3.91$0.76
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.23$0.31$3.92$4.43$4.02$0.41
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.69$0.24$3.45$4.10$3.90$0.20
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.49$0.25$3.24$3.76$3.75$0.01
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.41$0.23$3.18$3.72$3.45$0.28
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.09$0.20$2.89$3.61$3.28$0.33
2015Detailed filing. Detailed filing data is available for this year.$2.77$0.20$2.58$3.10$3.07$0.04
2014Detailed filing. Detailed filing data is available for this year.$2.76$0.22$2.55$3.24$3.20$0.04
2013Detailed filing. Detailed filing data is available for this year.$2.75$0.22$2.53$2.97$3.17$0.20
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.01$0.17$2.84$2.78
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.94$0.17$2.77$2.63