Civic Intelligence

Project Restoration International Inc.

990EZ • Fiscal year 2015 • EIN 48-1193576

Jan 01, 2015 to Dec 31, 2015 • Filed on Sep 12, 2016

PO Box 8525Shawnee Mission, KS 66214-0525

(913) 677-5626

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

16th percentile

-19%

Higher net margin than 16% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

84th percentile

$24,000

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 44.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

20th percentile

-20%

Faster asset growth than 20% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

35th percentile

-8.6%

Faster revenue growth than 35% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$46,888

Down $11,466 (-20%) from 2014

Net Assets

Down

$46,888

Down $11,466 (-20%) from 2014

Liabilities

Flat

$0

Flat from 2014

Revenue

Down

$54,504

Down $5,141 (-8.6%) from 2014

Expenses

Up

$64,857

Up $356 (+0.6%) from 2014

Net Income

Down

-$10,353

Down $5,497 (-113%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2010: $93,282Liabilities 2010: $0Net Assets 2010: $93,2822010Assets 2011: $52,628Liabilities 2011: $0Net Assets 2011: $52,6282011Assets 2012: $49,300Liabilities 2012: $0Net Assets 2012: $49,3002012Assets 2013: $63,210Liabilities 2013: $0Net Assets 2013: $63,2102013Assets 2014: $58,354Liabilities 2014: $0Net Assets 2014: $58,3542014Assets 2015: $46,888Liabilities 2015: $0Net Assets 2015: $46,8882015Assets 2016: $39,898Liabilities 2016: $0Net Assets 2016: $39,8982016Assets 2017: $52,736Liabilities 2017: $02017Assets 2018: $66,664Liabilities 2018: $02018Assets 2019: $63,718Liabilities 2019: $02019Assets 2020: $70,297Liabilities 2020: $02020Assets 2021: $9,980Liabilities 2021: $0Net Assets 2021: $9,9802021

Highlighted filing

2015

Assets$46,888
Liabilities$0
Net Assets$46,888

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $66,979Expenses 2010: $73,573Net Income 2010: -$6,5942010Revenue 2011: $56,412Expenses 2011: $96,011Net Income 2011: -$39,5992011Revenue 2012: $78,245Expenses 2012: $83,717Net Income 2012: -$5,4722012Revenue 2013: $68,229Expenses 2013: $58,033Net Income 2013: $10,1962013Revenue 2014: $59,645Expenses 2014: $64,501Net Income 2014: -$4,8562014Revenue 2015: $54,504Expenses 2015: $64,857Net Income 2015: -$10,3532015Revenue 2016: $48,398Expenses 2016: $57,200Net Income 2016: -$8,8022016Revenue 2017: $63,106Expenses 2017: $50,268Net Income 2017: $12,8382017Revenue 2018: $50,207Expenses 2018: $37,041Net Income 2018: $13,1662018Revenue 2019: $55,716Expenses 2019: $58,662Net Income 2019: -$2,9462019Revenue 2020: $47,505Expenses 2020: $40,925Net Income 2020: $6,5802020Revenue 2021: $45,108Expenses 2021: $35,128Net Income 2021: $9,9802021

Highlighted filing

2015

Revenue$54,504
Expenses$64,857
Net Income-$10,353
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Sep 12, 2016
Return Version
2015v2.1
Gross Receipts
$54,504
Mission and Program Overview

Mission

The primary exempt purpose is to provide humanitarian aid in various ways to the republic of belarus, a former soviet republic most affected by the chernobyl disaster. This is done through assistance to ngo organizations, families, individuals, etc. We seek to impact belarusians, mainly the children and teenagers, physically, emotionally and spiritually.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION HOSTED A "RESPITE CARE" CAMP FOR 51 INDIVIDUALS, MANY OF WHOM LIVE IN CONTAMINATED ZONES IN BELARUS THAT WERE AFFECTED BY THE CHERNOBYL DISASTER. THOSE ATTENDING THE CAMP WERE IMPACTED PHYSICALLY, EMOTIONALLY AND SPIRITUALLY. THE ORGANIZATION ALSO PROVIDED SOME BASIC NEEDS FOR POOR FAMILIES IN BELARUS.$3,461$52,046
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAURANN SCHLAPPERPresidentFT$24,000-$24,000
MARY KAY DUWESecretary/Treasurer-$0--
PAULA LANGBoard Chair-$0--
Filing and Contact Details

Filer

Filer Name
Project Restoration International Inc
EIN
48-1193576
Phone
9136775626
Address
PO BOX 8525, SHAWNEE MISSION, KS 66214-0525

Signing Officer

Name
Laurann Schlapper
Title
President
Phone
9136775626
Signed
2016-09-12
Discuss with paid preparer
Yes

Preparer

Firm
Keller & Owens LLC
Address
10955 LOWELL AVE STE 800, OVERLAND PARK, KS 66210
Preparer
Gregory D Owens
Phone
9133383500
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: reimbursements. Amount: 5.

Form 990-ez, Part I, Line 10 - Grants and Similar Amounts Paid

Activity classification: humanitarian aid. Grantee name: grants to individuals. Grantee relationship: none. Amount given: 3,461.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: camp expenses. Amount: 16,478. Description: travel. Amount: 3,320. Description: insurance. Amount: 794. Description: state registration fee. Amount: 40. Description: office expense. Amount: 4,414. Description: volunteer expense. Amount: 206. Description: education. Amount: 85. Description: shipping of charitable goods. Amount: 900. Total to form 990-ez, line 16: 26,237.

Form 990-ez, Part I, Line 20 - Other Changes in Net Assets

Description: unrealized gain (loss). Amount: -1,113.

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum09136775626
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt011004 W 96TH TERR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OVERLAND PARK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066214
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt058354
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt046888
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt054499
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-10353
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04755
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt058354
IRS990EZ/Form990TotalAssetsGrp/EOYAmt046888
IRS990EZ/GrantsAndSimilarAmountsPaidAmt03461
IRS990EZ/GrossReceiptsAmt054504
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt058354
IRS990EZ/NetAssetsOrFundBalancesEOYAmt046888
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt058354
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt046888
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt024000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LAURANN SCHLAPPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARY KAY DUWE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAULA LANG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD CHAIR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt0-1113
IRS990EZ/OtherExpensesTotalAmt026237
IRS990EZ/OtherRevenueTotalAmt05
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THE PRIMARY EXEMPT PURPOSE IS TO PROVIDE HUMANITARIAN AID IN VARIOUS WAYS TO THE REPUBLIC OF BELARUS, A FORMER SOVIET REPUBLIC MOST AFFECTED BY THE CHERNOBYL DISASTER. THIS IS DONE THROUGH ASSISTANCE TO NGO ORGANIZATIONS, FAMILIES, INDIVIDUALS, ETC. WE SEEK TO IMPACT BELARUSIANS, MAINLY THE CHILDREN AND TEENAGERS, PHYSICALLY, EMOTIONALLY AND SPIRITUALLY.
IRS990EZ/PrintingPublicationsPostageAmt0141
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION HOSTED A "RESPITE CARE" CAMP FOR 51 INDIVIDUALS, MANY OF WHOM LIVE IN CONTAMINATED ZONES IN BELARUS THAT WERE AFFECTED BY THE CHERNOBYL DISASTER. THOSE ATTENDING THE CAMP WERE IMPACTED PHYSICALLY, EMOTIONALLY AND SPIRITUALLY. THE ORGANIZATION ALSO PROVIDED SOME BASIC NEEDS FOR POOR FAMILIES IN BELARUS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03461
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt052046
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt030263
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt064857
IRS990EZ/TotalProgramServiceExpensesAmt052046
IRS990EZ/TotalRevenueAmt054504
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt054499
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt058042
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt067986
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt077361
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt056412
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0314300
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt01551
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0562
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02113
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0126
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt05
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt052
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0243
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0300
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99240
IRS990ScheduleA/PublicSupportPY170Pct00.96850
IRS990ScheduleA/PublicSupportTotal170Amt0314300
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt054499
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt058042
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt067986
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt077361
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt056412
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0314300
IRS990ScheduleA/TotalSupportAmt0316713
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: REIMBURSEMENTS. AMOUNT: 5.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACTIVITY CLASSIFICATION: HUMANITARIAN AID. GRANTEE NAME: GRANTS TO INDIVIDUALS. GRANTEE RELATIONSHIP: NONE. AMOUNT GIVEN: 3,461.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: CAMP EXPENSES. AMOUNT: 16,478. DESCRIPTION: TRAVEL. AMOUNT: 3,320. DESCRIPTION: INSURANCE. AMOUNT: 794. DESCRIPTION: STATE REGISTRATION FEE. AMOUNT: 40. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 4,414. DESCRIPTION: VOLUNTEER EXPENSE. AMOUNT: 206. DESCRIPTION: EDUCATION. AMOUNT: 85. DESCRIPTION: SHIPPING OF CHARITABLE GOODS. AMOUNT: 900. TOTAL TO FORM 990-EZ, LINE 16: 26,237.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: UNREALIZED GAIN (LOSS). AMOUNT: -1,113.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10 - GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20 - OTHER CHANGES IN NET ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0LAURANN SCHLAPPER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09136775626
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-09-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT RESTORATION INTERNATIONAL INC
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0481193576
ReturnHeader/Filer/PhoneNum09136775626
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 8525
ReturnHeader/Filer/USAddress/CityNm0SHAWNEE MISSION
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd0662140525
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0481195228
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KELLER & OWENS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010955 LOWELL AVE STE 800
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0OVERLAND PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066210
ReturnHeader/PreparerPersonGrp/PhoneNum09133383500
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GREGORY D OWENS
ReturnHeader/ReturnTs02016-09-29T17:09:20-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings