Civic Intelligence

Cedar Cove Feline Conservation Park

EIN 48-1186674 • 501(c)3 • Louisburg, KS

Profile

Education and Conservation

3783 K-68 HwyLouisburg, KS 66053
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

81st percentile

0.33x

Higher debt load relative to assets than 81% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Liabilities / Revenue

91st percentile

0.91x

Higher debt load relative to revenue than 91% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Net Margin

11th percentile

-32%

Higher net margin than 11% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Top Officer Pay

59th percentile

$20,658

Higher top officer pay than 59% of similar nonprofits.

Top officer pay equals 8.2% of source-year revenue.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Asset Growth

19th percentile

-12%

Faster asset growth than 19% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Revenue Growth

72nd percentile

27%

Faster revenue growth than 72% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Assets

Down

$697,615

Down $95,402 (-12%) from 2023

Liabilities

Down

$228,095

Down $11,492 (-4.8%) from 2023

Net Assets

Down

$469,520

Down $83,910 (-15%) from 2023

Revenue

Up

$251,213

Up $53,585 (+27%) from 2023

Expenses

Up

$330,535

Up $117,185 (+55%) from 2023

Net Income

Down

-$79,322

Down $63,600 (-405%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$1.0M$500K$0Assets 2010: $200,684Liabilities 2010: $55,2632010Assets 2011: $208,679Liabilities 2011: $45,808Net Assets 2011: $162,8712011Assets 2012: $235,195Liabilities 2012: $72,919Net Assets 2012: $162,2762012Assets 2013: $224,008Liabilities 2013: $49,909Net Assets 2013: $174,0992013Assets 2014: $206,271Liabilities 2014: $40,689Net Assets 2014: $165,5822014Assets 2015: $266,672Liabilities 2015: $47,132Net Assets 2015: $219,5402015Assets 2016: $330,961Liabilities 2016: $43,321Net Assets 2016: $287,6402016Assets 2017: $692,207Liabilities 2017: $339,988Net Assets 2017: $352,2192017Assets 2018: $707,259Liabilities 2018: $326,138Net Assets 2018: $381,1212018Assets 2019: $723,037Liabilities 2019: $310,808Net Assets 2019: $412,2292019Assets 2020: $759,339Liabilities 2020: $295,357Net Assets 2020: $463,9822020Assets 2021: $733,146Liabilities 2021: $281,466Net Assets 2021: $451,6802021Assets 2022: $832,250Liabilities 2022: $263,098Net Assets 2022: $569,1522022Assets 2023: $793,017Liabilities 2023: $239,587Net Assets 2023: $553,4302023Assets 2024: $697,615Liabilities 2024: $228,095Net Assets 2024: $469,5202024

Highlighted filing

2024

Assets$697,615
Liabilities$228,095
Net Assets$469,520

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$200K$0-$200KRevenue 2010: $95,032Expenses 2010: $101,977Net Income 2010: -$6,9452010Revenue 2011: $98,165Expenses 2011: $80,715Net Income 2011: $17,4502011Revenue 2012: $80,924Expenses 2012: $81,519Net Income 2012: -$5952012Revenue 2013: $101,339Expenses 2013: $89,516Net Income 2013: $11,8232013Revenue 2014: $104,773Expenses 2014: $92,873Net Income 2014: $11,9002014Revenue 2015: $145,122Expenses 2015: $122,991Net Income 2015: $22,1312015Revenue 2016: $209,945Expenses 2016: $132,702Net Income 2016: $77,2432016Revenue 2017: $236,745Expenses 2017: $172,166Net Income 2017: $64,5792017Revenue 2018: $200,397Expenses 2018: $171,823Net Income 2018: $28,5742018Revenue 2019: $287,615Expenses 2019: $256,507Net Income 2019: $31,1082019Revenue 2020: $273,852Expenses 2020: $222,099Net Income 2020: $51,7532020Revenue 2021: $232,208Expenses 2021: $244,510Net Income 2021: -$12,3022021Revenue 2022: $307,149Expenses 2022: $189,677Net Income 2022: $117,4722022Revenue 2023: $197,628Expenses 2023: $213,350Net Income 2023: -$15,7222023Revenue 2024: $251,213Expenses 2024: $330,535Net Income 2024: -$79,3222024

Highlighted filing

2024

Revenue$251,213
Expenses$330,535
Net Income-$79,322

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.98$2.28$4.70$2.51$3.31$0.79
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.93$2.40$5.53$1.98$2.13$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.32$2.63$5.69$3.07$1.90$1.17
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.33$2.81$4.52$2.32$2.45$0.12
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.59$2.95$4.64$2.74$2.22$0.52
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.23$3.11$4.12$2.88$2.57$0.31
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.07$3.26$3.81$2.00$1.72$0.29
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.92$3.40$3.52$2.37$1.72$0.65
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.31$0.43$2.88$2.10$1.33$0.77
2015Detailed filing. Detailed filing data is available for this year.$2.67$0.47$2.20$1.45$1.23$0.22
2014Detailed filing. Detailed filing data is available for this year.$2.06$0.41$1.66$1.05$0.93$0.12
2013Detailed filing. Detailed filing data is available for this year.$2.24$0.50$1.74$1.01$0.90$0.12
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.35$0.73$1.62$0.81$0.82$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.09$0.46$1.63$0.98$0.81$0.17
2010Summary only. Only limited summary data is available for this year.$2.01$0.55$0.95$1.02$0.07
Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2015 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Feb 19, 2016
Return Version
2015v2.1
Gross Receipts
$161,500
Mission and Program Overview

Mission

Education and Conservation

Program Services

DescriptionGrantsExpenses
Preservation and public education of tigers and other rare wildlife$3,000$109,149
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Betty AuchTreasurer-$0--
Steve KleinPresident-$0--
Della JacotVice President-$0--
Cammy ColtenSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Cedar Cove Feline Conservation Park
EIN
48-1186674
Address
3783 K-68 Hwy, Louisburg, KS 66053

Signing Officer

Name
Steve Klein
Title
President
Phone
9138375515
Signed
2016-02-19
Discuss with paid preparer
Yes

Preparer

Firm
Pro 31 Tax and Accounting LLC
Address
278 Fairlane Dr, Louisburg, KS 66053
Preparer
Janet Houchen
Phone
9138373131
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountPrior Period Adjustment 967

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 10,205Business Expenses 2,647Merchant Fees 3,078Animal Care and Support Costs 13,759Operations Expense 3,192Telephone 1,179Special Events 3,600Advertising 8,231Insurance 9,840Interest Expense 9,640Other Expenses 3,627Payroll Expenses 10,632Meetings, Conferences 275

Other changes in net assets or fund balances Part I line 20

Description AmountAsset Book Value Adjustment 31,827

Description of total liabilities Part II line 26

Category Beginning of Year End of YearNotes, Mortgages, Leases 40,689 45,500Payroll Liabilities 0 1,632

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Betty Auch
IRS990EZ/BooksInCareOfDetail/PhoneNum09138375515
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03783 K-68 Hwy
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Louisburg
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066053
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt035087
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt059721
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt045047
IRS990EZ/CostOfGoodsSoldAmt016378
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt022131
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07325
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0206271
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0266672
IRS990EZ/GrossProfitLossSlsOfInvntryAmt08273
IRS990EZ/GrossReceiptsAmt0161500
IRS990EZ/GrossSalesOfInventoryAmt024651
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt0171184
IRS990EZ/LandAndBuildingsGrp/EOYAmt0206951
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0165582
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0219540
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0165582
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0219540
IRS990EZ/OccupancyRentUtltsAndMaintAmt034240
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Betty Auch
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Steve Klein
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Della Jacot
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Cammy Colten
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt031827
IRS990EZ/OtherExpensesTotalAmt079905
IRS990EZ/OtherRevenueTotalAmt0967
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Education and Conservation
IRS990EZ/PrintingPublicationsPostageAmt01521
IRS990EZ/ProgramServiceRevenueAmt090835
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Preservation and public education of tigers and other rare wildlife
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0109149
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt040689
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt047132
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0122991
IRS990EZ/TotalProgramServiceExpensesAmt0109149
IRS990EZ/TotalRevenueAmt0145122
IRS990EZ/TransactionWithControlEntInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt045047
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt026278
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt020883
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt020991
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt045387
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0158586
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt08
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt090835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt072219
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt089312
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt068388
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt056267
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0377021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt08
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt050
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt03504
IRS990ScheduleA/OtherIncome509Grp/TotalAmt03554
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99340
IRS990ScheduleA/PublicSupportPY509Pct00.98000
IRS990ScheduleA/PublicSupportTotal509Amt0535607
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0135882
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt098497
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0110195
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt089379
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0101654
IRS990ScheduleA/Total509Grp/TotalAmt0535607
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0135882
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt098497
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0110245
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt089379
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0105166
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0539169
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountPrior Period Adjustment 967
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountDepreciation from 4562 10,205Business Expenses 2,647Merchant Fees 3,078Animal Care and Support Costs 13,759Operations Expense 3,192Telephone 1,179Special Events 3,600Advertising 8,231Insurance 9,840Interest Expense 9,640Other Expenses 3,627Payroll Expenses 10,632Meetings, Conferences 275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description AmountAsset Book Value Adjustment 31,827
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearNotes, Mortgages, Leases 40,689 45,500Payroll Liabilities 0 1,632
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Steve Klein
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum09138375515
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-02-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Cedar Cove Feline Conservation Park
ReturnHeader/Filer/BusinessNameControlTxt0CEDA
ReturnHeader/Filer/EIN0481186674
ReturnHeader/Filer/USAddress/AddressLine1Txt03783 K-68 Hwy
ReturnHeader/Filer/USAddress/CityNm0Louisburg
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066053
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463919527
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Pro 31 Tax and Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0278 Fairlane Dr
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Louisburg
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066053
ReturnHeader/PreparerPersonGrp/PhoneNum09138373131
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Janet Houchen
ReturnHeader/ReturnTs02016-05-06T16:17:11-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.