Civic Intelligence

Project Dream Inc.

990 • Fiscal year 2018 • EIN 48-1059827

Oct 01, 2017 to Sep 30, 2018 • Filed on Aug 09, 2019

Organization Profilewww.dreamhays.com
PO Box 282Hays, KS 67601

(785) 628-6655

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.02x

Higher debt load relative to assets than 68% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

75th percentile

19%

Higher net margin than 75% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

90th percentile

$40,075

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 13.9% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

90th percentile

88%

Faster asset growth than 90% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

70th percentile

17%

Faster revenue growth than 70% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets68th percentile

Assets

Up

$112,295

Up $52,668 (+88%) from 2017

Net Assets

Up

$109,762

Up $55,725 (+103%) from 2017

Liabilities

Down

$2,533

Down $3,057 (-55%) from 2017

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin75th percentile

Revenue

Up

$289,120

Up $42,356 (+17%) from 2017

Expenses

Up

$233,395

Up $11,303 (+5.1%) from 2017

Net Income

Up

$55,725

Up $31,053 (+126%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth90th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $77,847Liabilities 2011: $23,942Net Assets 2011: $53,9052011Assets 2012: $70,270Liabilities 2012: $8,528Net Assets 2012: $61,7422012Assets 2013: $35,564Liabilities 2013: $9,365Net Assets 2013: $26,1992013Assets 2014: $48,903Liabilities 2014: $10,516Net Assets 2014: $38,3872014Assets 2015: $34,400Liabilities 2015: $11,579Net Assets 2015: $22,8212015Assets 2016: $36,686Liabilities 2016: $7,321Net Assets 2016: $29,3652016Assets 2017: $59,627Liabilities 2017: $5,590Net Assets 2017: $54,0372017Assets 2018: $112,295Liabilities 2018: $2,533Net Assets 2018: $109,7622018Assets 2019: $145,722Liabilities 2019: $4,280Net Assets 2019: $141,4422019Assets 2020: $181,385Liabilities 2020: $36,583Net Assets 2020: $144,8022020Assets 2021: $231,183Liabilities 2021: $3,987Net Assets 2021: $227,1962021Assets 2022: $209,911Liabilities 2022: $4,883Net Assets 2022: $205,0282022Assets 2023: $187,365Liabilities 2023: $3,331Net Assets 2023: $184,0342023Assets 2024: $221,227Liabilities 2024: $2,112Net Assets 2024: $219,1152024

Highlighted filing

2018

Assets$112,295
Liabilities$2,533
Net Assets$109,762
Open 2018 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KExpenses 2011: $295,0662011Expenses 2012: $295,3892012Revenue 2013: $238,568Expenses 2013: $274,111Net Income 2013: -$35,5432013Revenue 2014: $313,483Expenses 2014: $301,196Net Income 2014: $12,2872014Revenue 2015: $282,175Expenses 2015: $297,741Net Income 2015: -$15,5662015Revenue 2016: $278,767Expenses 2016: $273,829Net Income 2016: $4,9382016Revenue 2017: $246,764Expenses 2017: $222,092Net Income 2017: $24,6722017Revenue 2018: $289,120Expenses 2018: $233,395Net Income 2018: $55,7252018Revenue 2019: $311,326Expenses 2019: $279,646Net Income 2019: $31,6802019Revenue 2020: $306,036Expenses 2020: $302,676Net Income 2020: $3,3602020Revenue 2021: $402,904Expenses 2021: $320,510Net Income 2021: $82,3942021Revenue 2022: $318,232Expenses 2022: $340,400Net Income 2022: -$22,1682022Revenue 2023: $301,065Expenses 2023: $322,059Net Income 2023: -$20,9942023Revenue 2024: $329,203Expenses 2024: $294,122Net Income 2024: $35,0812024

Highlighted filing

2018

Revenue$289,120
Expenses$233,395
Net Income$55,725
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Signed
Aug 9, 2019
Return Version
2017v2.3
Gross Receipts
$289,120
Mission and Program Overview

Mission

To provide assessment intervention counseling and educational services specifically for those who are dealing with alcohol and other drug abuse addiction or related family issues.

To provide assessment intervention counseling and educational servcies specifically for those who are dealing with alcohol and other drug abuse addiction or related family issues.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$54,037$109,762▲ $55,725
Cash and Non-Interest-Bearing Accounts$37,600$90,327▲ $52,727
Land, Buildings, and Equipment, Net$21,893$21,391▼ $502
Prepaid Expenses and Deferred Charges$500$1,000▲ $500
Accounts Receivable$-366$-423▼ $57
Total Assets$59,627$112,295▲ $52,668
Liabilities
Accounts Payable and Accrued Expenses$5,590$2,533▼ $3,057
Total Liabilities$5,590$2,533▼ $3,057
Net Assets / Fund Balance
Total Net Assets Fund Balance$54,037$109,762▲ $55,725
Total Liabilities and Net Assets / Fund Balance$59,627$112,295▲ $52,668
Compensation and Service Providers
Top Officer Pay90th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Sheryl ButlerDirector CEOFT$40,075$40,075
Glenda KramerCo Director CEO-$4,500$4,500

Board Members and Trustees

NameTitle
Jane YoungerPresident
Ashley ButlerBoard Member
Elinda Tj MagesBoard Member
Molly LegleiterBoard Member
Sam PolifcaBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$62,375
Program Service Revenue
$226,745
Investment Income
$0
Other Revenue
$0
All Other Contributions
$825
Change in Net Assets
$55,725
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$126,274
Other Expenses$107,121
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$59,860--$59,860
Current Officers, Directors, Trustees, and Key Employees$40,075--$40,075
Occupancy$39,059--$39,059
Other Employee Benefits$18,686--$18,686
Office Expenses$12,132--$12,132
Insurance$10,993--$10,993
Advertising$8,155--$8,155
Payroll Taxes$7,653--$7,653
Fees for Services Other$4,825--$4,825
Fees for Services Accounting$4,009--$4,009
Travel$3,165--$3,165
Depreciation Depletion$2,296--$2,296
Other Expenses$1,048--$1,048
Interest$337--$337
Total Functional Expenses$233,395$0$0$233,395
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Part VI Line 11B

“Tax professional and co director reviewed before filing”

Part VI Line 19

“NONE PROVIDED”

Filing and Contact Details

Filer

Filer Name
Project Dream Inc
EIN
48-1059827
Phone
7856286655
Address
PO BOX 282, HAYS, KS 67601

Signing Officer

Name
Sheryl Butler
Title
Co Director
Phone
7856286655
Signed
2019-08-09
Discuss with paid preparer
No

Organization Details

Principal Officer
Sheryl Butler
Formed
1989
Legal Domicile
Ks
Voting Board Members
5
Independent Board Members
5
Employees
7

Preparer

Firm
H and R Block
Address
2707 VINE ST STE 12, HAYS, KS 67601
Preparer
Janet Ehrlich
Phone
7856256316
Raw XML Appendix358 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05590
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02533
IRS990/AccountsReceivableGrp/BOYAmt0-366
IRS990/AccountsReceivableGrp/EOYAmt0-423
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE ASSESSMENT INTERVENTION COUNSELING AND EDUCATIONAL SERVCIES SPECIFICALLY FOR THOSE WHO ARE DEALING WITH ALCOHOL AND OTHER DRUG ABUSE ADDICTION OR RELATED FAMILY ISSUES.
IRS990/AdvertisingGrp/ProgramServicesAmt08155
IRS990/AdvertisingGrp/TotalAmt08155
IRS990/AllOtherContributionsAmt0825
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Project Dream Inc
IRS990/BooksInCareOfDetail/PhoneNum07856286655
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02818 Vine Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Hays
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd067601
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt037600
IRS990/CashNonInterestBearingGrp/EOYAmt090327
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt040075
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt040075
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt062375
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0107121
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0226745
IRS990/CYRevenuesLessExpensesAmt055725
IRS990/CYSalariesCompEmpBnftPaidAmt0126274
IRS990/CYTotalExpensesAmt0233395
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0289120
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02296
IRS990/DepreciationDepletionGrp/TotalAmt02296
IRS990/Desc0PROJECT DREAM INC OFFERS INTENSIVE OUTPATIENT TREATMENT PROGRAMS; CHEMICAL ABUSE/ADDICTION; GROUP THERAPY; SKILL BUILDING; EDUCATION; INDIVIDUAL COUNSELING; ADULT AND TEEN COUNSELING; FAMILY COUNSELING; CHEMICAL ABUSE/ADDICTION; ALCOHOL AND DRUG EVALUATION ASSESSMENT/TESTING; MINOR IN POSSESSION ASSESSMENT; DUI COURT REQUIRED EVALUATION; AND REFERRAL SYSTEM (REFERRAL CONSULTAION); ADMISSION GUIDANCE. PROJECT DREAM INC ALSO OFFERS RETREATS FOR TEENS IN TREATMENT AND THEIR PARENTS, AS WELL AS ADULTS IN TREATMENT. THE TWO-DAY WEEKEND RETREAT WORKS ON RECOVERY ISSUES AND THE EFFECT ON RELATIONSHIPS IN A THERAPEUTIC OUTDOOR SETTING. CAMPS FOR CHILDREN AFFECTED BY FAMILY MEMBERS WITH ALCOHOL AND SUBSTANCE ABUSE.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0233395
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt04009
IRS990/FeesForServicesAccountingGrp/TotalAmt04009
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04825
IRS990/FeesForServicesOtherGrp/TotalAmt04825
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt355.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0JANE YOUNGER
IRS990/Form990PartVIISectionAGrp/PersonNm1MOLLY LEGLEITER
IRS990/Form990PartVIISectionAGrp/PersonNm2ASHLEY BUTLER
IRS990/Form990PartVIISectionAGrp/PersonNm3SHERYL BUTLER
IRS990/Form990PartVIISectionAGrp/PersonNm4GLENDA KRAMER
IRS990/Form990PartVIISectionAGrp/PersonNm5SAM POLIFCA
IRS990/Form990PartVIISectionAGrp/PersonNm6ELINDA TJ MAGES
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt340075
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt44500
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt4CO DIRECTOR CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01989
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt061550
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0289120
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InsuranceGrp/ProgramServicesAmt010993
IRS990/InsuranceGrp/TotalAmt010993
IRS990/InterestGrp/ProgramServicesAmt0337
IRS990/InterestGrp/TotalAmt0337
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt092081
IRS990/LandBldgEquipBasisNetGrp/BOYAmt021893
IRS990/LandBldgEquipBasisNetGrp/EOYAmt021391
IRS990/LandBldgEquipCostOrOtherBssAmt0113472
IRS990/LegalDomicileStateCd0KS
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To provide assessment intervention counseling and educational services specifically for those who are dealing with alcohol and other drug abuse addiction or related family issues.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt054037
IRS990/NetAssetsOrFundBalancesEOYAmt0109762
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt039059
IRS990/OccupancyGrp/TotalAmt039059
IRS990/OfficeExpensesGrp/ProgramServicesAmt012132
IRS990/OfficeExpensesGrp/TotalAmt012132
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt018686
IRS990/OtherEmployeeBenefitsGrp/TotalAmt018686
IRS990/OtherExpensesGrp/Desc0BAD DEBT
IRS990/OtherExpensesGrp/Desc1BANK CHARGES
IRS990/OtherExpensesGrp/Desc2CAMP EXPENSES
IRS990/OtherExpensesGrp/Desc3MISCELLANEOUS
IRS990/OtherExpensesGrp/ProgramServicesAmt03676
IRS990/OtherExpensesGrp/ProgramServicesAmt1422
IRS990/OtherExpensesGrp/ProgramServicesAmt217004
IRS990/OtherExpensesGrp/ProgramServicesAmt31048
IRS990/OtherExpensesGrp/TotalAmt03676
IRS990/OtherExpensesGrp/TotalAmt1422
IRS990/OtherExpensesGrp/TotalAmt217004
IRS990/OtherExpensesGrp/TotalAmt31048
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt059860
IRS990/OtherSalariesAndWagesGrp/TotalAmt059860
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt07653
IRS990/PayrollTaxesGrp/TotalAmt07653
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0500
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt01000
IRS990/PrincipalOfficerNm0SHERYL BUTLER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CAMP
IRS990/ProgramServiceRevenueGrp/Desc1CIC
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt015381
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1211364
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt015381
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1211364
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt055338
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0103132
IRS990/PYProgramServiceRevenueAmt0191426
IRS990/PYRevenuesLessExpensesAmt024672
IRS990/PYSalariesCompEmpBnftPaidAmt0118960
IRS990/PYTotalExpensesAmt0222092
IRS990/PYTotalRevenueAmt0246764
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt055725
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0289120
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt054037
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0109762
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt062375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt055338
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt042882
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt047651
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt048202
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0256448
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0226745
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0191426
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0235885
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0234524
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0265279
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01153859
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt01410307
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0289120
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0246764
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0278767
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0282175
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0313481
IRS990ScheduleA/Total509Grp/TotalAmt01410307
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0289120
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0246764
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0278767
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0282175
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0313483
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01410309
IRS990/ScheduleBRequiredInd0false
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TAX PROFESSIONAL AND CO DIRECTOR REVIEWED BEFORE FILING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NONE PROVIDED
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART VI LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART VI LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TaxExemptInterestAmt00
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt059627
IRS990/TotalAssetsEOYAmt0112295
IRS990/TotalAssetsGrp/BOYAmt059627
IRS990/TotalAssetsGrp/EOYAmt0112295
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt062375
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0233395
IRS990/TotalFunctionalExpensesGrp/TotalAmt0233395
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt05590
IRS990/TotalLiabilitiesEOYAmt02533
IRS990/TotalLiabilitiesGrp/BOYAmt05590
IRS990/TotalLiabilitiesGrp/EOYAmt02533
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt054037
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0109762
IRS990/TotalProgramServiceExpensesAmt0233395
IRS990/TotalProgramServiceRevenueAmt0226745
IRS990/TotalReportableCompFromOrgAmt044575
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0226745
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0289120
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt059627
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0112295
IRS990/TravelGrp/ProgramServicesAmt03165
IRS990/TravelGrp/TotalAmt03165
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt02818 VINE ST
IRS990/USAddress/CityNm0Hays
IRS990/USAddress/StateAbbreviationCd0KS
IRS990/USAddress/ZIPCd067601
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0www.dreamhays.com
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0SHERYL BUTLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07856286655
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-08-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT DREAM INC
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0481059827
ReturnHeader/Filer/PhoneNum07856286655
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 282
ReturnHeader/Filer/USAddress/CityNm0HAYS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd067601
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C8FF3896946E7824C961826D097B25A2FEB9533D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C8FF3896946E7824C961826D097B25A2FEB9533D
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId048155920190453882098
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-02-14
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0198.210.121.146
ReturnHeader/FilingSecurityInformation/IPDt02019-08-09
ReturnHeader/FilingSecurityInformation/IPTm014:30:07
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0481153969
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0H AND R BLOCK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02707 VINE ST STE 12
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HAYS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067601
ReturnHeader/PreparerPersonGrp/PhoneNum07856256316
ReturnHeader/PreparerPersonGrp/PreparationDt02019-08-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JANET EHRLICH
ReturnHeader/ReturnTs02019-08-09T15:29:30Z
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02017-10-01
ReturnHeader/TaxPeriodEndDt02018-09-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$112,295
Liabilities
$2,533
Net assets
$109,762
Revenue
$289,120
Expenses
$233,395
Net income
$55,725
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.21$0.02$2.19$3.29$2.94$0.35
2023Detailed filing. Detailed filing data is available for this year.$1.87$0.03$1.84$3.01$3.22$0.21
2022Detailed filing. Detailed filing data is available for this year.$2.10$0.05$2.05$3.18$3.40$0.22
2021Detailed filing. Detailed filing data is available for this year.$2.31$0.04$2.27$4.03$3.21$0.82
2020Detailed filing. Detailed filing data is available for this year.$1.81$0.37$1.45$3.06$3.03$0.03
2019Detailed filing. Detailed filing data is available for this year.$1.46$0.04$1.41$3.11$2.80$0.32
2018Detailed filing. Detailed filing data is available for this year.$1.12$0.03$1.10$2.89$2.33$0.56
2017Detailed filing. Detailed filing data is available for this year.$0.60$0.06$0.54$2.47$2.22$0.25
2016Detailed filing. Detailed filing data is available for this year.$0.37$0.07$0.29$2.79$2.74$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.34$0.12$0.23$2.82$2.98$0.16
2014Detailed filing. Detailed filing data is available for this year.$0.49$0.11$0.38$3.13$3.01$0.12
2013Summary only. Only limited summary data is available for this year.$0.36$0.09$0.26$2.39$2.74$0.36
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.70$0.09$0.62$2.95
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.78$0.24$0.54$2.95