Civic Intelligence

Miltonvale Manor Incorporated

EIN 48-0863849 • 501(c)3 • Miltonvale, KS

Pub. 78 Eligible

Profile

Provide low income housing and assisted living facilities

PO Box 158Miltonvale, KS 67466-0158

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

85th percentile

0.31x

Higher debt load relative to assets than 85% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

96th percentile

1.55x

Higher debt load relative to revenue than 96% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

35th percentile

-6.1%

Higher net margin than 35% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

44th percentile

-5.2%

Faster asset growth than 44% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

38th percentile

-13%

Faster revenue growth than 38% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$182,515

Down $18,124 (-9.0%) from 2023

Liabilities

Down

$48,297

Down $8,741 (-15%) from 2023

Net Assets

Down

$134,218

Down $9,383 (-6.5%) from 2023

Revenue

Down

$32,877

Down $6,857 (-17%) from 2023

Expenses

Up

$42,260

Up $3,049 (+7.8%) from 2023

Net Income

Down

-$9,383

Down $9,906 (-1894%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2010: $360,273Liabilities 2010: $254,969Net Assets 2010: $105,3042010Assets 2011: $336,643Liabilities 2011: $236,013Net Assets 2011: $100,6302011Assets 2012: $321,113Liabilities 2012: $230,020Net Assets 2012: $91,0932012Assets 2013: $322,827Liabilities 2013: $218,887Net Assets 2013: $103,9402013Assets 2014: $323,882Liabilities 2014: $199,947Net Assets 2014: $123,9352014Assets 2015: $280,445Liabilities 2015: $179,255Net Assets 2015: $101,1902015Assets 2016: $259,644Liabilities 2016: $164,136Net Assets 2016: $95,5082016Assets 2017: $254,181Liabilities 2017: $148,444Net Assets 2017: $105,7372017Assets 2018: $239,941Liabilities 2018: $132,175Net Assets 2018: $107,7662018Assets 2019: $231,926Liabilities 2019: $110,264Net Assets 2019: $121,6622019Assets 2020: $229,613Liabilities 2020: $92,483Net Assets 2020: $137,1302020Assets 2021: $219,674Liabilities 2021: $74,012Net Assets 2021: $145,6622021Assets 2022: $208,322Liabilities 2022: $65,244Net Assets 2022: $143,0782022Assets 2023: $200,639Liabilities 2023: $57,038Net Assets 2023: $143,6012023Assets 2024: $182,515Liabilities 2024: $48,297Net Assets 2024: $134,2182024

Highlighted filing

2024

Assets$182,515
Liabilities$48,297
Net Assets$134,218

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KExpenses 2010: $205,9792010Expenses 2011: $195,6392011Expenses 2012: $206,8892012Revenue 2013: $249,972Expenses 2013: $237,125Net Income 2013: $12,8472013Revenue 2014: $265,997Expenses 2014: $246,002Net Income 2014: $19,9952014Revenue 2015: $103,268Expenses 2015: $126,013Net Income 2015: -$22,7452015Revenue 2016: $29,740Expenses 2016: $35,422Net Income 2016: -$5,6822016Revenue 2017: $49,398Expenses 2017: $39,169Net Income 2017: $10,2292017Revenue 2018: $44,999Expenses 2018: $42,970Net Income 2018: $2,0292018Revenue 2019: $51,647Expenses 2019: $37,751Net Income 2019: $13,8962019Revenue 2020: $51,138Expenses 2020: $35,674Net Income 2020: $15,4642020Revenue 2021: $48,319Expenses 2021: $39,787Net Income 2021: $8,5322021Revenue 2022: $42,218Expenses 2022: $44,798Net Income 2022: -$2,5802022Revenue 2023: $39,734Expenses 2023: $39,211Net Income 2023: $5232023Revenue 2024: $32,877Expenses 2024: $42,260Net Income 2024: -$9,3832024

Highlighted filing

2024

Revenue$32,877
Expenses$42,260
Net Income-$9,383

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.83$0.48$1.34$0.33$0.42$0.09
2023Detailed filing. Detailed filing data is available for this year.$2.01$0.57$1.44$0.40$0.39$0.01
2022Detailed filing. Detailed filing data is available for this year.$2.08$0.65$1.43$0.42$0.45$0.03
2021Detailed filing. Detailed filing data is available for this year.$2.20$0.74$1.46$0.48$0.40$0.09
2020Detailed filing. Detailed filing data is available for this year.$2.30$0.92$1.37$0.51$0.36$0.15
2019Detailed filing. Detailed filing data is available for this year.$2.32$1.10$1.22$0.52$0.38$0.14
2018Detailed filing. Detailed filing data is available for this year.$2.40$1.32$1.08$0.45$0.43$0.02
2017Detailed filing. Detailed filing data is available for this year.$2.54$1.48$1.06$0.49$0.39$0.10
2016Detailed filing. Detailed filing data is available for this year.$2.60$1.64$0.96$0.30$0.35$0.06
2015Detailed filing. Detailed filing data is available for this year.$2.80$1.79$1.01$1.03$1.26$0.23
2014Detailed filing. Detailed filing data is available for this year.$3.24$2.00$1.24$2.66$2.46$0.20
2013Detailed filing. Detailed filing data is available for this year.$3.23$2.19$1.04$2.50$2.37$0.13
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.21$2.30$0.91$2.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.37$2.36$1.01$1.96
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.60$2.55$1.05$2.06
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 5, 2025
Return Version
2024v5.0
Gross Receipts
$32,877
Mission and Program Overview

Mission

Provide low income housing and assisted living facilities

Provide low income housing facilities/apartments

Program Services

DescriptionGrantsExpenses
PROVIDED HOUSING FOR INDIVIDUALS IN A RURAL COMMUNITY OF UNDER 500 PEOPLE AND PROVIDED APARTMENTS TO INDIVIDUALS WITH LOW INCOME LEVELS IN A RURAL COMMUNITY OF UNDER 500 PEOPLE.-$37,645
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RICHARD PHELPSPresident-$0--
JO LABARGEVice-Pres-$0--
JOHN KRCHMASecretary-$0--
DOYLE SCOTTTreasurer-$0--
LINDSEY FORSLUNGMember At La-$0--
Filing and Contact Details

Filer

Filer Name
Miltonvale Manor Incorporated
EIN
48-0863849
Phone
7854273203
Address
PO BOX 158, MILTONVALE, KS 67466-0158

Signing Officer

Name
Richard Phelps
Title
President
Phone
7854273240
Signed
2025-05-05
Discuss with paid preparer
Yes

Preparer

Firm
Sink Gordon Accountants & Advisors Llp
Address
1960 KIMBALL AVE 400, MANHATTAN, KS 66502
Preparer
Dustin E Lobaugh CPA
Phone
7855370190
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 48 interest expense 3,469 utilities 10,746 insurance 3,899 contract labor 5,415 maintenance 1,699 office expense 528 taxes 1,713 supplies 216 bank charges 10 dues & fees 80 non-investment depreciation 9,077 total 36,900

Form 990-ez, Part II, Line 24

Furniture & fixtures 21,699 21,699 less accumulated depreciation 21,699 21,699 capital improvements 47,315 47,315 less accumulated depreciation 18,441 19,781 bond issuance costs 12,524 12,524 less accumulated amortization 11,480 12,315 total 29,918 27,743

Form 990-ez, Part II, Line 26

Mortgage and other notes payable 57,038 48,297

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SINK GORDON ACCOUNTANTS ADVISORS
IRS990EZ/BooksInCareOfDetail/PhoneNum07855370190
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 728
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MANHATTAN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066505
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015434
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07222
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9383
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04525
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0200639
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0182515
IRS990EZ/GrossReceiptsAmt032877
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt059
IRS990EZ/LandAndBuildingsGrp/BOYAmt0155287
IRS990EZ/LandAndBuildingsGrp/EOYAmt0147550
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0143601
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0134218
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0143601
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0134218
IRS990EZ/OccupancyRentUtltsAndMaintAmt0835
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RICHARD PHELPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JO LABARGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN KRCHMA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DOYLE SCOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LINDSEY FORSLUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE-PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER AT LA
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt029918
IRS990EZ/OtherAssetsTotalDetail/EOYAmt027743
IRS990EZ/OtherExpensesTotalAmt036900
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE LOW INCOME HOUSING FACILITIES/APARTMENTS
IRS990EZ/ProgramServiceRevenueAmt032818
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED HOUSING FOR INDIVIDUALS IN A RURAL COMMUNITY OF UNDER 500 PEOPLE AND PROVIDED APARTMENTS TO INDIVIDUALS WITH LOW INCOME LEVELS IN A RURAL COMMUNITY OF UNDER 500 PEOPLE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt037645
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt057038
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt048297
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt042260
IRS990EZ/TotalProgramServiceExpensesAmt037645
IRS990EZ/TotalRevenueAmt032877
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt012000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt014000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt027000
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt059
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt040
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt037
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt096
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0113
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0345
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt032818
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt039694
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt041181
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt036319
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt037138
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0187150
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt059
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt040
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt037
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt096
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0113
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0345
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99840
IRS990ScheduleA/PublicSupportPY509Pct00.99840
IRS990ScheduleA/PublicSupportTotal509Amt0214150
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt032818
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt039694
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt042181
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt048319
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt051138
IRS990ScheduleA/Total509Grp/TotalAmt0214150
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt032877
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt039734
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt042218
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt048415
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt051251
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0214495
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 48 INTEREST EXPENSE 3,469 UTILITIES 10,746 INSURANCE 3,899 CONTRACT LABOR 5,415 MAINTENANCE 1,699 OFFICE EXPENSE 528 TAXES 1,713 SUPPLIES 216 BANK CHARGES 10 DUES & FEES 80 NON-INVESTMENT DEPRECIATION 9,077 TOTAL 36,900
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FURNITURE & FIXTURES 21,699 21,699 LESS ACCUMULATED DEPRECIATION 21,699 21,699 CAPITAL IMPROVEMENTS 47,315 47,315 LESS ACCUMULATED DEPRECIATION 18,441 19,781 BOND ISSUANCE COSTS 12,524 12,524 LESS ACCUMULATED AMORTIZATION 11,480 12,315 TOTAL 29,918 27,743
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MORTGAGE AND OTHER NOTES PAYABLE 57,038 48,297
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RICHARD PHELPS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07854273240
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MILTONVALE MANOR INCORPORATED
ReturnHeader/Filer/BusinessNameControlTxt0MILT
ReturnHeader/Filer/EIN0480863849
ReturnHeader/Filer/PhoneNum07854273203
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 158
ReturnHeader/Filer/USAddress/CityNm0MILTONVALE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd0674660158
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0480787299
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SINK GORDON ACCOUNTANTS & ADVISORS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01960 KIMBALL AVE 400
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MANHATTAN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066502
ReturnHeader/PreparerPersonGrp/PhoneNum07855370190
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DUSTIN E LOBAUGH CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-05-15T16:12:36-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.