Civic Intelligence

Wichita County Municipal Golf Course Inc

990EZ • Fiscal year 2018 • EIN 48-0797871

Jan 01, 2018 to Dec 31, 2018 • Filed on Apr 22, 2019

Organization ProfileN/A
PO Box 1586Leoti, KS 67861

(620) 375-4242

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

6th percentile

-63%

Higher net margin than 6% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

91st percentile

$8,744

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 13.6% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

22nd percentile

-13%

Faster asset growth than 22% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

19th percentile

-21%

Faster revenue growth than 19% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$264,880

Down $40,247 (-13%) from 2017

Net Assets

Down

$264,880

Down $40,247 (-13%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin6th percentile

Revenue

Down

$64,314

Down $17,230 (-21%) from 2017

Expenses

Up

$104,561

Up $5,617 (+5.7%) from 2017

Net Income

Down

-$40,247

Down $22,847 (-131%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth22nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $79,075Liabilities 2010: $22,185Net Assets 2010: $56,8902010Assets 2011: $470,019Liabilities 2011: $10,000Net Assets 2011: $460,0192011Assets 2012: $441,602Net Assets 2012: $441,6022012Assets 2013: $409,488Net Assets 2013: $409,4882013Assets 2014: $387,577Net Assets 2014: $387,5772014Assets 2016: $322,527Net Assets 2016: $322,5272016Assets 2017: $305,127Net Assets 2017: $305,1272017Assets 2018: $264,880Net Assets 2018: $264,8802018Assets 2019: $260,390Net Assets 2019: $260,3902019Assets 2021: $278,871Net Assets 2021: $278,8712021Assets 2022: $280,775Net Assets 2022: $280,7752022Assets 2023: $267,777Liabilities 2023: $0Net Assets 2023: $267,7772023Assets 2024: $266,148Liabilities 2024: $0Net Assets 2024: $266,1482024

Highlighted filing

2018

Assets$264,880
Liabilities-
Net Assets$264,880
Open 2018 Filing

Operations Trend

Revenue Growth19th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $80,786Expenses 2010: $90,721Net Income 2010: -$9,9352010Expenses 2011: $149,9332011Revenue 2012: $98,057Expenses 2012: $134,239Net Income 2012: -$36,1822012Revenue 2013: $88,600Expenses 2013: $120,714Net Income 2013: -$32,1142013Revenue 2014: $88,746Expenses 2014: $110,657Net Income 2014: -$21,9112014Revenue 2016: $75,737Expenses 2016: $107,297Net Income 2016: -$31,5602016Revenue 2017: $81,544Expenses 2017: $98,944Net Income 2017: -$17,4002017Revenue 2018: $64,314Expenses 2018: $104,561Net Income 2018: -$40,2472018Revenue 2019: $81,928Expenses 2019: $86,418Net Income 2019: -$4,4902019Revenue 2021: $120,619Expenses 2021: $104,002Net Income 2021: $16,6172021Revenue 2022: $133,336Expenses 2022: $131,432Net Income 2022: $1,9042022Revenue 2023: $110,479Expenses 2023: $123,477Net Income 2023: -$12,9982023Revenue 2024: $113,816Expenses 2024: $115,445Net Income 2024: -$1,6292024

Highlighted filing

2018

Revenue$64,314
Expenses$104,561
Net Income-$40,247
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Apr 22, 2019
Return Version
2018v3.1
Gross Receipts
$64,314
Mission and Program Overview

Mission

COMMUNITY GOLF COURSE

Program Services

DescriptionGrantsExpenses
ABOUT 550 PEOPLE BENEFITED FROM THE GOLF COURSE. THE GOLF COURSE PROVIDES ENTERTAINMENT & PHYSICAL ACTIVITY FOR OVER 500 PEOPLE IN THE COMMUNITY.-$104,390
ABOUT 550 PEOPLE BENEFITED FROM THE GOLF COURSE. THE GOLF COURSE PROVIDES ENTERTAINMENT & PHYSICAL ACTIVITY FOR OVER 500 PEOPLE IN THE COMMUNITY.--
Compensation and Service Providers
Top Officer Pay91st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY CAMPUSDirector-$8,744-$8,744
JERRY GILLENDirector-$0--
CLAY OLDHAMSecretary-$0--
GREG SEEPresident-$0--
ERIC HASSELLTreasurer-$0--
ROY BEEDYVice-Preside-$0--
LINDA SEETreasurerPT$0--
JEANNINE HASSELLDirector-$0--
Filing and Contact Details

Filer

Filer Name
Wichita Co Muni Golf Courseinc
EIN
48-0797871
Phone
6203754242
Address
PO BOX 1586, LEOTI, KS 67861

Signing Officer

Name
Greg See
Title
President
Phone
6203752915
Signed
2019-04-22
Discuss with paid preparer
Yes

Preparer

Firm
James V Myers CPA
Address
113 W GREELEY, TRIBUNE, KS 67879
Preparer
James V Myers
Phone
6203764140
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses advertising 80 insurance 5,714 bank service charges 30 chemicals 1,746 contract labor 675 dues & subscriptions 91 fertilizer 1,398 fuel 3,630 green aeration 1,900 meals 240 miscellaneous 1,300 rent 462 repairs 6,720 rodent control 177 sales tax expense 764 sand 1,146 seed 576 spraying 510 supplies 8,263 telephone 435 tournament prizes 2,882 non-investment depreciation 9,552 total 48,291”

Form 990-ez, Part II, Line 24

“Inventories for sale or use 1,069 1,069 land, building, & equipment 306,272 306,272 less accumulated depreciation 239,535 249,087 total 67,806 58,254”

Form 990-ez, Part III, Line 31

“About 550 people benefited from the golf course. The golf course provides entertainment & physical activity for over 500 people in the community.”

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LINDA SEE
IRS990EZ/BooksInCareOfDetail/PhoneNum06203754242
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0153 S COUNTY ROAD 10
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LEOTI
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067861
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0237321
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0206626
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt037922
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-40247
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0305127
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0264880
IRS990EZ/GrossReceiptsAmt064314
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt086
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0305127
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0264880
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0305127
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0264880
IRS990EZ/OccupancyRentUtltsAndMaintAmt014332
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt68744
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JERRY GILLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CLAY OLDHAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GREG SEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ERIC HASSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ROY BEEDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LINDA SEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6GARY CAMPUS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JEANNINE HASSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE-PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt067806
IRS990EZ/OtherAssetsTotalDetail/EOYAmt058254
IRS990EZ/OtherExpensesTotalAmt048291
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COMMUNITY GOLF COURSE
IRS990EZ/ProgramServiceRevenueAmt026306
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ABOUT 550 PEOPLE BENEFITED FROM THE GOLF COURSE. THE GOLF COURSE PROVIDES ENTERTAINMENT & PHYSICAL ACTIVITY FOR OVER 500 PEOPLE IN THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ABOUT 550 PEOPLE BENEFITED FROM THE GOLF COURSE. THE GOLF COURSE PROVIDES ENTERTAINMENT & PHYSICAL ACTIVITY FOR OVER 500 PEOPLE IN THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0104390
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt041938
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0KS
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0104561
IRS990EZ/TotalProgramServiceExpensesAmt0104390
IRS990EZ/TotalRevenueAmt064314
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 80 INSURANCE 5,714 BANK SERVICE CHARGES 30 CHEMICALS 1,746 CONTRACT LABOR 675 DUES & SUBSCRIPTIONS 91 FERTILIZER 1,398 FUEL 3,630 GREEN AERATION 1,900 MEALS 240 MISCELLANEOUS 1,300 RENT 462 REPAIRS 6,720 RODENT CONTROL 177 SALES TAX EXPENSE 764 SAND 1,146 SEED 576 SPRAYING 510 SUPPLIES 8,263 TELEPHONE 435 TOURNAMENT PRIZES 2,882 NON-INVESTMENT DEPRECIATION 9,552 TOTAL 48,291
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 1,069 1,069 LAND, BUILDING, & EQUIPMENT 306,272 306,272 LESS ACCUMULATED DEPRECIATION 239,535 249,087 TOTAL 67,806 58,254
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ABOUT 550 PEOPLE BENEFITED FROM THE GOLF COURSE. THE GOLF COURSE PROVIDES ENTERTAINMENT & PHYSICAL ACTIVITY FOR OVER 500 PEOPLE IN THE COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GREG SEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06203752915
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WICHITA CO MUNI GOLF COURSEINC
ReturnHeader/Filer/BusinessNameControlTxt0WICH
ReturnHeader/Filer/EIN0480797871
ReturnHeader/Filer/PhoneNum06203754242
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1586
ReturnHeader/Filer/USAddress/CityNm0LEOTI
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd067861
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0777904B1F2740DA74B2972A9D64E37A2F5643AF1
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0777904B1F2740DA74B2972A9D64E37A2F5643AF1
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt069.50.41.80
ReturnHeader/FilingSecurityInformation/IPDt02019-04-24
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm016:13:31
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0943422571
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JAMES V MYERS CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0113 W GREELEY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TRIBUNE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067879
ReturnHeader/PreparerPersonGrp/PhoneNum06203764140
ReturnHeader/PreparerPersonGrp/PreparationDt02019-04-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES V MYERS
ReturnHeader/ReturnTs02019-04-24T16:13:31-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$264,880
Liabilities
-
Net assets
$264,880
Revenue
$64,314
Expenses
$104,561
Net income
-$40,247
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.66$0.00$2.66$1.14$1.15$0.02
2023Detailed filing. Detailed filing data is available for this year.$2.68$0.00$2.68$1.10$1.23$0.13
2022Detailed filing. Detailed filing data is available for this year.$2.81$2.81$1.33$1.31$0.02
2021Detailed filing. Detailed filing data is available for this year.$2.79$2.79$1.21$1.04$0.17
2019Detailed filing. Detailed filing data is available for this year.$2.60$2.60$0.82$0.86$0.04
2018Detailed filing. Detailed filing data is available for this year.$2.65$2.65$0.64$1.05$0.40
2017Detailed filing. Detailed filing data is available for this year.$3.05$3.05$0.82$0.99$0.17
2016Detailed filing. Detailed filing data is available for this year.$3.23$3.23$0.76$1.07$0.32
2014Detailed filing. Detailed filing data is available for this year.$3.88$3.88$0.89$1.11$0.22
2013Detailed filing. Detailed filing data is available for this year.$4.09$4.09$0.89$1.21$0.32
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.42$4.42$0.98$1.34$0.36
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.70$0.10$4.60$1.50
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.79$0.22$0.57$0.81$0.91$0.10