Civic Intelligence

Blairstown Live-Arts Inc.

EIN 47-5522668 • 501(c)3 • Blairstown, NJ

Pub. 78 EligibleNTEE A20

Profile

To operate a center for the performing arts, open to the public

PO Box 548Blairstown, NJ 07825

www.royshall.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

78th percentile

0.12x

Higher debt load relative to assets than 78% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

76th percentile

0.04x

Higher debt load relative to revenue than 76% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Source year 2024

Net Margin

45th percentile

3.1%

Higher net margin than 45% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Source year 2024

Top Officer Pay

80th percentile

$0

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE A20 • <$500k nonprofits • Source year 2024

Asset Growth

54th percentile

4.3%

Faster asset growth than 54% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

49th percentile

0.6%

Faster revenue growth than 49% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$39,267

Up $1,608 (+4.3%) from 2023

Liabilities

Down

$4,830

Down $2,143 (-31%) from 2023

Net Assets

Up

$34,437

Up $3,751 (+12%) from 2023

Revenue

Up

$120,995

Up $735 (+0.6%) from 2023

Expenses

Down

$117,243

Down $990 (-0.8%) from 2023

Net Income

Up

$3,752

Up $1,725 (+85%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2015: $2,500Liabilities 2015: $2,8652015Assets 2016: $17,383Liabilities 2016: $6,5282016Assets 2017: $15,936Liabilities 2017: $7,2352017Assets 2018: $17,739Liabilities 2018: $7,6642018Assets 2019: $17,175Liabilities 2019: $728Net Assets 2019: $16,4472019Assets 2020: $31,499Liabilities 2020: $8,434Net Assets 2020: $23,0652020Assets 2021: $68,413Liabilities 2021: $5,475Net Assets 2021: $62,9382021Assets 2022: $36,226Liabilities 2022: $7,567Net Assets 2022: $28,6592022Assets 2023: $37,659Liabilities 2023: $6,973Net Assets 2023: $30,6862023Assets 2024: $39,267Liabilities 2024: $4,830Net Assets 2024: $34,4372024

Highlighted filing

2024

Assets$39,267
Liabilities$4,830
Net Assets$34,437

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2015: $0Expenses 2015: $365Net Income 2015: -$3652015Revenue 2016: $152,748Expenses 2016: $141,528Net Income 2016: $11,2202016Revenue 2017: $141,955Expenses 2017: $144,109Net Income 2017: -$2,1542017Revenue 2018: $111,675Expenses 2018: $110,301Net Income 2018: $1,3742018Revenue 2019: $115,014Expenses 2019: $108,642Net Income 2019: $6,3722019Revenue 2020: $64,216Expenses 2020: $57,598Net Income 2020: $6,6182020Revenue 2021: $125,054Expenses 2021: $85,181Net Income 2021: $39,8732021Revenue 2022: $63,551Expenses 2022: $97,830Net Income 2022: -$34,2792022Revenue 2023: $120,260Expenses 2023: $118,233Net Income 2023: $2,0272023Revenue 2024: $120,995Expenses 2024: $117,243Net Income 2024: $3,7522024

Highlighted filing

2024

Revenue$120,995
Expenses$117,243
Net Income$3,752

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 13, 2025
Return Version
2024v5.2
Gross Receipts
$120,995
Mission and Program Overview

Mission

To operate a center for the performing arts, open to the public

Program Services

DescriptionGrantsExpenses
Performing Arts Programs$109,857$64,628
Concession Sales$9,099$1,523
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARK CLIFFORDPresidentPT$0--
STEPHANIE MITSOSVice PresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Blairstown Live-arts Inc
EIN
47-5522668
Phone
9083621399
Address
PO BOX 548, BLAIRSTOWN, NJ 07825

Signing Officer

Name
Mark Clifford
Title
President
Phone
9083621399
Signed
2025-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Frederick Butcher & Co
Address
PO Box 284, Blairstown, NJ 07825
Preparer
Frederick Butcher
Phone
9083629225
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8, Other Revenue

Consession Sales 9,099

Form 990-EZ, Part I, Line 16, Other Expenses

Travel 459

Form 990-EZ, Part I, Line 16, Other Expenses

Equipment rental and maintenance 9,836

Form 990-EZ, Part I, Line 16, Other Expenses

Supplies 2,064

Form 990-EZ, Part I, Line 16, Other Expenses

Telephone 1,743

Form 990-EZ, Part I, Line 16, Other Expenses

Advertising 7,807

Form 990-EZ, Part I, Line 16, Other Expenses

Bank credit card fees 3,627

Form 990-EZ, Part I, Line 16, Other Expenses

Insurance 1,754

Form 990-EZ, Part I, Line 16, Other Expenses

Licenses, permits fees 734

Form 990-EZ, Part I, Line 16, Other Expenses

Performers expenses 1,388

Form 990-EZ, Part II, Line 24, Other Assets

Due from Safety First LLC Beginning of year 9,525, End of year 9,525

Form 990-EZ, Part II, Line 26, Liabilities

SBA EIDL Loan Beginning of year 4,925, End of year 4,816

Form 990-EZ, Part II, Line 26, Liabilities

Accounts Payable Beginning of year 14, End of year 14

Form 990-EZ, Part II, Line 26, Liabilities

Beginning of year 2,034, End of year 0

Raw XML Appendix186 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARK CLIFFORD
IRS990EZ/BooksInCareOfDetail/PhoneNum09083621399
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt030 MAIN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BLAIRSTOWN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NJ
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd007825
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026693
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt029742
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03752
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt064628
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt037658
IRS990EZ/Form990TotalAssetsGrp/EOYAmt039267
IRS990EZ/GrossReceiptsAmt0120995
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt07
IRS990EZ/LandAndBuildingsGrp/BOYAmt01440
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030685
IRS990EZ/NetAssetsOrFundBalancesEOYAmt034437
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030685
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt034437
IRS990EZ/OccupancyRentUtltsAndMaintAmt022850
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARK CLIFFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEPHANIE MITSOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09525
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09525
IRS990EZ/OtherExpensesTotalAmt029412
IRS990EZ/OtherRevenueTotalAmt09099
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To operate a center for the performing arts, open to the public
IRS990EZ/PrintingPublicationsPostageAmt0353
IRS990EZ/ProgramServiceRevenueAmt0111889
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Performing Arts Programs
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Concession Sales
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0109857
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt19099
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt064628
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11523
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NJ
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06973
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04830
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0117243
IRS990EZ/TotalProgramServiceExpensesAmt066151
IRS990EZ/TotalRevenueAmt0120995
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ROYSHALL.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0405
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0743
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt091015
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt029183
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0121346
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt09
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt028
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0111889
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0109809
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt058423
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt032667
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt032207
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0344995
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt09099
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt010038
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt04376
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt01368
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt02213
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt027094
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt09
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt028
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt01000
IRS990ScheduleA/OtherIncome509Grp/TotalAmt01000
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99790
IRS990ScheduleA/PublicSupportPY509Pct00.99790
IRS990ScheduleA/PublicSupportTotal509Amt0493435
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0120988
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0120252
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt063542
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0125050
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt063603
IRS990ScheduleA/Total509Grp/TotalAmt0493435
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0120995
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0120260
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt063551
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0125054
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt064603
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0494463
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Consession Sales 9,099
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel 459
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Equipment rental and maintenance 9,836
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Supplies 2,064
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Telephone 1,743
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Advertising 7,807
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Bank credit card fees 3,627
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Insurance 1,754
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Licenses, permits fees 734
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Performers expenses 1,388
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Due from Safety First LLC Beginning of year 9,525, End of year 9,525
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11SBA EIDL Loan Beginning of year 4,925, End of year 4,816
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Accounts Payable Beginning of year 14, End of year 14
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Beginning of year 2,034, End of year 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8, Other Revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARK CLIFFORD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09083621399
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BLAIRSTOWN LIVE-ARTS INC
ReturnHeader/Filer/BusinessNameControlTxt0BLAI
ReturnHeader/Filer/EIN0475522668
ReturnHeader/Filer/PhoneNum09083621399
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 548
ReturnHeader/Filer/USAddress/CityNm0BLAIRSTOWN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NJ
ReturnHeader/Filer/USAddress/ZIPCd007825
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474669525
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Frederick Butcher & Co
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 284
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Blairstown
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NJ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd007825
ReturnHeader/PreparerPersonGrp/PhoneNum09083629225
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Frederick Butcher
ReturnHeader/ReturnTs02025-11-13T10:44:39-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.