Civic Intelligence

Walkin & Rollin Costumes Inc.

EIN 47-5478453 • 501(c)3 • Olathe, KS

Pub. 78 Eligible990-N CoverageNTEE P80

Profile

To provide free, custom-made, wheelchair

26050 W 143rd PlaceOlathe, KS 66061

walkinrollin.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE P80 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE P80 • <$500k nonprofits • Source year 2024

Net Margin

45th percentile

5.9%

Higher net margin than 45% of similar nonprofits.

NTEE P80 • <$500k nonprofits • Source year 2024

Top Officer Pay

85th percentile

$11,275

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 12.1% of source-year revenue.

NTEE P80 • <$500k nonprofits • Source year 2024

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Balance Sheet
Liabilities / Assets56th percentile

Assets

$4,300

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Net Assets

$4,300

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue58th percentileNet Margin45th percentile

Revenue

$93,314

No earlier filing loaded for comparison.

Expenses

$87,845

No earlier filing loaded for comparison.

Net Income

$5,469

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset GrowthScore unavailable

Grouped bars show assets, liabilities, and net assets across loaded filings.

$6.0K$4.0K$2.0K$0Assets 2024: $4,300Liabilities 2024: $0Net Assets 2024: $4,3002024

Highlighted filing

2024

Assets$4,300
Liabilities$0
Net Assets$4,300
Open 2024 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0Revenue 2024: $93,314Expenses 2024: $87,845Net Income 2024: $5,4692024

Highlighted filing

2024

Revenue$93,314
Expenses$87,845
Net Income$5,469
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$4,300
Liabilities
$0
Net assets
$4,300
Revenue
$93,314
Expenses
$87,845
Net income
$5,469
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.30$0.00$4.30$93.3$87.8$5.47
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 15, 2025
Return Version
2024v5.0
Gross Receipts
$93,574
Mission and Program Overview

Mission

To provide free, custom-made, wheelchair

Program Services

DescriptionGrantsExpenses
W&R built 28 custom, wheelchair-friendly costumes for children with special needs. They expanded with 4 chapters, 5 teams, and 6 events.-$52,692
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Lon DavisBoard Member And FounderPT$11,275-$11,275
Tom KnausBoard Member-$0--
John KnellBoard Member-$0--
Reese DavisBoard Member And Founder-$0--
Filing and Contact Details

Filer

Filer Name
Walkin & Rollin Costumes Inc
EIN
47-5478453
In Care Of
% Lon Davis
Phone
9136691081
Address
26050 W 143rd Place, Olathe, KS 66061

Signing Officer

Name
Lon Davis
Title
FounderBoard member
Phone
9136691081
Signed
2025-03-15
Discuss with paid preparer
Yes

Preparer

Firm
Maxwell Accounting & Consulting LLC
Address
4601 E DOUGLAS AVE STE 150, Shawnee, KS 66218
Preparer
Katie Van Hove
Phone
7196297647
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountJob supplies 13,741Insurance 726Volunteer expenses 3,699Mileage & travel 3,417Software & Subscriptions 2,690Advertising & Marketing 16,238Payroll processing fees 533Conferences, Conventions, Meetings 9,177Bank Charges & Fees 18”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearPayroll Liabilities 8,013 0”

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Lon Davis
IRS990EZ/BooksInCareOfDetail/PhoneNum09136691081
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt026050 W 143rd Place
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Olathe
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066061
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06844
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04300
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt092874
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05469
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06137
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt06844
IRS990EZ/Form990TotalAssetsGrp/EOYAmt04300
IRS990EZ/FundraisingGrossIncomeAmt0700
IRS990EZ/GrossReceiptsAmt093574
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-1169
IRS990EZ/NetAssetsOrFundBalancesEOYAmt04300
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-1169
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt04300
IRS990EZ/OccupancyRentUtltsAndMaintAmt0571
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt011275
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Lon Davis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Tom Knaus
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2John Knell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Reese Davis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Board Member and Founder
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member and Founder
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt050239
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide free, custom-made, wheelchair
IRS990EZ/PrintingPublicationsPostageAmt02006
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0W&R built 28 custom, wheelchair-friendly costumes for children with special needs. They expanded with 4 chapters, 5 teams, and 6 events.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt052692
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt028892
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0260
IRS990EZ/SpecialEventsNetIncomeLossAmt0440
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0KS
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08013
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt087845
IRS990EZ/TotalProgramServiceExpensesAmt052692
IRS990EZ/TotalRevenueAmt093314
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WalkinRollin.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt092874
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt05543
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt06192
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt02796
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt06720
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0114125
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0440
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0440
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.36150
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt041416
IRS990ScheduleA/SubstantialContributorsTotAmt072709
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt092874
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt05543
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt06192
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt02796
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt06720
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0114125
IRS990ScheduleA/TotalSupportAmt0114565
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountJob supplies 13,741Insurance 726Volunteer expenses 3,699Mileage & travel 3,417Software & Subscriptions 2,690Advertising & Marketing 16,238Payroll processing fees 533Conferences, Conventions, Meetings 9,177Bank Charges & Fees 18
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearPayroll Liabilities 8,013 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of total liabilities Part II line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LON DAVIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0FounderBoard member
ReturnHeader/BusinessOfficerGrp/PhoneNum09136691081
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WALKIN & ROLLIN COSTUMES INC
ReturnHeader/Filer/BusinessNameControlTxt0WALK
ReturnHeader/Filer/EIN0475478453
ReturnHeader/Filer/InCareOfNm0% Lon Davis
ReturnHeader/Filer/PhoneNum09136691081
ReturnHeader/Filer/USAddress/AddressLine1Txt026050 W 143rd Place
ReturnHeader/Filer/USAddress/CityNm0Olathe
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066061
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0872402525
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Maxwell Accounting & Consulting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04601 E DOUGLAS AVE STE 150
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Shawnee
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066218
ReturnHeader/PreparerPersonGrp/PhoneNum07196297647
ReturnHeader/PreparerPersonGrp/PreparationDt02025-03-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATIE VAN HOVE
ReturnHeader/ReturnTs02025-03-16T15:27:29-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.