Civic Intelligence

Vorg Inc.

EIN 47-5339667 • 501(c)3 • Kapaa, HI

Pub. 78 Eligible990-N Coverage

Profile

To provide access to veterinary care

1731 Mauna Ikena RdKapaa, HI 96746

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

79th percentile

0.12x

Higher debt load relative to assets than 79% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

68th percentile

0.01x

Higher debt load relative to revenue than 68% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

18th percentile

-33%

Higher net margin than 18% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

12th percentile

-80%

Faster asset growth than 12% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

14th percentile

-59%

Faster revenue growth than 14% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets79th percentile

Assets

Down

$6,109

Down $23,789 (-80%) from 2018

Liabilities

Down

$732

Down $8,888 (-92%) from 2018

Net Assets

-

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue68th percentileNet Margin18th percentile

Revenue

Down

$74,526

Down $108,048 (-59%) from 2018

Expenses

Down

$99,106

Down $72,678 (-42%) from 2018

Net Income

Down

-$24,580

Down $35,370 (-328%) from 2018

Trend Graphs

Balance Sheet Trend

Asset Growth12th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40K$30K$20K$10K$0Assets 2017: $38,196Liabilities 2017: $28,708Net Assets 2017: $9,4882017Assets 2018: $29,898Liabilities 2018: $9,620Net Assets 2018: $20,2782018Assets 2019: $6,109Liabilities 2019: $7322019

Highlighted filing

2019

Assets$6,109
Liabilities$732
Net Assets-
Open 2019 Filing

Operations Trend

Revenue Growth14th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2017: $169,040Expenses 2017: $160,104Net Income 2017: $8,9362017Revenue 2018: $182,574Expenses 2018: $171,784Net Income 2018: $10,7902018Revenue 2019: $74,526Expenses 2019: $99,106Net Income 2019: -$24,5802019

Highlighted filing

2019

Revenue$74,526
Expenses$99,106
Net Income-$24,580
Open 2019 Filing

Filings

Most recent year

2019 • Form 990EZSummary only. Only limited summary data is available for this year.

Open filing
Assets
$6,109
Liabilities
$732
Net assets
-
Revenue
$74,526
Expenses
$99,106
Net income
-$24,580
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2019Summary only. Only limited summary data is available for this year.$0.06$0.01$0.75$0.99$0.25
2018Detailed filing. Detailed filing data is available for this year.$0.30$0.10$0.20$1.83$1.72$0.11
2017Detailed filing. Detailed filing data is available for this year.$0.38$0.29$0.09$1.69$1.60$0.09
Latest Detailed Filing

The latest 2019 filing currently has summary financial data only. Showing the latest detailed filing from 2018 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Mar 20, 2019
Return Version
2018v3.1
Gross Receipts
$182,574
Mission and Program Overview

Mission

To provide access to veterinary care

Program Services

DescriptionGrantsExpenses
ORGANIZATION USED ITS FUNDS TO PROVIDE VETERINARY CARE TO ANIMALS THAT WOULD OTHERWISE HAVE RECEIVED NO CARE (SUGERIES, MEDICATIONS, VACCINATIONS, XRAYS, ULTRASOUNDS, HOSPITALIZATION)RESULTING IN IMPROVED ANIMAL WELFARE$170,362-
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
CAROLINE OLAUSENExecutive DirectorFT$67,746$2,032$69,778
DAN OLAUSENChairman-$0--
LANE SIMPSONPresident-$0--
ELAINE ANTHONYVice President-$0--
HEATHER CAMPBELLSecretary-$0--
ANDREW BALLENTINETreasurer-$0--
RICHARD DINONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Vorg Inc
EIN
47-5339667
Phone
8087206793
Address
1731 MAUNA IKENA RD, KAPAA, HI 96746

Signing Officer

Name
Dan Olausen
Title
Chairman
Phone
8087206793
Signed
2019-03-20
Discuss with paid preparer
Yes

Preparer

Firm
Brent E Ferrero An Accountancy Corp
Address
168 PARK AVE, WINDER, GA 30680
Preparer
Brent E Ferrero
Phone
4704293937
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $3559”

Other Expenses.1008

“Interest $118”

Other Expenses.1012

“Insurance $6125”

Other Expenses.1

“SUPPLIES $64730”

Other Expenses.2

“AUTOMOBILE $11873”

Other Expenses.3

“Bank service charges $3093”

Other Expenses.4

“Licenses and permits $1422”

Total Liabilities.1

“CREDIT CARD PAYABLE - Beginning $6258 CREDIT CARD PAYABLE - Ending $3700”

Total Liabilities.2

“PAYROLL TAXES PAYABLE - Beginning $22450 PAYROLL TAXES PAYABLE - Ending $5920”

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CAROLINE OLAUSEN
IRS990EZ/BooksInCareOfDetail/PhoneNum08087206793
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01731 MAUNA IKENA RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KAPAA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096746
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt038196
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt029898
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08825
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010790
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01774
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt038196
IRS990EZ/Form990TotalAssetsGrp/EOYAmt029898
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0182574
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt09488
IRS990EZ/NetAssetsOrFundBalancesEOYAmt020278
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt09488
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt020278
IRS990EZ/OccupancyRentUtltsAndMaintAmt01407
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt067746
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt02032
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CAROLINE OLAUSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAN OLAUSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LANE SIMPSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ELAINE ANTHONY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4HEATHER CAMPBELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ANDREW BALLENTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6RICHARD DINON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt090920
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE ACCESS TO VETERINARY CARE
IRS990EZ/ProgramServiceRevenueAmt0173749
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ORGANIZATION USED ITS FUNDS TO PROVIDE VETERINARY CARE TO ANIMALS THAT WOULD OTHERWISE HAVE RECEIVED NO CARE (SUGERIES, MEDICATIONS, VACCINATIONS, XRAYS, ULTRASOUNDS, HOSPITALIZATION)RESULTING IN IMPROVED ANIMAL WELFARE
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0170362
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt077683
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt028708
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09620
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0171784
IRS990EZ/TotalProgramServiceExpensesAmt0170362
IRS990EZ/TotalRevenueAmt0182574
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08825
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt07500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt016325
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0173864
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0161540
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0335404
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0351729
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0182689
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0169040
IRS990ScheduleA/Total509Grp/TotalAmt0351729
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0182689
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0169040
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0351729
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $3559
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Interest $118
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $6125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SUPPLIES $64730
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4AUTOMOBILE $11873
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BANK SERVICE CHARGES $3093
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6LICENSES AND PERMITS $1422
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7CREDIT CARD PAYABLE - Beginning $6258 CREDIT CARD PAYABLE - Ending $3700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8PAYROLL TAXES PAYABLE - Beginning $22450 PAYROLL TAXES PAYABLE - Ending $5920
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.2
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAN OLAUSEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chairman
ReturnHeader/BusinessOfficerGrp/PhoneNum08087206793
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-03-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VORG INC
ReturnHeader/Filer/BusinessNameControlTxt0VORG
ReturnHeader/Filer/EIN0475339667
ReturnHeader/Filer/PhoneNum08087206793
ReturnHeader/Filer/USAddress/AddressLine1Txt01731 MAUNA IKENA RD
ReturnHeader/Filer/USAddress/CityNm0KAPAA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096746
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0800429355
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Brent E Ferrero An Accountancy Corp
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0168 PARK AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WINDER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd030680
ReturnHeader/PreparerPersonGrp/PhoneNum04704293937
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRENT E FERRERO
ReturnHeader/ReturnTs02019-03-20T13:33:48-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.