Civic Intelligence

Creative Play Childrens Learning Centerinc

990EZ • Fiscal year 2017 • EIN 47-5224424

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

2624 54th St SGulfport, FL 33707

(727) 201-4537

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.11x

Higher debt load relative to assets than 95% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

89th percentile

0.27x

Higher debt load relative to revenue than 89% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

36th percentile

-1.8%

Higher net margin than 36% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$28,818

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 29.2% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

99th percentile

1630%

Faster asset growth than 99% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

55th percentile

4.1%

Faster revenue growth than 55% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$23,802

Up $22,426 (+1630%) from 2016

Net Assets

-$2,569

No earlier filing loaded for comparison.

Liabilities

Up

$26,371

Up $22,089 (+516%) from 2016

Revenue

Up

$98,730

Up $3,908 (+4.1%) from 2016

Expenses

Up

$100,545

Up $7,100 (+7.6%) from 2016

Net Income

Down

-$1,815

Down $3,192 (-232%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0-$100KAssets 2015: $471Liabilities 2015: $02015Assets 2016: $1,376Liabilities 2016: $4,2822016Assets 2017: $23,802Liabilities 2017: $26,371Net Assets 2017: -$2,5692017Assets 2018: $27,201Liabilities 2018: $21,559Net Assets 2018: $5,6422018Assets 2019: $30,039Liabilities 2019: $17,6752019Assets 2020: $32,888Liabilities 2020: $24,916Net Assets 2020: $7,9722020Assets 2021: $96,787Liabilities 2021: $7,735Net Assets 2021: $89,0522021Assets 2022: $176,592Liabilities 2022: $15,950Net Assets 2022: $160,6422022Assets 2023: $191,687Liabilities 2023: $10,173Net Assets 2023: $181,5142023Assets 2024: $204,211Liabilities 2024: $27,191Net Assets 2024: $177,0202024

Highlighted filing

2017

Assets$23,802
Liabilities$26,371
Net Assets-$2,569

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2015: $17,298Expenses 2015: $16,826Net Income 2015: $4722015Revenue 2016: $94,822Expenses 2016: $93,445Net Income 2016: $1,3772016Revenue 2017: $98,730Expenses 2017: $100,545Net Income 2017: -$1,8152017Revenue 2018: $109,786Expenses 2018: $101,575Net Income 2018: $8,2112018Revenue 2019: $156,037Expenses 2019: $149,314Net Income 2019: $6,7232019Revenue 2020: $179,300Expenses 2020: $183,692Net Income 2020: -$4,3922020Revenue 2021: $337,605Expenses 2021: $257,116Net Income 2021: $80,4892021Revenue 2022: $372,341Expenses 2022: $300,751Net Income 2022: $71,5902022Revenue 2023: $341,063Expenses 2023: $322,485Net Income 2023: $18,5782023Revenue 2024: $409,221Expenses 2024: $413,715Net Income 2024: -$4,4942024

Highlighted filing

2017

Revenue$98,730
Expenses$100,545
Net Income-$1,815
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.3
Gross Receipts
$99,170
Mission and Program Overview

Mission

EDUCATION

Program Services

DescriptionGrantsExpenses
PROGRAM MANAGEMENT SERVICES USED TO DIRECTLY IMPLEMENT PROGRAMMING-$65,961
ACTIVE PLAY - EXPERIENTIAL LEARNING ENVIRONMENT INCLUDING INDOOR AND OUTDOOR SUPPLIES AND EQUIPMENT FOR HANDS ON LEARNING-$2,142
SCIENCE AND ART - EXPERIENTIAL LEARNING ENVIRONMENT INCLUDING INDOOR AND OUTDOOR SUPPLIES AND EQUIPMENT FOR PERFORMING EXPERIMENTS INCLUDING A GARDENING AND NATURE CENTER WITH EDUCATIONAL PRESENTATIONS, AND AND END OF YEAR PUBLIC ART SHOW-$1,829
EDUCATIONAL MATERIALS - EXPERIENTIAL LEARNING ENVIRONMENT INCLUDING INDOOR AND OUTDOOR EDUCATIONAL MEDIA WHICH TIES IN WITH ALL LEARNING VIA SPIRAL CURRICULUM WITH ACTIVE PLAY AND SCIENCE AND ART-$881
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUSAN BELCHERDirectorFT$28,818-$28,818
JESSICA SAGERAdministratoPT$9,884-$9,884
Filing and Contact Details

Filer

Filer Name
Creative Play Preschool Inc
EIN
47-5224424
Phone
7272014537
Address
2624 54TH ST S, GULFPORT, FL 33707

Signing Officer

Name
Susan Belcher
Title
Director
Phone
7274012537
Signed
2018-11-15

Preparer

Firm
VAN MIDDLESWORTH & COMPANY PA CPA'S
Address
678 4TH ST N, SAINT PETERSBURG, FL 33701
Preparer
Guy Vanmiddlesworthcpapfs
Phone
7278212006
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 61 office 412 information technology 1,749 interest 483 bank service charges 115 license and permits 465 active play supplies 2,142 educational materials 881 program mgmt classes 200 payroll fees 112 program mgmt petty cash 563 dues and memberships 238 prog mgmt safety training 78 prog mgmt tickets 34 science and art prog svcs 1,829 food and de minimus 1,683 total 11,045

Form 990-ez, Part I, Line 20

Book v.s. Tax difference 1,680

Form 990-ez, Part II, Line 24

Supplies and equipment 0 22,940 prior year math error 472 0 total 472 22,940

Form 990-ez, Part II, Line 26

Bank of america credit card 1,983 3,166 fica payroll tax liability 2,300 0 loan 9068 0 265 loans from officers 0 22,940

Form 990-ez, Part III, Line 29

Science and art - experiential learning environment including indoor and outdoor supplies and equipment for performing experiments including a gardening and nature center with educational presentations, and and end of year public art show

Form 990-ez, Part III, Line 31

Program management services used to directly implement programming

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CREATIVE PLAY PRESCHOOL INC
IRS990EZ/BooksInCareOfDetail/PhoneNum07272014537
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02624 54TH ST S
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GULFPORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0337075512
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01377
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0862
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1815
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010034
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt01849
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023802
IRS990EZ/FundraisingGrossIncomeAmt02161
IRS990EZ/GrossReceiptsAmt099170
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LoansToFromOfficersAmt022940
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-2434
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-2569
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-2434
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-2569
IRS990EZ/OccupancyRentUtltsAndMaintAmt015469
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt128.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt028818
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt19884
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SUSAN BELCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JESSICA SAGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ADMINISTRATO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0472
IRS990EZ/OtherAssetsTotalDetail/EOYAmt022940
IRS990EZ/OtherChangesInNetAssetsAmt01680
IRS990EZ/OtherExpensesTotalAmt011045
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt0706
IRS990EZ/ProgramServiceRevenueAmt096009
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ACTIVE PLAY - EXPERIENTIAL LEARNING ENVIRONMENT INCLUDING INDOOR AND OUTDOOR SUPPLIES AND EQUIPMENT FOR HANDS ON LEARNING
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1SCIENCE AND ART - EXPERIENTIAL LEARNING ENVIRONMENT INCLUDING INDOOR AND OUTDOOR SUPPLIES AND EQUIPMENT FOR PERFORMING EXPERIMENTS INCLUDING A GARDENING AND NATURE CENTER WITH EDUCATIONAL PRESENTATIONS, AND AND END OF YEAR PUBLIC ART SHOW
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2EDUCATIONAL MATERIALS - EXPERIENTIAL LEARNING ENVIRONMENT INCLUDING INDOOR AND OUTDOOR EDUCATIONAL MEDIA WHICH TIES IN WITH ALL LEARNING VIA SPIRAL CURRICULUM WITH ACTIVE PLAY AND SCIENCE AND ART
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3PROGRAM MANAGEMENT SERVICES USED TO DIRECTLY IMPLEMENT PROGRAMMING
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt02142
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11829
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2881
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt365961
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt063291
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt0440
IRS990EZ/SpecialEventsNetIncomeLossAmt01721
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04283
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt026371
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0100545
IRS990EZ/TotalProgramServiceExpensesAmt070813
IRS990EZ/TotalRevenueAmt098730
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt022940
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0TO PURCHASE SUPPLIES AND EQUIPMENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt022940
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0SUSAN BELCHER
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT, DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt022940
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 61 OFFICE 412 INFORMATION TECHNOLOGY 1,749 INTEREST 483 BANK SERVICE CHARGES 115 LICENSE AND PERMITS 465 ACTIVE PLAY SUPPLIES 2,142 EDUCATIONAL MATERIALS 881 PROGRAM MGMT CLASSES 200 PAYROLL FEES 112 PROGRAM MGMT PETTY CASH 563 DUES AND MEMBERSHIPS 238 PROG MGMT SAFETY TRAINING 78 PROG MGMT TICKETS 34 SCIENCE AND ART PROG SVCS 1,829 FOOD AND DE MINIMUS 1,683 TOTAL 11,045
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOOK V.S. TAX DIFFERENCE 1,680
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SUPPLIES AND EQUIPMENT 0 22,940 PRIOR YEAR MATH ERROR 472 0 TOTAL 472 22,940
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BANK OF AMERICA CREDIT CARD 1,983 3,166 FICA PAYROLL TAX LIABILITY 2,300 0 LOAN 9068 0 265 LOANS FROM OFFICERS 0 22,940
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SCIENCE AND ART - EXPERIENTIAL LEARNING ENVIRONMENT INCLUDING INDOOR AND OUTDOOR SUPPLIES AND EQUIPMENT FOR PERFORMING EXPERIMENTS INCLUDING A GARDENING AND NATURE CENTER WITH EDUCATIONAL PRESENTATIONS, AND AND END OF YEAR PUBLIC ART SHOW
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PROGRAM MANAGEMENT SERVICES USED TO DIRECTLY IMPLEMENT PROGRAMMING
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 29
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0SUSAN BELCHER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07274012537
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CREATIVE PLAY PRESCHOOL INC
ReturnHeader/Filer/BusinessNameControlTxt0CREA
ReturnHeader/Filer/EIN0475224424
ReturnHeader/Filer/PhoneNum07272014537
ReturnHeader/Filer/USAddress/AddressLine1Txt02624 54TH ST S
ReturnHeader/Filer/USAddress/CityNm0GULFPORT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033707
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0924F73C2AFD1CE8723F22888A2AEE96A4BB03472
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId03CA3EF01D5803A42FAB0C7F4674D2AF2753B34B0
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.78.196.138
ReturnHeader/FilingSecurityInformation/IPDt02018-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm018:12:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0593026738
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0VAN MIDDLESWORTH & COMPANY PA CPA'S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0678 4TH ST N
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAINT PETERSBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd033701
ReturnHeader/PreparerPersonGrp/PhoneNum07278212006
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GUY VANMIDDLESWORTHCPAPFS
ReturnHeader/ReturnTs02018-11-15T19:12:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings