Civic Intelligence

Eel River Recovery Project Inc.

EIN 47-4811332 • 501(c)3 • Loleta, CA

Pub. 78 Eligible990-N Coverage

Profile

To empower communities to collaborate in monitoring the ecological conditions of the Eel River. To share information about the health of the watershed and to work together to formulate a restoration strategy. As noted above, our activities have broadened, reflecting community needs.

PO Box 214Loleta, CA 95551-0214

eelriverrecovery.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

61st percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

41st percentile

-2.0%

Higher net margin than 41% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

40th percentile

-8.6%

Faster asset growth than 40% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

58th percentile

4.6%

Faster revenue growth than 58% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$675,031

Up $654,414 (+3174%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Up

$675,031

Up $654,414 (+3174%) from 2023

Revenue

Up

$2,217,975

Up $1,849,607 (+502%) from 2023

Expenses

Up

$1,563,561

Up $1,187,733 (+316%) from 2023

Net Income

Up

$654,414

Up $661,874 (+8872%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$800K$600K$400K$200K$0Assets 2018: $36,229Liabilities 2018: $02018Assets 2019: $30,463Liabilities 2019: $0Net Assets 2019: $30,4632019Assets 2020: $23,832Liabilities 2020: $0Net Assets 2020: $23,8322020Assets 2021: $24,954Liabilities 2021: $0Net Assets 2021: $24,9542021Assets 2022: $22,552Liabilities 2022: $0Net Assets 2022: $22,5522022Assets 2023: $20,617Liabilities 2023: $0Net Assets 2023: $20,6172023Assets 2024: $675,031Liabilities 2024: $0Net Assets 2024: $675,0312024

Highlighted filing

2024

Assets$675,031
Liabilities$0
Net Assets$675,031

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2018: $87,503Expenses 2018: $80,163Net Income 2018: $7,3402018Revenue 2019: $141,374Expenses 2019: $143,426Net Income 2019: -$2,0522019Revenue 2020: $159,051Expenses 2020: $162,080Net Income 2020: -$3,0292020Revenue 2021: $217,889Expenses 2021: $216,767Net Income 2021: $1,1222021Revenue 2022: $352,086Expenses 2022: $354,488Net Income 2022: -$2,4022022Revenue 2023: $368,368Expenses 2023: $375,828Net Income 2023: -$7,4602023Revenue 2024: $2,217,975Expenses 2024: $1,563,561Net Income 2024: $654,4142024

Highlighted filing

2024

Revenue$2,217,975
Expenses$1,563,561
Net Income$654,414

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 8, 2025
Return Version
2024v5.0
Gross Receipts
$2,217,975
Mission and Program Overview

Mission

To empower communities to collaborate in monitoring the ecological conditions of the Eel River. To share information about the health of the watershed and to work together to formulate a restoration strategy. As noted above, our activities have broadened, reflecting community needs.

Assisting citizens in monitoring fish, water temperature, algae and flow. Planning and implementing projects that benefit fish and water quality, including erosion control, riparian restoration, water conservation, public and school education and forest health.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cap Stk Tr Prin Current Funds$20,617$675,031▲ $654,414
Savings and Temporary Cash Investments$567$523,844▲ $523,277
Cash and Non-Interest-Bearing Accounts$20,050$151,187▲ $131,137
Accounts Receivable$0--
Other Notes and Loans Receivable, Net$0--
Pledges and Grants Receivable$0--
Receivable From Disqualified Prsn$0--
Receivables From Officers Etc$0--
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Rtn Earn Endowment Incm Other Fnds$0$0→ $0
Inventories for Sale or Use$0--
Loans From Officers Directors$0--
Total Assets$20,617$675,031▲ $654,414
Liabilities
Accounts Payable and Accrued Expenses$0--
Grants Payable$0--
Mortgage Notes Payable Secured by Investment Property$0--
Unsecured Notes Loans Payable$0--
Deferred Revenue$0--
Escrow Account Liability$0--
Tax Exempt Bond Liabilities$0--
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Total Net Assets Fund Balance$20,617$675,031▲ $654,414
Total Liabilities and Net Assets / Fund Balance$20,617$675,031▲ $654,414
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Patrick HigginsBoard ChairFT$178,873$178,873$178,873
Imil FerraraTreasurer-$7,403-$7,403

Board Members and Trustees

NameTitle
Catherine WarrenTrustee
Ernie MerrifieldTrustee
Bryan McFadinSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$24,906
Program Service Revenue
$2,193,069
Investment Income
$0
Other Revenue
$0
All Other Contributions
$11,750
Change in Net Assets
$654,414
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,345,820
Salaries, Compensation, and Employee Benefits$217,741
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$202,268$0$0$202,268
Payroll Taxes$15,473--$15,473
Occupancy$9,000--$9,000
Advertising$6,174--$6,174
Information Technology$2,614--$2,614
Conferences and Meetings$2,435--$2,435
Office Expenses$2,423--$2,423
Insurance$2,300--$2,300
Other Expenses$450$0$0$450
Total Functional Expenses$1,563,561$0$0$1,563,561
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$0--
Receivables from Disqualified Persons$0--
Receivables from Officers, Directors, Trustees, and Key Employees$0--
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 8B

We have no functioning committees.

Form 990, Part VI, Section B, Line 11B

The ERRP 990 form is created by Fiscal Manager and reviewed and revised by Managing Director. ERRP Board Treasurer has all financial records and reviews the 990 and provides feedback or requests changes when necessary.

Form 990, Part VI, Section B, Line 12C

We are a small organization. All transactions are reviewed by the Managing Director, the CFO and the Board Treasurer. All Board members have access to the books upon request. The Board maintains the proper balance of interested and non-interested parties, with less than 49% interested. Therefore, there is no conflict of interest. Non-interested Board members have no competing interest and derive no economic benefit form ERRP.

Form 990, Part VI, Section B, Line 15

The amount paid to the Managing Director and Board Chair Patrick Higgins is based on grant revenue available and disbursements are tied to performance on grants. Board Treasurer Imil Ferrara is compensated for contract work under grants.

Form 990, Part VI, Section C, Line 19

Our contact information is available on the our website and Facebook page. We will provide copies of our 990 and other pertinent documents to anyone who requests this information.

Filing and Contact Details

Filer

Filer Name
Eel River Recovery Project Inc
EIN
47-4811332
Phone
7078394987
Address
PO Box 214, Loleta, CA 95551-0214

Signing Officer

Name
Patrick Higgins
Title
Managing Director
Phone
7078394987
Signed
2025-05-08

Organization Details

Principal Officer
Patrick Higgins
Formed
2016
Legal Domicile
CA
Voting Board Members
5
Independent Board Members
5
Employees
2
Volunteers
40
Raw XML AppendixShowing 400 of 450 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt00
IRS990/AccountsReceivableGrp/BOYAmt00
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Assisting citizens in monitoring fish, water temperature, algae and flow. Planning and implementing projects that benefit fish and water quality, including erosion control, riparian restoration, water conservation, public and school education and forest health.
IRS990/AdvertisingGrp/ProgramServicesAmt06174
IRS990/AdvertisingGrp/TotalAmt06174
IRS990/AllOtherContributionsAmt011750
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BenefitsToMembersGrp/ProgramServicesAmt00
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Diane Higgins
IRS990/BooksInCareOfDetail/PhoneNum07078394987
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 214
IRS990/BooksInCareOfDetail/USAddress/CityNm0Loleta
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0955510214
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt020617
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0675031
IRS990/CashNonInterestBearingGrp/BOYAmt020050
IRS990/CashNonInterestBearingGrp/EOYAmt0151187
IRS990/ChangeToOrgDocumentsInd00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0202268
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0202268
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt02435
IRS990/ConferencesMeetingsGrp/TotalAmt02435
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt024906
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt01345820
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt02193069
IRS990/CYRevenuesLessExpensesAmt0654414
IRS990/CYSalariesCompEmpBnftPaidAmt0217741
IRS990/CYTotalExpensesAmt01563561
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02217975
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt00
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0The Eel River Recovery Project won a CALFIRE Climate Change Initiative grant, the Tenmile Creek Watershed Forest Health Project, which is to thin 975 acres of forest in northern Mendocino County near the community of Laytonville, California. Hand thinning the forest and creating piles for burning or using lop and scatter methods for broadcast burning, with a total of 925 ares planned for prescribed fire. Services are being provided to private landowners and the Cahto Tribe, with forests on the Cahto Rancheria being thinned. The project is creating local jobs, reducing the risk of catastrophic fire, restoring oak woodlands, and improving biodiversity and is expected to also improve stream base flows, as tree evapotransperation is decreased. Outreach and education are also included in this project.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt00
IRS990/ExpenseAmt01301635
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FederatedCampaignsAmt00
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/ProgramServicesAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ProgramServicesAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignGrantsGrp/ProgramServicesAmt00
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Patrick Higgins
IRS990/Form990PartVIISectionAGrp/PersonNm1Imil Ferrara
IRS990/Form990PartVIISectionAGrp/PersonNm2Catherine Warren
IRS990/Form990PartVIISectionAGrp/PersonNm3Ernie Merrifield
IRS990/Form990PartVIISectionAGrp/PersonNm4Bryan McFadin
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0178873
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt17403
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0Board Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt3Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt4Secretary
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02016
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingAmt00
IRS990/GainOrLossGrp/OtherAmt00
IRS990/GainOrLossGrp/SecuritiesAmt00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt00
IRS990/GrantsPayableGrp/BOYAmt00
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt00
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt02217975
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt02614
IRS990/InformationTechnologyGrp/TotalAmt02614
IRS990/InsuranceGrp/ProgramServicesAmt02300
IRS990/InsuranceGrp/TotalAmt02300
IRS990/InterestGrp/ProgramServicesAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt00
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd00
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt013156
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0To empower communities to collaborate in monitoring the ecological conditions of the Eel River. To share information about the health of the watershed and to work together to formulate a restoration strategy.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt00
IRS990/NetAssetsOrFundBalancesBOYAmt020617
IRS990/NetAssetsOrFundBalancesEOYAmt0675031
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoncashContributionsAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt09000
IRS990/OccupancyGrp/TotalAmt09000
IRS990/OfficeExpensesGrp/ProgramServicesAmt02423
IRS990/OfficeExpensesGrp/TotalAmt02423
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Contract Services
IRS990/OtherExpensesGrp/Desc1Permit fees
IRS990/OtherExpensesGrp/Desc2Equipment
IRS990/OtherExpensesGrp/Desc3Donations
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt01301010
IRS990/OtherExpensesGrp/ProgramServicesAmt117662
IRS990/OtherExpensesGrp/ProgramServicesAmt21752
IRS990/OtherExpensesGrp/ProgramServicesAmt3450
IRS990/OtherExpensesGrp/TotalAmt01301010
IRS990/OtherExpensesGrp/TotalAmt117662
IRS990/OtherExpensesGrp/TotalAmt21752
IRS990/OtherExpensesGrp/TotalAmt3450
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt00
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt00
IRS990/PartialLiquidationInd00
IRS990/PaymentsToAffiliatesGrp/ProgramServicesAmt00
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayrollTaxesGrp/ProgramServicesAmt015473
IRS990/PayrollTaxesGrp/TotalAmt015473
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Patrick Higgins
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0924120
IRS990/ProgramServiceRevenueGrp/BusinessCd1924120
IRS990/ProgramServiceRevenueGrp/BusinessCd2924120
IRS990/ProgramServiceRevenueGrp/BusinessCd3924120
IRS990/ProgramServiceRevenueGrp/Desc0CalFire
IRS990/ProgramServiceRevenueGrp/Desc1State Water Resources Control Board
IRS990/ProgramServiceRevenueGrp/Desc2CA Department of Water Resources
IRS990/ProgramServiceRevenueGrp/Desc3State Coastal Conservancy
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/ExclusionAmt10
IRS990/ProgramServiceRevenueGrp/ExclusionAmt20
IRS990/ProgramServiceRevenueGrp/ExclusionAmt30
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01931143
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1104576
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt279861
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt377489
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01931143
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1104576
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt279861
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt377489
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt10
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt20
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt30
IRS990/ProgSrvcAccomActy2Grp/Desc0The State Water Resources Control Board awarded ERRP a 319h grant funded with use of US EPA money to abate non-point source pollution. The Tenmile Creek Erosion Control and riparian Restoration Project will repair 620 feet of eroding stream bank, restore the riparian area using living willow and create improved fish habitat for ESA-listed Pacific salmon species.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0104576
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0104576
IRS990/ProgSrvcAccomActy3Grp/Desc0The California Department of Water Resources awarded ERRP an Urban Stream Restoration Program Grant for the Town Creek Restoration and Education Project in Covelo in north eastern Mendocino County. The Project's primary purpose is to treat a 720 foot reach of eroding bank on Town Creek using bioengineering methods, including planning and permitting. ERRP will work with the Round Valley Elementary School and Round Valley High School to involve them in stream restoration and will do outreach to the community to improve stewardship.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt079861
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt079861
IRS990/ProgSrvcAccomActyOtherGrp/Desc0The Tenmile Creek Water Conservation and Erosion Control Project Restoration Pilot Project is funded by a grant from the California Coastal Conservancy from Prop 1 funds. It opened in April 2021 and will close in April 2024. Under this grant, ERRP will plan and permit water storage for an organic farm and summer camp for inner city youth so that the Black Oak Ranch can forbear from withdrawing water from Streeter Creek, an important salmon and steelhead bearing tributary. Erosion control projects are also being planned and permitted to stop sediment pollution. Cooperation for forbearance on the west side of the Tenmile Creek watershed is being sought in exchange for acquiring grant funds for additional water storage.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt077489
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt077489
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt030395
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0128
IRS990/PYOtherExpensesAmt0260892
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0337845
IRS990/PYRevenuesLessExpensesAmt0-7460
IRS990/PYSalariesCompEmpBnftPaidAmt0114936
IRS990/PYTotalExpensesAmt0375828
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0368368
IRS990/RcvblFromDisqualifiedPrsnGrp/BOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0654414
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RelatedOrganizationsAmt00
IRS990/RentalIncomeOrLossGrp/PersonalAmt00
IRS990/RentalIncomeOrLossGrp/RealAmt00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd00
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01931143
IRS990/RoyaltiesGrp/ProgramServicesAmt00
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0567
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0523844
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt02217975
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0368368
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0351312
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0232524
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0159051
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03329230
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0780
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0780
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99977
IRS990ScheduleA/PublicSupportPY170Pct00.99938
IRS990ScheduleA/PublicSupportTotal170Amt03329230
IRS990ScheduleA/ThirtyThrPctSuprtTestsPY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt02217975
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0368368
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0351312
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0232524
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0159051
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03329230
IRS990ScheduleA/TotalSupportAmt03330010
IRS990/ScheduleBRequiredInd00
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd00
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990ScheduleJ/InitialContractExceptionInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt0178873
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0Patrick Higgins
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0Board Chair
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0178873
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt00
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd00
IRS990ScheduleJ/WrittenEmploymentContractInd0X
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0We have no functioning committees.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The ERRP 990 form is created by Fiscal Manager and reviewed and revised by Managing Director. ERRP Board Treasurer has all financial records and reviews the 990 and provides feedback or requests changes when necessary.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2We are a small organization. All transactions are reviewed by the Managing Director, the CFO and the Board Treasurer. All Board members have access to the books upon request. The Board maintains the proper balance of interested and non-interested parties, with less than 49% interested. Therefore, there is no conflict of interest. Non-interested Board members have no competing interest and derive no economic benefit form ERRP.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The amount paid to the Managing Director and Board Chair Patrick Higgins is based on grant revenue available and disbursements are tied to performance on grants. Board Treasurer Imil Ferrara is compensated for contract work under grants.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Our contact information is available on the our website and Facebook page. We will provide copies of our 990 and other pertinent documents to anyone who requests this information.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, Line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0CA
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondLiabilitiesGrp/BOYAmt00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt020617
IRS990/TotalAssetsEOYAmt0675031
IRS990/TotalAssetsGrp/BOYAmt020617
IRS990/TotalAssetsGrp/EOYAmt0675031
IRS990/TotalCompGreaterThan150KInd01
IRS990/TotalContributionsAmt024906
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01563561
IRS990/TotalFunctionalExpensesGrp/TotalAmt01563561
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt020617
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0675031
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOtherProgSrvcExpenseAmt077489
IRS990/TotalOtherProgSrvcGrantAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.