Civic Intelligence

Smile for Budgie Inc

EIN 47-4611336 • 501(c)3 • Indialantic, FL

Profile

Provide educational and social support

1109 Magnolia DriveIndialantic, FL 32903

www.smileforbudgie.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

66th percentile

12%

Higher net margin than 66% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

93rd percentile

$45,150

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 44.9% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

62nd percentile

4.4%

Faster asset growth than 62% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

74th percentile

23%

Faster revenue growth than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets60th percentile

Assets

Up

$175,660

Up $7,458 (+4.4%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Up

$175,660

Up $7,458 (+4.4%) from 2023

Operations
Liabilities / Revenue62nd percentileNet Margin66th percentile

Revenue

Up

$100,501

Up $18,698 (+23%) from 2023

Expenses

Up

$88,338

Up $4,276 (+5.1%) from 2023

Net Income

Up

$12,163

Up $14,422 (+638%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth62nd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2018: $91,531Liabilities 2018: $0Net Assets 2018: $91,5312018Assets 2019: $95,279Liabilities 2019: $0Net Assets 2019: $95,2792019Assets 2020: $102,954Liabilities 2020: $0Net Assets 2020: $102,9542020Assets 2021: $101,221Liabilities 2021: $0Net Assets 2021: $101,2212021Assets 2022: $165,756Liabilities 2022: $0Net Assets 2022: $165,7562022Assets 2023: $168,202Liabilities 2023: $0Net Assets 2023: $168,2022023Assets 2024: $175,660Liabilities 2024: $0Net Assets 2024: $175,6602024

Highlighted filing

2024

Assets$175,660
Liabilities$0
Net Assets$175,660
Open 2024 Filing

Operations Trend

Revenue Growth74th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2018: $71,214Expenses 2018: $48,365Net Income 2018: $22,8492018Revenue 2019: $48,089Expenses 2019: $44,341Net Income 2019: $3,7482019Revenue 2020: $57,893Expenses 2020: $50,218Net Income 2020: $7,6752020Revenue 2021: $53,732Expenses 2021: $55,465Net Income 2021: -$1,7332021Revenue 2022: $138,153Expenses 2022: $73,618Net Income 2022: $64,5352022Revenue 2023: $81,803Expenses 2023: $84,062Net Income 2023: -$2,2592023Revenue 2024: $100,501Expenses 2024: $88,338Net Income 2024: $12,1632024

Highlighted filing

2024

Revenue$100,501
Expenses$88,338
Net Income$12,163
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$175,660
Liabilities
$0
Net assets
$175,660
Revenue
$100,501
Expenses
$88,338
Net income
$12,163
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.76$0.00$1.76$1.01$0.88$0.12
2023Detailed filing. Detailed filing data is available for this year.$1.68$0.00$1.68$0.82$0.84$0.02
2022Detailed filing. Detailed filing data is available for this year.$1.66$0.00$1.66$1.38$0.74$0.65
2021Detailed filing. Detailed filing data is available for this year.$1.01$0.00$1.01$0.54$0.55$0.02
2020Detailed filing. Detailed filing data is available for this year.$1.03$0.00$1.03$0.58$0.50$0.08
2019Detailed filing. Detailed filing data is available for this year.$0.95$0.00$0.95$0.48$0.44$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.92$0.00$0.92$0.71$0.48$0.23
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 8, 2025
Return Version
2024v5.1
Gross Receipts
$100,501
Mission and Program Overview

Mission

Provide educational and social support

Program Services

DescriptionGrantsExpenses
PROVIDE EDUCATIONAL AND PYSCHO-SOCIAL SUPPORT TO VULNERABLE AND AT-RISK CHILDREN AND YOUTH WHO HAVE BEEN ABANDONED, NEGLECTED, AND/OR ABUSED.$29,627$78,734
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ANGELA OLIVER-BURGESSExecutive DirectorFT$45,150-$45,150
Filing and Contact Details

Filer

Filer Name
Smile for Budgie Inc
EIN
47-4611336
In Care Of
% ANGELA OLIVER-BURGESS
Phone
3213277355
Address
1109 MAGNOLIA DRIVE, INDIALANTIC, FL 32903

Signing Officer

Name
Angela Oliver-burgess
Title
Executive Director
Phone
3213277355
Signed
2025-05-08
Discuss with paid preparer
Yes

Preparer

Firm
Bloom Cpas and Advisors LLC
Address
3210 N WICKHAM RD STE 5, Melbourne, FL 32935
Preparer
Erik Bloom CPA
Phone
3217529967
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountGENERAL OVERHEAD 8,491MEETINGS 1,113PROGRAM EXPENSES 27,493TRAINING/DEVELOPMENT 4,266”

Other changes in net assets or fund balances Part I line 20

“Description AmountUNREALIZED GAINS (4,705)”

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0ANGELA OLIVER-BURGESS
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0PRINCIPAL OFFICER PROVIDES SERVICES AS A TRAINER, FACILITATOR, AND PROGRAM COORDIANATOR. SHE CHARGES A DAILY CONSULTANT RATE OF $500 PER DAY. ALL COMPENSATION TO THE PRINCIPAL OFFICER IS PART OF THE APPROVED BUDGET SUBMITTED FOR THE LOCAL GOVERNMENT GRANT PROGRAM.
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ANGELA OLIVER BURGESS
IRS990EZ/BooksInCareOfDetail/PhoneNum03213277355
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01109 MAGNOLIA DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0INDIALANTIC
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032903
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0168202
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0175660
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt025252
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt012163
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01825
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0168202
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0175660
IRS990EZ/GrossReceiptsAmt0100501
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt07840
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0168202
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0175660
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0168202
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0175660
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt035.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt045150
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ANGELA OLIVER-BURGESS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt0-4705
IRS990EZ/OtherExpensesTotalAmt041363
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE EDUCATIONAL AND SOCIAL SUPPORT
IRS990EZ/ProgramServiceRevenueAmt067409
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE EDUCATIONAL AND PYSCHO-SOCIAL SUPPORT TO VULNERABLE AND AT-RISK CHILDREN AND YOUTH WHO HAVE BEEN ABANDONED, NEGLECTED, AND/OR ABUSED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt029627
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt078734
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt045150
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt088338
IRS990EZ/TotalProgramServiceExpensesAmt078734
IRS990EZ/TotalRevenueAmt0100501
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SMILEFORBUDGIE.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt092661
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt081796
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0133719
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt053732
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt057893
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0419801
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt012
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt037
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt056
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt012
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt037
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt056
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99560
IRS990ScheduleA/PublicSupportTotal509Amt0419801
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt092661
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt081796
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0133719
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt053732
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt057893
IRS990ScheduleA/Total509Grp/TotalAmt0419801
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt092673
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt081803
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0133756
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt053732
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt057893
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0419857
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountGENERAL OVERHEAD 8,491MEETINGS 1,113PROGRAM EXPENSES 27,493TRAINING/DEVELOPMENT 4,266
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountUNREALIZED GAINS (4,705)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ANGELA OLIVER-BURGESS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03213277355
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SMILE FOR BUDGIE INC
ReturnHeader/Filer/BusinessNameControlTxt0SMIL
ReturnHeader/Filer/EIN0474611336
ReturnHeader/Filer/InCareOfNm0% ANGELA OLIVER-BURGESS
ReturnHeader/Filer/PhoneNum03213277355
ReturnHeader/Filer/USAddress/AddressLine1Txt01109 MAGNOLIA DRIVE
ReturnHeader/Filer/USAddress/CityNm0INDIALANTIC
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032903
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0920999870
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLOOM CPAS AND ADVISORS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03210 N WICKHAM RD STE 5
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Melbourne
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032935
ReturnHeader/PreparerPersonGrp/PhoneNum03217529967
ReturnHeader/PreparerPersonGrp/PreparationDt02025-06-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ERIK BLOOM CPA
ReturnHeader/ReturnTs02025-06-03T16:42:06-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.