Civic Intelligence

Sail Kingston Cove

EIN 47-3856634 • Kingston, WA

Pub. 78 Eligible990-N CoverageNTEE B90

Profile

Sailing education and water safety camps. Operated sailing instruction camps serving children ages 5 to 15. Provide hands-on sailing education for 160 kids annually and over 1,300 since inception

28449 Gamble Bay RdKingston, WA 98346

sailkingstoncove.org

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Up

$66,633

Up $26,451 (+66%) from 2024

Liabilities

Down

$427

Down $1,325 (-76%) from 2024

Net Assets

Up

$65,349

Up $15,851 (+32%) from 2024

Operations

Revenue

Up

$78,086

Up $28,394 (+57%) from 2024

Expenses

Up

$54,176

Up $15,552 (+40%) from 2024

Net Income

Up

$23,910

Up $12,842 (+116%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2024: $40,182Liabilities 2024: $1,752Net Assets 2024: $49,4982024Assets 2025: $66,633Liabilities 2025: $427Net Assets 2025: $65,3492025

Highlighted filing

2025

Assets$66,633
Liabilities$427
Net Assets$65,349
Open 2025 Filing

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0Revenue 2024: $49,692Expenses 2024: $38,624Net Income 2024: $11,0682024Revenue 2025: $78,086Expenses 2025: $54,176Net Income 2025: $23,9102025

Highlighted filing

2025

Revenue$78,086
Expenses$54,176
Net Income$23,910
Open 2025 Filing

Filings

Most recent year

2025 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$66,633
Liabilities
$427
Net assets
$65,349
Revenue
$78,086
Expenses
$54,176
Net income
$23,910
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$66.6$0.43$65.3$78.1$54.2$23.9
2024Detailed filing. Detailed filing data is available for this year.$40.2$1.75$49.5$49.7$38.6$11.1
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2025 to Dec 31, 2025
Signed
Mar 30, 2026
Return Version
2025v4.0
Gross Receipts
$78,086
Mission and Program Overview

Mission

Sailing education and water safety camps. Operated sailing instruction camps serving children ages 5 to 15. Provide hands-on sailing education for 160 kids annually and over 1,300 since inception

Program Services

DescriptionGrantsExpenses
Provide hands-on sailing education for 160 kids annually and over 1,300 since inception. Offer scholarships to disadvantaged children through the Boys and Girls club of America.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jerry KirschnerPresident-$0--
Rick EvelethSecretary-$0--
Jack LottTreasurer-$0--
Bruce ChandlerBoard-$0--
Richard BrownBoard-$0--
Rita OsbornBoard-$0--
Dean SmithBoard-$0--
Filing and Contact Details

Filer

Filer Name
Sail Kingston Cove
EIN
47-3856634
Address
28449 Gamble Bay Rd, Kingston, WA 98346

Signing Officer

Name
Jack Lott
Title
Treasurer
Phone
3603404040
Signed
2026-03-30
Supplemental Narrative

Additional Explanations

Doing Business As Names

“Sail Kingston Cove”

Part I, line 8

“| Other Revenues:, Amount:| Registration donations, $50|”

Part I, line 16

“| Other Expenses:, Amount:| Journal entry to reconcile a discrepancy identified during year-end bank reconciliation of which the specific source transaction could not be identified., $720| Employer payroll taxes, $5078| Licensing fees, $175| Patriot Payroll Services, $137| Insurance-general liability, $6478| Fund raiser expenses, $1324| Tee Shirts hats, $2884| Website design, $950| Marketing expenses, $500| Equipment rental and maintenance, $134| FJ Parts and repairs, $3158| Fuel & Oil, $305| Opti repairs, $322| Supplies, $54| Banking expenses, $188| Camp graduation costs, $457| Signs & Banners, $72|”

Part II, line 24

“| Explanation:, BOYAmount:, EOYAmount:| Other assets, $36933, $38439|”

Part II, line 26

“| Explanation:, BOYAmount:, EOYAmount:| Accounts payable, $427, $427|”

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Jack Lott
IRS990EZ/BooksInCareOfDetail/PhoneNum03603404040
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt028449 Gamble Bay Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Kingston
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098346
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04933
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028194
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt036716
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt023910
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt041866
IRS990EZ/Form990TotalAssetsGrp/EOYAmt066633
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt078086
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVIInd0X
IRS990EZ/InvestmentIncomeAmt059
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt041439
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065349
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt041439
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt066206
IRS990EZ/OccupancyRentUtltsAndMaintAmt01419
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jerry Kirschner
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Rick Eveleth
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Jack Lott
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Bruce Chandler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Richard Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Rita Osborn
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Dean Smith
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt036933
IRS990EZ/OtherAssetsTotalDetail/EOYAmt038439
IRS990EZ/OtherExpensesTotalAmt022936
IRS990EZ/OtherRevenueTotalAmt050
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Sailing education and water safety camps. Operated sailing instruction camps serving children ages 5 to 15. Provide hands-on sailing education for 160 kids annually and over 1,300 since inception
IRS990EZ/PrintingPublicationsPostageAmt088
IRS990EZ/ProgramServiceRevenueAmt041261
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide hands-on sailing education for 160 kids annually and over 1,300 since inception. Offer scholarships to disadvantaged children through the Boys and Girls club of America.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt029733
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0427
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0427
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt054176
IRS990EZ/TotalRevenueAmt078086
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0sailkingstoncove.org
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0false
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0false
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Sail Kingston Cove
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Other Revenues:, Amount:| Registration donations, $50|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2| Other Expenses:, Amount:| Journal entry to reconcile a discrepancy identified during year-end bank reconciliation of which the specific source transaction could not be identified., $720| Employer payroll taxes, $5078| Licensing fees, $175| Patriot Payroll Services, $137| Insurance-general liability, $6478| Fund raiser expenses, $1324| Tee Shirts hats, $2884| Website design, $950| Marketing expenses, $500| Equipment rental and maintenance, $134| FJ Parts and repairs, $3158| Fuel & Oil, $305| Opti repairs, $322| Supplies, $54| Banking expenses, $188| Camp graduation costs, $457| Signs & Banners, $72|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3| Explanation:, BOYAmount:, EOYAmount:| Other assets, $36933, $38439|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4| Explanation:, BOYAmount:, EOYAmount:| Accounts payable, $427, $427|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Doing Business As Names
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part II, line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part II, line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Jack Lott
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum03603404040
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-03-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SAIL KINGSTON COVE
ReturnHeader/Filer/BusinessNameControlTxt0SAIL
ReturnHeader/Filer/EIN0473856634
ReturnHeader/Filer/ForeignPhoneNum03602978115
ReturnHeader/Filer/USAddress/AddressLine1Txt028449 Gamble Bay Rd
ReturnHeader/Filer/USAddress/CityNm0Kingston
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098346
ReturnHeader/ReturnTs02026-03-29T12:31:45-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02025-01-01
ReturnHeader/TaxPeriodEndDt02025-12-31
ReturnHeader/TaxYr02025

Document Assets

No mirrored PDF or thumbnail assets are attached yet.