Civic Intelligence

Las Cruces Community Radio

EIN 47-3773518 • 501(c)3 • Las Cruces, NM

Profile

Operate a community radio station

121 Wyatt Drive STE 9Las Cruces, NM 88005

lccommunityradio.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE A • <$500k nonprofits • Source year 2022

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE A • <$500k nonprofits • Source year 2022

Net Margin

47th percentile

4.1%

Higher net margin than 47% of similar nonprofits.

NTEE A • <$500k nonprofits • Source year 2022

Top Officer Pay

80th percentile

$0

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE A • <$500k nonprofits • Source year 2022

Asset Growth

58th percentile

6.5%

Faster asset growth than 58% of similar nonprofits.

NTEE A • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

86th percentile

83%

Faster revenue growth than 86% of similar nonprofits.

NTEE A • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets59th percentile

Assets

Up

$36,791

Up $2,256 (+6.5%) from 2021

Liabilities

Flat

$0

Flat from 2021

Net Assets

Up

$36,791

Up $2,256 (+6.5%) from 2021

Operations
Liabilities / Revenue59th percentileNet Margin47th percentile

Revenue

Up

$55,044

Up $24,982 (+83%) from 2021

Expenses

Up

$52,788

Up $24,024 (+84%) from 2021

Net Income

Up

$2,256

Up $958 (+74%) from 2021

Trend Graphs

Balance Sheet Trend

Asset Growth58th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40K$30K$20K$10K$0Assets 2015: $21,600Liabilities 2015: $02015Assets 2016: $25,267Liabilities 2016: $02016Assets 2017: $19,551Net Assets 2017: $19,5512017Assets 2018: $23,003Liabilities 2018: $02018Assets 2019: $27,155Liabilities 2019: $02019Assets 2020: $33,237Liabilities 2020: $0Net Assets 2020: $33,2372020Assets 2021: $34,535Liabilities 2021: $0Net Assets 2021: $34,5352021Assets 2022: $36,791Liabilities 2022: $0Net Assets 2022: $36,7912022

Highlighted filing

2022

Assets$36,791
Liabilities$0
Net Assets$36,791
Open 2022 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2015: $23,595Expenses 2015: $2,113Net Income 2015: $21,4822015Revenue 2016: $26,670Expenses 2016: $23,003Net Income 2016: $3,6672016Revenue 2017: $21,030Expenses 2017: $26,746Net Income 2017: -$5,7162017Revenue 2018: $30,713Expenses 2018: $26,839Net Income 2018: $3,8742018Revenue 2019: $35,121Expenses 2019: $30,968Net Income 2019: $4,1532019Revenue 2020: $33,859Expenses 2020: $27,777Net Income 2020: $6,0822020Revenue 2021: $30,062Expenses 2021: $28,764Net Income 2021: $1,2982021Revenue 2022: $55,044Expenses 2022: $52,788Net Income 2022: $2,2562022

Highlighted filing

2022

Revenue$55,044
Expenses$52,788
Net Income$2,256
Open 2022 Filing

Filings

Most recent year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$36,791
Liabilities
$0
Net assets
$36,791
Revenue
$55,044
Expenses
$52,788
Net income
$2,256
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$36.8$0.00$36.8$55.0$52.8$2.26
2021Detailed filing. Detailed filing data is available for this year.$34.5$0.00$34.5$30.1$28.8$1.30
2020Detailed filing. Detailed filing data is available for this year.$33.2$0.00$33.2$33.9$27.8$6.08
2019Summary only. Only limited summary data is available for this year.$27.2$0.00$35.1$31.0$4.15
2018Summary only. Only limited summary data is available for this year.$23.0$0.00$30.7$26.8$3.87
2017Detailed filing. Detailed filing data is available for this year.$19.6$19.6$21.0$26.7$5.72
2016Summary only. Only limited summary data is available for this year.$25.3$0.00$26.7$23.0$3.67
2015Summary only. Only limited summary data is available for this year.$21.6$0.00$23.6$2.11$21.5
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 18, 2023
Return Version
2022v5.0
Gross Receipts
$55,044
Mission and Program Overview

Mission

Alternative radio programming

Program Services

DescriptionGrantsExpenses
to provide alternative programming to the area for which the radio station has outreach. There are approximately 150,000 people in the listening area-all who could benefit-$55,044
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Paul DulinPresidentPT$0--
Nan RubinVice PresidentPT$0--
Mary WhiteSecretarytreasurerPT$0--
Alice CarruthDirectorPT$0--
Priscilla QuinonesDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Las Cruces Community Radio
EIN
47-3773518
Address
121 Wyatt Drive STE 9, Las Cruces, NM 88005

Signing Officer

Name
Paul Dulin
Title
President
Phone
5755265825
Signed
2023-04-18
Discuss with paid preparer
No

Preparer

Firm
W Wayne Massey PC
Address
700 W Paisano, El Paso, TX 79901
Preparer
W Wayne Massey
Phone
9153512400
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountBank fees 296Depreciation 1,808Equipment rental 6,810Fundraising 1,500Insurance 1,822Office expense 1,318Supplies 3,691Programming fees 3,596”

Description of other assets Part II line 24

“Category Beginning of Year End of YearEquipment-Net of depreciation 6,175 4,367”

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Mary White
IRS990EZ/BooksInCareOfDetail/PhoneNum05755265825
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0121 Wyatt Drive
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Las Cruces
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd088005
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028360
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt032424
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt018265
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02256
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt015750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt034535
IRS990EZ/Form990TotalAssetsGrp/EOYAmt036791
IRS990EZ/GrossReceiptsAmt055044
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt01218
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034535
IRS990EZ/NetAssetsOrFundBalancesEOYAmt036791
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034535
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt036791
IRS990EZ/OccupancyRentUtltsAndMaintAmt016197
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Paul Dulin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Nan Rubin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Mary White
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Alice Carruth
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Priscilla Quinones
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SecretaryTreasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06175
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04367
IRS990EZ/OtherExpensesTotalAmt020841
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Alternative radio programming
IRS990EZ/ProgramServiceRevenueAmt035561
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0to provide alternative programming to the area for which the radio station has outreach. There are approximately 150,000 people in the listening area-all who could benefit
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt055044
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NM
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt052788
IRS990EZ/TotalProgramServiceExpensesAmt055044
IRS990EZ/TotalRevenueAmt055044
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0LCCOMMUNITYRADIO.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt055044
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt029928
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt033794
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt035121
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt030713
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0184600
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0184600
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt055044
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt029928
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt033794
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt035121
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt030713
IRS990ScheduleA/Total509Grp/TotalAmt0184600
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt055044
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt029928
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt033794
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt035121
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt030713
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0184600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountBank fees 296Depreciation 1,808Equipment rental 6,810Fundraising 1,500Insurance 1,822Office expense 1,318Supplies 3,691Programming fees 3,596
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearEquipment-Net of depreciation 6,175 4,367
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Paul Dulin
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum05755265825
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Las Cruces Community Radio
ReturnHeader/Filer/BusinessNameControlTxt0LASC
ReturnHeader/Filer/EIN0473773518
ReturnHeader/Filer/USAddress/AddressLine1Txt0121 Wyatt Drive STE 9
ReturnHeader/Filer/USAddress/CityNm0Las Cruces
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NM
ReturnHeader/Filer/USAddress/ZIPCd088005
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742947983
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0W Wayne Massey PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0700 W Paisano
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0El Paso
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd079901
ReturnHeader/PreparerPersonGrp/PhoneNum09153512400
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0W Wayne Massey
ReturnHeader/ReturnTs02023-04-19T20:48:59-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Paul
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Dulin
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.