Civic Intelligence

Camp Hope-Heartland Inc

990 • Fiscal year 2018 • EIN 47-3048651

Jan 01, 2018 to Dec 31, 2018 • Filed on Sep 17, 2019

Organization ProfileKYMEL.ORG
PO Box 1529Great Bend, KS 67530

(620) 786-4055

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

27th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Liabilities / Revenue

27th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Net Margin

77th percentile

20%

Higher net margin than 77% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Top Officer Pay

50th percentile

$0

Higher top officer pay than 50% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Asset Growth

55th percentile

3.4%

Faster asset growth than 55% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Revenue Growth

10th percentile

-31%

Faster revenue growth than 10% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets27th percentile

Assets

Up

$927,858

Up $30,645 (+3.4%) from 2017

Net Assets

Up

$927,858

Up $30,676 (+3.4%) from 2017

Liabilities

Down

$0

Down $31 (-100%) from 2017

Revenue And Expenses
Liabilities / Revenue27th percentileNet Margin77th percentile

Revenue

Down

$149,954

Down $67,497 (-31%) from 2017

Expenses

Up

$119,278

Up $22,176 (+23%) from 2017

Net Income

Down

$30,676

Down $89,673 (-75%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth55th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2015: $615,418Liabilities 2015: $0Net Assets 2015: $615,4182015Assets 2016: $778,528Liabilities 2016: $1,695Net Assets 2016: $776,8332016Assets 2017: $897,213Liabilities 2017: $31Net Assets 2017: $897,1822017Assets 2018: $927,858Liabilities 2018: $0Net Assets 2018: $927,8582018Assets 2019: $1,066,576Liabilities 2019: $0Net Assets 2019: $1,066,5762019Assets 2020: $1,185,743Liabilities 2020: $18,600Net Assets 2020: $1,167,1432020Assets 2021: $1,310,457Liabilities 2021: $0Net Assets 2021: $1,310,4572021Assets 2022: $1,281,178Liabilities 2022: $11,875Net Assets 2022: $1,269,3032022Assets 2023: $1,461,020Liabilities 2023: $9,744Net Assets 2023: $1,451,2762023Assets 2024: $1,590,683Liabilities 2024: $6,888Net Assets 2024: $1,583,7952024

Highlighted filing

2018

Assets$927,858
Liabilities$0
Net Assets$927,858
Open 2018 Filing

Operations Trend

Revenue Growth10th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0Revenue 2015: $331,845Expenses 2015: $14,227Net Income 2015: $317,6182015Revenue 2016: $289,057Expenses 2016: $127,642Net Income 2016: $161,4152016Revenue 2017: $217,451Expenses 2017: $97,102Net Income 2017: $120,3492017Revenue 2018: $149,954Expenses 2018: $119,278Net Income 2018: $30,6762018Revenue 2019: $281,487Expenses 2019: $142,769Net Income 2019: $138,7182019Revenue 2020: $101,043Expenses 2020: $66,604Net Income 2020: $34,4392020Revenue 2021: $183,014Expenses 2021: $99,869Net Income 2021: $83,1452021Revenue 2022: $226,726Expenses 2022: $116,008Net Income 2022: $110,7182022Revenue 2023: $205,877Expenses 2023: $115,286Net Income 2023: $90,5912023Revenue 2024: $232,781Expenses 2024: $134,123Net Income 2024: $98,6582024

Highlighted filing

2018

Revenue$149,954
Expenses$119,278
Net Income$30,676
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Sep 17, 2019
Return Version
2018v3.1
Gross Receipts
$149,954
Mission and Program Overview

Mission

To provide connecting experiences for families on the cancer journey.

It is the mission of kymel inc to support families living with, through and beyond the cancer experience.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$458,094$477,356▲ $19,262
Cash and Non-Interest-Bearing Accounts$155,733$163,235▲ $7,502
Prepaid Expenses and Deferred Charges$4,254$18,948▲ $14,694
Accounts Receivable$2,315--
Land, Buildings, and Equipment, Net$483$1,185▲ $702
Total Assets$897,213$927,858▲ $30,645
Other Assets Total$276,334$267,134▼ $9,200
Liabilities
Accounts Payable and Accrued Expenses$31--
Total Liabilities$31$0▼ $31
Net Assets / Fund Balance
Temporarily Rstr Net Assets$568,502$517,426▼ $51,076
Unrestricted Net Assets$328,680$410,432▲ $81,752
Total Net Assets Fund Balance$897,182$927,858▲ $30,676
Total Liabilities and Net Assets / Fund Balance$897,213$927,858▲ $30,645

Asset Categories

AssetBook ValueDepreciationBasis
Other Assets Org$2,759--
Compensation and Service Providers
Top Officer Pay50th percentile

Board Members and Trustees

NameTitle
J Bryan Wohlwend MdPresident
Charlie DixonBoard Member
Eric GiovanniBoard Member
Reed WilliamsBoard Member
Janelle Hilger-kopshinskyExecutive Bo
Judy WagnerExecutive Bo
Dr Andy BukatyMedical Offi
Renee DykesSecretary
Dan KopshinskyTreasurer
Gail MoederVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$175,691
Program Service Revenue
$0
Investment Income
$-25,737
Other Revenue
$0
All Other Contributions
$175,691
Change in Net Assets
$30,676

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported Amount
Other Non Cash Contri Table1$35,006
Total Noncash Contributions1$35,006

Audited Revenue Reconciliation

Revenue per Audited Statements
$149,954
Total Revenue per Audited Statements
$149,954
Total Revenue per Form 990
$149,954
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$119,278
Total Fundraising Expense$276
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Accounting-$9,430-$9,430
Other Expenses$9,274--$9,274
Conferences and Meetings-$9,221-$9,221
All Other Expenses$6,423$1,981$276$8,680
Travel$5,536--$5,536
Insurance-$1,304-$1,304
Office Expenses-$749-$749
Depreciation Depletion$357--$357
Total Functional Expenses$96,317$22,685$276$119,278

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$119,278
Total Expenses per Audited Statements$119,278
Total Expenses per Form 990$119,278
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Janelle hilger- kopshinsky dan kopshinsky exec board treasurer married”

Form 990, Page 6, Part VI, Line 11B

“The 990 is sent to all board members for review and approval prior to submission”

Form 990, Page 6, Part VI, Line 12C

“Board members complete an annual conflict of interest form and any conflicts are monitored by the board chair”

Form 990, Page 6, Part VI, Line 19

“Governing documents, financial statements and conflict of interest policy is made available to the public upon request through our website”

Filing and Contact Details

Filer

Filer Name
Kymel Inc
EIN
47-3048651
Phone
6207864055
Address
PO BOX 1529, GREAT BEND, KS 67530

Signing Officer

Name
Dan Kopshinsky
Title
Treasurer
Signed
2019-09-17
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Gail Moeder
Formed
2015
Legal Domicile
Ks
Voting Board Members
10
Independent Board Members
10
Employees
0
Volunteers
125

Preparer

Firm
Spectrum CPA Partners LLC
Address
1400 POLK ST, GREAT BEND, KS 67530-3619
Preparer
Barry J Bowers
Phone
6207925378
Supplemental Narrative

Additional Explanations

Form 990, Page 1, Item C

“CAMP HOPE- HEARTLAND”

Raw XML Appendix360 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt031
IRS990/AccountsReceivableGrp/BOYAmt02315
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0IT IS THE MISSION OF KYMEL INC TO SUPPORT FAMILIES LIVING WITH, THROUGH AND BEYOND THE CANCER EXPERIENCE.
IRS990/AllOtherContributionsAmt0175691
IRS990/AllOtherExpensesGrp/FundraisingAmt0276
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01981
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06423
IRS990/AllOtherExpensesGrp/TotalAmt08680
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0DAN KOPSHINSKY
IRS990/BooksInCareOfDetail/PhoneNum06207864055
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1529
IRS990/BooksInCareOfDetail/USAddress/CityNm0GREAT BEND
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd067530
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0155733
IRS990/CashNonInterestBearingGrp/EOYAmt0163235
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt09221
IRS990/ConferencesMeetingsGrp/TotalAmt09221
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0175691
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-25737
IRS990/CYOtherExpensesAmt0119278
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt030676
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0119278
IRS990/CYTotalFundraisingExpenseAmt0276
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0149954
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0357
IRS990/DepreciationDepletionGrp/TotalAmt0357
IRS990/Desc0IT IS THE MISSION OF KYMEL INC TO PROVIDE A NORMAL, ACTIVE AND SAFE CAMP EXPERIENCE WHERE CHILDREN CAN CELEBRATE LIFE WITH, THROUGH AND BEYOND THE DIAGNOSIS OF CANCER.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt096317
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt09430
IRS990/FeesForServicesAccountingGrp/TotalAmt09430
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0DR ANDY BUKATY
IRS990/Form990PartVIISectionAGrp/PersonNm1CHARLIE DIXON
IRS990/Form990PartVIISectionAGrp/PersonNm2ERIC GIOVANNI
IRS990/Form990PartVIISectionAGrp/PersonNm3JANELLE HILGER-KOPSHINSKY
IRS990/Form990PartVIISectionAGrp/PersonNm4JUDY WAGNER
IRS990/Form990PartVIISectionAGrp/PersonNm5REED WILLIAMS
IRS990/Form990PartVIISectionAGrp/PersonNm6J BRYAN WOHLWEND MD
IRS990/Form990PartVIISectionAGrp/PersonNm7GAIL MOEDER
IRS990/Form990PartVIISectionAGrp/PersonNm8RENEE DYKES
IRS990/Form990PartVIISectionAGrp/PersonNm9DAN KOPSHINSKY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0MEDICAL OFFI
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3EXECUTIVE BO
IRS990/Form990PartVIISectionAGrp/TitleTxt4EXECUTIVE BO
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt7VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt8SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt9TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02015
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0149954
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01304
IRS990/InsuranceGrp/TotalAmt01304
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0-25737
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0-25737
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0458094
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0477356
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0598
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0483
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01185
IRS990/LandBldgEquipCostOrOtherBssAmt01783
IRS990/LegalDomicileStateCd0KS
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0IT IS THE MISSION OF KYMEL INC TO SUPPORT FAMILIES LIVING WITH, THROUGH AND BEYOND THE CANCER EXPERIENCE
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0897182
IRS990/NetAssetsOrFundBalancesEOYAmt0927858
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt035006
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0749
IRS990/OfficeExpensesGrp/TotalAmt0749
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0276334
IRS990/OtherAssetsTotalGrp/EOYAmt0267134
IRS990/OtherExpensesGrp/Desc0IN-KIND EXPENSE
IRS990/OtherExpensesGrp/Desc1OPERATIONS
IRS990/OtherExpensesGrp/Desc2ACTIVITIES
IRS990/OtherExpensesGrp/Desc3KITCHEN EXPENSE
IRS990/OtherExpensesGrp/ProgramServicesAmt042200
IRS990/OtherExpensesGrp/ProgramServicesAmt120280
IRS990/OtherExpensesGrp/ProgramServicesAmt212247
IRS990/OtherExpensesGrp/ProgramServicesAmt39274
IRS990/OtherExpensesGrp/TotalAmt042200
IRS990/OtherExpensesGrp/TotalAmt120280
IRS990/OtherExpensesGrp/TotalAmt212247
IRS990/OtherExpensesGrp/TotalAmt39274
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt04254
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt018948
IRS990/PrincipalOfficerNm0GAIL MOEDER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0217451
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt097102
IRS990/PYRevenuesLessExpensesAmt0120349
IRS990/PYTotalExpensesAmt097102
IRS990/PYTotalRevenueAmt0217451
IRS990/ReconcilationRevenueExpnssAmt030676
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0175691
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0217451
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0289057
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0331845
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01014044
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0-25737
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0-25737
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0988307
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0149954
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0217451
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0289057
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0331845
IRS990ScheduleA/Total509Grp/TotalAmt0988307
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0149954
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0217451
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0289057
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0331845
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0988307
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/ExpensesSubtotalAmt0119278
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0264375
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt12759
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0BARTON COMM COLLEGE TAX CREDITS
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1BOB DOLE GRANT - BCCC
IRS990ScheduleD/RevenueSubtotalAmt0149954
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0267134
IRS990ScheduleD/TotalExpensesPerForm990Amt0119278
IRS990ScheduleD/TotalRevenuePerForm990Amt0149954
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0149954
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0119278
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd0false
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt01
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc0MEDICAL SERVICE
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd0X
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt035006
IRS990ScheduleM/ReviewProcessUnusualNCGiftsInd0false
IRS990ScheduleM/ThirdPartiesUsedInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CAMP HOPE- HEARTLAND
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1JANELLE HILGER- KOPSHINSKY DAN KOPSHINSKY EXEC BOARD TREASURER MARRIED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE 990 IS SENT TO ALL BOARD MEMBERS FOR REVIEW AND APPROVAL PRIOR TO SUBMISSION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BOARD MEMBERS COMPLETE AN ANNUAL CONFLICT OF INTEREST FORM AND ANY CONFLICTS ARE MONITORED BY THE BOARD CHAIR
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GOVERNING DOCUMENTS, FINANCIAL STATEMENTS AND CONFLICT OF INTEREST POLICY IS MADE AVAILABLE TO THE PUBLIC UPON REQUEST THROUGH OUR WEBSITE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 1, ITEM C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt0568502
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt0517426
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0897213
IRS990/TotalAssetsEOYAmt0927858
IRS990/TotalAssetsGrp/BOYAmt0897213
IRS990/TotalAssetsGrp/EOYAmt0927858
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0175691
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0276
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt022685
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt096317
IRS990/TotalFunctionalExpensesGrp/TotalAmt0119278
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt031
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt031
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0897182
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0927858
IRS990/TotalProgramServiceExpensesAmt096317
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0-25737
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0149954
IRS990/TotalVolunteersCnt0125
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0897213
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0927858
IRS990/TravelGrp/ProgramServicesAmt05536
IRS990/TravelGrp/TotalAmt05536
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0328680
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0410432
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO BOX 1529
IRS990/USAddress/CityNm0GREAT BEND
IRS990/USAddress/StateAbbreviationCd0KS
IRS990/USAddress/ZIPCd067530
IRS990/VotingMembersGoverningBodyCnt010
IRS990/VotingMembersIndependentCnt010
IRS990/WebsiteAddressTxt0KYMEL.ORG
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAN KOPSHINSKY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-09-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KYMEL INC
ReturnHeader/Filer/BusinessNameControlTxt0KYME
ReturnHeader/Filer/EIN0473048651
ReturnHeader/Filer/PhoneNum06207864055
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1529
ReturnHeader/Filer/USAddress/CityNm0GREAT BEND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd067530
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId08663ADEB3300ED47A4A26721143B4621BD98C548
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0CF566E6FA9BB932382FC98935BD950E0CA018671
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt038.67.136.142
ReturnHeader/FilingSecurityInformation/IPDt02019-09-23
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm008:11:11
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0261543866
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SPECTRUM CPA PARTNERS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01400 POLK ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GREAT BEND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0675303619
ReturnHeader/PreparerPersonGrp/PhoneNum06207925378
ReturnHeader/PreparerPersonGrp/PreparationDt02019-09-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BARRY J BOWERS
ReturnHeader/ReturnTs02019-09-23T08:11:11-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$927,858
Liabilities
$0
Net assets
$927,858
Revenue
$149,954
Expenses
$119,278
Net income
$30,676
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.59$0.01$1.58$0.23$0.13$0.10
2023Detailed filing. Detailed filing data is available for this year.$1.46$0.01$1.45$0.21$0.12$0.09
2022Detailed filing. Detailed filing data is available for this year.$1.28$0.01$1.27$0.23$0.12$0.11
2021Detailed filing. Detailed filing data is available for this year.$1.31$0.00$1.31$0.18$0.10$0.08
2020Detailed filing. Detailed filing data is available for this year.$1.19$0.02$1.17$0.10$0.07$0.03
2019Detailed filing. Detailed filing data is available for this year.$1.07$0.00$1.07$0.28$0.14$0.14
2018Detailed filing. Detailed filing data is available for this year.$0.93$0.00$0.93$0.15$0.12$0.03
2017Summary only. Only limited summary data is available for this year.$0.90$0.00$0.90$0.22$0.10$0.12
2016Detailed filing. Detailed filing data is available for this year.$0.78$0.00$0.78$0.29$0.13$0.16
2015Detailed filing. Detailed filing data is available for this year.$0.62$0.00$0.62$0.33$0.01$0.32