Civic Intelligence

Pixel Arts Game Education

990EZ • Fiscal year 2018 • EIN 47-2470508

Jul 01, 2017 to Jun 30, 2018 • Filed on Aug 26, 2020

6735 SE Flavel StPortland, OR 97206

(415) 317-0509

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.14x

Higher debt load relative to assets than 79% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

77th percentile

0.09x

Higher debt load relative to revenue than 77% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

5th percentile

-73%

Higher net margin than 5% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

92nd percentile

$14,482

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 35.2% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Assets

$25,609

No earlier filing loaded for comparison.

Net Assets

$22,089

No earlier filing loaded for comparison.

Liabilities

$3,520

No earlier filing loaded for comparison.

Revenue

$41,186

No earlier filing loaded for comparison.

Expenses

$71,239

No earlier filing loaded for comparison.

Net Income

-$30,053

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2018: $25,609Liabilities 2018: $3,520Net Assets 2018: $22,0892018Assets 2020: $12,212Liabilities 2020: $3,520Net Assets 2020: $8,6922020Assets 2021: $43,275Liabilities 2021: $3,520Net Assets 2021: $39,7552021Assets 2022: $13,559Liabilities 2022: $3,520Net Assets 2022: $10,0392022Assets 2023: $19,869Liabilities 2023: $3,520Net Assets 2023: $16,3492023Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2018

Assets$25,609
Liabilities$3,520
Net Assets$22,089

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2018: $41,186Expenses 2018: $71,239Net Income 2018: -$30,0532018Revenue 2020: $59,435Expenses 2020: $57,110Net Income 2020: $2,3252020Revenue 2021: $70,850Expenses 2021: $39,787Net Income 2021: $31,0632021Revenue 2022: $28,384Expenses 2022: $64,905Net Income 2022: -$36,5212022Revenue 2023: $49,358Expenses 2023: $43,048Net Income 2023: $6,3102023Revenue 2025: $380Expenses 2025: $3,578Net Income 2025: -$3,1982025

Highlighted filing

2018

Revenue$41,186
Expenses$71,239
Net Income-$30,053
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Aug 26, 2020
Return Version
2017v2.2
Gross Receipts
$41,186
Mission and Program Overview

Mission

To create safe, diverse, intergenerational learning spaces for youth to play, make, and design games together.

Program Services

DescriptionGrantsExpenses
Game camps: Providing immersive, maker-based learning environment for youth to explore, discover, and engage newfound interests. Game camps range from 2-day to week long events focused on pathways of art and animation, programming and computer science, and story and design. We design camps to support a wide spectrum of youth learners in Grades 4-12 and work exclusively with community partners, libraries, schools, and education institutions. Camps are no-fee for students. We serve approximately 500-1000 students a year.$60,281-
Youth Expo Programs: No-fee, public events where youth, families, and adults can play games made by youth. Exposure events help educate, expose, and inspire the discovery of game making for Science, Technology, Engineering, Art, and Math. Events range from school and college fairs to maker faires. We serve approximately 1500-2000 members of the public.$7,092-
Game Jams: These are brief, thematic opportunities for youth to make games with peers and near-peers. Rather than a classroom or camp, jams emphasize rapidly creating a prototype and play testing it with a larger community such as friends, families, and enthusiasts. Game Jams are no-fee. We serve approximately 200-300 students and adults--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jeffrey SensPresidentPT$14,482-$14,482
Haley BiondiDirectorPT$13,668-$13,668
William LewisTreasurer-$0--
Melinda StoopsSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Pixel Arts Game Education
EIN
47-2470508
Phone
4153170509
Address
6735 SE Flavel St, Portland, OR 97206

Signing Officer

Name
Jeffrey Sens
Title
President
Signed
2020-08-26
Discuss with paid preparer
Yes

Preparer

Firm
Collaborative Business Solutions
Address
107 SE Washington St Suite 140, Portland, OR 97214
Preparer
Julie Rawitscher
Phone
9712291854
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $673

Other Expenses.1003

Information Technology $1266

Other Expenses.1005

Travel $650

Other Expenses.1009

Depreciation $320

Other Expenses.1

Food $1256

Other Assets.1003

Machinery and Equipment - Beginning $1440 Machinery and Equipment - Ending $1120

Total Liabilities.1006

Payable to Officers, Directors, Etc. - Beginning $3520 Payable to Officers, Directors, Etc. - Ending $3520

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jeffrey Sens
IRS990EZ/BooksInCareOfDetail/PhoneNum04153170509
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06735 SE Flavel St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Portland
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097206
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt054222
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024489
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05000
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-30053
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01220
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt055662
IRS990EZ/Form990TotalAssetsGrp/EOYAmt025609
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt041186
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LoansToFromOfficersAmt03520
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt052142
IRS990EZ/NetAssetsOrFundBalancesEOYAmt022089
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt052142
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt022089
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt011.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt19.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt014482
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt113668
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jeffrey Sens
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Haley Biondi
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2William Lewis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Melinda Stoops
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01440
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01120
IRS990EZ/OtherExpensesTotalAmt04165
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To create safe, diverse, intergenerational learning spaces for youth to play, make, and design games together.
IRS990EZ/PrintingPublicationsPostageAmt0381
IRS990EZ/ProgramServiceRevenueAmt036186
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Game camps: Providing immersive, maker-based learning environment for youth to explore, discover, and engage newfound interests. Game camps range from 2-day to week long events focused on pathways of art and animation, programming and computer science, and story and design. We design camps to support a wide spectrum of youth learners in Grades 4-12 and work exclusively with community partners, libraries, schools, and education institutions. Camps are no-fee for students. We serve approximately 500-1000 students a year.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Game Jams: These are brief, thematic opportunities for youth to make games with peers and near-peers. Rather than a classroom or camp, jams emphasize rapidly creating a prototype and play testing it with a larger community such as friends, families, and enthusiasts. Game Jams are no-fee. We serve approximately 200-300 students and adults
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Youth Expo Programs: No-fee, public events where youth, families, and adults can play games made by youth. Exposure events help educate, expose, and inspire the discovery of game making for Science, Technology, Engineering, Art, and Math. Events range from school and college fairs to maker faires. We serve approximately 1500-2000 members of the public.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt060281
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt17092
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt065473
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03520
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03520
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt071239
IRS990EZ/TotalProgramServiceExpensesAmt067373
IRS990EZ/TotalRevenueAmt041186
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0www.gameeducationpdx.com
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt03520
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Cash Flow
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt01500
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Jeffrey Sans
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Principle Officer
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt03520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $673
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $1266
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $650
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation $320
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Food $1256
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Machinery and Equipment - Beginning $1440 Machinery and Equipment - Ending $1120
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Payable to Officers, Directors, Etc. - Beginning $3520 Payable to Officers, Directors, Etc. - Ending $3520
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Total Liabilities.1006
ReturnHeader/BuildTS02020-11-19 02:30:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jeffrey Sens
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-08-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Pixel Arts Game Education
ReturnHeader/Filer/BusinessNameControlTxt0PIXE
ReturnHeader/Filer/EIN0472470508
ReturnHeader/Filer/PhoneNum04153170509
ReturnHeader/Filer/USAddress/AddressLine1Txt06735 SE Flavel St
ReturnHeader/Filer/USAddress/CityNm0Portland
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097206
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453672119
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Collaborative Business Solutions
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0107 SE Washington St Suite 140
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Portland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097214
ReturnHeader/PreparerPersonGrp/PhoneNum09712291854
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Julie Rawitscher
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-08-26T13:40:14-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings