Civic Intelligence

Spellbound Theatre Inc.

990EZ • Fiscal year 2020 • EIN 47-1839812

Jul 01, 2019 to Jun 30, 2020 • Filed on Oct 30, 2020

147 Prince StBrooklyn, NY 11201

(917) 873-2549

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

193.84x

Higher debt load relative to assets than 99% of similar nonprofits.

2020 filings • NTEE A60 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

88th percentile

0.57x

Higher debt load relative to revenue than 88% of similar nonprofits.

2020 filings • NTEE A60 • <$500k nonprofits • Source year 2020

Net Margin

21st percentile

-28%

Higher net margin than 21% of similar nonprofits.

2020 filings • NTEE A60 • <$500k nonprofits • Source year 2020

Top Officer Pay

64th percentile

$0

Higher top officer pay than 64% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • NTEE A60 • <$500k nonprofits • Source year 2020

Asset Growth

2nd percentile

-96%

Faster asset growth than 2% of similar nonprofits.

2020 filings • NTEE A60 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

30th percentile

-50%

Faster revenue growth than 30% of similar nonprofits.

2020 filings • NTEE A60 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Down

$260

Down $6,303 (-96%) from 2019

Net Assets

Down

-$50,139

Down $24,521 (-96%) from 2019

Liabilities

Up

$50,399

Up $18,218 (+57%) from 2019

Revenue

Down

$88,718

Down $88,368 (-50%) from 2019

Expenses

Down

$113,239

Down $70,599 (-38%) from 2019

Net Income

Down

-$24,521

Down $17,769 (-263%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50K-$100KAssets 2015: $1,937Liabilities 2015: $605Net Assets 2015: $1,3322015Assets 2016: $2,286Liabilities 2016: $1,034Net Assets 2016: $1,2522016Assets 2017: $2,212Liabilities 2017: $8,192Net Assets 2017: -$5,9802017Assets 2018: $6,805Liabilities 2018: $25,671Net Assets 2018: -$18,8662018Assets 2019: $6,563Liabilities 2019: $32,181Net Assets 2019: -$25,6182019Assets 2020: $260Liabilities 2020: $50,399Net Assets 2020: -$50,1392020Assets 2021: $3,507Liabilities 2021: $68,4252021Assets 2022: $30,209Liabilities 2022: $62,240Net Assets 2022: -$32,0312022Assets 2023: $72,784Liabilities 2023: $5,875Net Assets 2023: $66,9092023Assets 2024: $68,674Liabilities 2024: $3,875Net Assets 2024: $64,7992024Assets 2025: $77,843Liabilities 2025: $0Net Assets 2025: $77,8432025

Highlighted filing

2020

Assets$260
Liabilities$50,399
Net Assets-$50,139

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $33,096Expenses 2015: $31,764Net Income 2015: $1,3322015Revenue 2016: $46,198Expenses 2016: $46,278Net Income 2016: -$802016Revenue 2017: $62,027Expenses 2017: $67,926Net Income 2017: -$5,8992017Revenue 2018: $91,811Expenses 2018: $104,697Net Income 2018: -$12,8862018Revenue 2019: $177,086Expenses 2019: $183,838Net Income 2019: -$6,7522019Revenue 2020: $88,718Expenses 2020: $113,239Net Income 2020: -$24,5212020Revenue 2021: $28,052Expenses 2021: $42,831Net Income 2021: -$14,7792021Revenue 2022: $101,202Expenses 2022: $68,315Net Income 2022: $32,8872022Revenue 2023: $230,442Expenses 2023: $183,619Net Income 2023: $46,8232023Revenue 2024: $103,586Expenses 2024: $105,696Net Income 2024: -$2,1102024Revenue 2025: $130,830Expenses 2025: $117,786Net Income 2025: $13,0442025

Highlighted filing

2020

Revenue$88,718
Expenses$113,239
Net Income-$24,521
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
Oct 30, 2020
Return Version
2019v5.1
Gross Receipts
$88,718
Mission and Program Overview

Mission

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
PRODUCED 8 ORIGINAL PRODUCTIONS FOR YOUNG CHILDREN WITH OVER 600 FAMILY AUDIENCE MEMBERS IN ATTENDANCE IN BROOKLYN--
PRODUCED A WORKSHOP PERFORMANCE OF SHAKESPEARES STARS AS PART OF THE NEW VICTORY LABWORKS PROGRAM--
VISITED 75 PREK CLASSROOMS WITH ARTS WORKSHOPS AND PERFORMANCES, AND SEE SCH O FOR ADDITIONAL ENTRY--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAUREN JOSTArtistic DirectorFT$0--
KENNETH SJOBERGTreasurer-$0--
JOANNA SHEEHAN BELLPresident-$0--
WT MCRAEBoard Member-$0--
ANNIE MONTGOMERYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Spellbound Theatre Inc
EIN
47-1839812
Address
147 PRINCE ST, BROOKLYN, NY 11201

Signing Officer

Name
Lauren E Jost
Title
President
Phone
9178732549
Signed
2020-10-30
Discuss with paid preparer
Yes

Preparer

Firm
Egan Tax and Books Ltd
Address
505 8th Ave Ste 600, New York, NY 10018-6560
Preparer
Rebecca N Egan CPA
Phone
2122442720
Supplemental Narrative

Additional Explanations

General explanation attachment

Primary exempt purposespellbound theatre is a theatre company devoted to creating original, multi-disciplinary performance for the very young. Spellbound produces original plays for audiences ages 0-5 and conducts early childhood education programs and community events for young children. We believe that young people deserve sophisticated and innovative art experiences and are constantly inspired by the complex and imaginative world of young children. Schedule o continuedproduced 10 weeks of digital arts engagement content during nyc covid lockdown for families with children under 0-5

Description of other expenses Part I line 16

Description amountgeneral and administrative 3,858insurance 3,434advertising 603legal and professional 778program supplies 11,351bank fees and interest paid 4,386

Description of total liabilities Part II line 26

Category beginning of year end of yearpayroll liabilities 5,875 5,875credit card payable 21,306 18,502loan payable 5,000 26,022

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LAUREN JOST
IRS990EZ/BooksInCareOfDetail/PhoneNum09178732549
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0147 PRINCE ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BROOKLYN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd011201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06563
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0260
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt038779
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-24521
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04938
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt06563
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0260
IRS990EZ/GrossReceiptsAmt088718
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-25618
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-50139
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-25618
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-50139
IRS990EZ/OccupancyRentUtltsAndMaintAmt08480
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LAUREN JOST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KENNETH SJOBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOANNA SHEEHAN BELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3WT MCRAE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ANNIE MONTGOMERY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0ARTISTIC DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt024410
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/PrintingPublicationsPostageAmt01
IRS990EZ/ProgramServiceRevenueAmt049939
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PRODUCED 8 ORIGINAL PRODUCTIONS FOR YOUNG CHILDREN WITH OVER 600 FAMILY AUDIENCE MEMBERS IN ATTENDANCE IN BROOKLYN
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PRODUCED A WORKSHOP PERFORMANCE OF SHAKESPEARES STARS AS PART OF THE NEW VICTORY LABWORKS PROGRAM
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2VISITED 75 PREK CLASSROOMS WITH ARTS WORKSHOPS AND PERFORMANCES, AND SEE SCH O FOR ADDITIONAL ENTRY
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt075410
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt032181
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt050399
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0113239
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt088718
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SPELLBOUNDTHEATRE.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt038779
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt058016
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt020017
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015142
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt011901
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0143855
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt049939
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0119070
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt071794
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt046885
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt037863
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0325551
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0469406
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt088718
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0177086
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt091811
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt062027
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt049764
IRS990ScheduleA/Total509Grp/TotalAmt0469406
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt088718
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0177086
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt091811
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt062027
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt049764
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0469406
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PRIMARY EXEMPT PURPOSESPELLBOUND THEATRE IS A THEATRE COMPANY DEVOTED TO CREATING ORIGINAL, MULTI-DISCIPLINARY PERFORMANCE FOR THE VERY YOUNG. SPELLBOUND PRODUCES ORIGINAL PLAYS FOR AUDIENCES AGES 0-5 AND CONDUCTS EARLY CHILDHOOD EDUCATION PROGRAMS AND COMMUNITY EVENTS FOR YOUNG CHILDREN. WE BELIEVE THAT YOUNG PEOPLE DESERVE SOPHISTICATED AND INNOVATIVE ART EXPERIENCES AND ARE CONSTANTLY INSPIRED BY THE COMPLEX AND IMAGINATIVE WORLD OF YOUNG CHILDREN. SCHEDULE O CONTINUEDPRODUCED 10 WEEKS OF DIGITAL ARTS ENGAGEMENT CONTENT DURING NYC COVID LOCKDOWN FOR FAMILIES WITH CHILDREN UNDER 0-5
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTGENERAL AND ADMINISTRATIVE 3,858INSURANCE 3,434ADVERTISING 603LEGAL AND PROFESSIONAL 778PROGRAM SUPPLIES 11,351BANK FEES AND INTEREST PAID 4,386
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARPAYROLL LIABILITIES 5,875 5,875CREDIT CARD PAYABLE 21,306 18,502LOAN PAYABLE 5,000 26,022
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LAUREN E JOST
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09178732549
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SPELLBOUND THEATRE INC
ReturnHeader/Filer/BusinessNameControlTxt0SPEL
ReturnHeader/Filer/EIN0471839812
ReturnHeader/Filer/USAddress/AddressLine1Txt0147 PRINCE ST
ReturnHeader/Filer/USAddress/CityNm0BROOKLYN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd011201
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0240D44D1A1A797490618FFB6E89C242B4A867E77
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0240D44D1A1A797490618FFB6E89C242B4A867E77
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId01371472020314oxx0bmo
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02020-11-09
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0104.129.137.106
ReturnHeader/FilingSecurityInformation/IPDt02020-11-09
ReturnHeader/FilingSecurityInformation/IPTm008:43:15
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262858646
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Egan Tax and Books Ltd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0505 8th Ave Ste 600
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0New York
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0100186560
ReturnHeader/PreparerPersonGrp/PhoneNum02122442720
ReturnHeader/PreparerPersonGrp/PreparationDt02020-11-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rebecca N Egan CPA
ReturnHeader/ReturnTs02020-11-09T08:40:59-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-07-01
ReturnHeader/TaxPeriodEndDt02020-06-30
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings