Civic Intelligence

Spellbound Theatre Inc.

990EZ • Fiscal year 2018 • EIN 47-1839812

Jul 01, 2017 to Jun 30, 2018 • Filed on Oct 05, 2018

CO Lauren Jost 941 President StBrooklyn, NY 11215

(917) 873-2549

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

3.77x

Higher debt load relative to assets than 96% of similar nonprofits.

2018 filings • NTEE A60 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

86th percentile

0.28x

Higher debt load relative to revenue than 86% of similar nonprofits.

2018 filings • NTEE A60 • <$500k nonprofits • Source year 2018

Net Margin

19th percentile

-14%

Higher net margin than 19% of similar nonprofits.

2018 filings • NTEE A60 • <$500k nonprofits • Source year 2018

Top Officer Pay

69th percentile

$3,842

Higher top officer pay than 69% of similar nonprofits.

Top officer pay equals 4.2% of source-year revenue.

2018 filings • NTEE A60 • <$500k nonprofits • Source year 2018

Asset Growth

89th percentile

208%

Faster asset growth than 89% of similar nonprofits.

2018 filings • NTEE A60 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

83rd percentile

48%

Faster revenue growth than 83% of similar nonprofits.

2018 filings • NTEE A60 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$6,805

Up $4,593 (+208%) from 2017

Net Assets

Down

-$18,866

Down $12,886 (-215%) from 2017

Liabilities

Up

$25,671

Up $17,479 (+213%) from 2017

Revenue

Up

$91,811

Up $29,784 (+48%) from 2017

Expenses

Up

$104,697

Up $36,771 (+54%) from 2017

Net Income

Down

-$12,886

Down $6,987 (-118%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50K-$100KAssets 2015: $1,937Liabilities 2015: $605Net Assets 2015: $1,3322015Assets 2016: $2,286Liabilities 2016: $1,034Net Assets 2016: $1,2522016Assets 2017: $2,212Liabilities 2017: $8,192Net Assets 2017: -$5,9802017Assets 2018: $6,805Liabilities 2018: $25,671Net Assets 2018: -$18,8662018Assets 2019: $6,563Liabilities 2019: $32,181Net Assets 2019: -$25,6182019Assets 2020: $260Liabilities 2020: $50,399Net Assets 2020: -$50,1392020Assets 2021: $3,507Liabilities 2021: $68,4252021Assets 2022: $30,209Liabilities 2022: $62,240Net Assets 2022: -$32,0312022Assets 2023: $72,784Liabilities 2023: $5,875Net Assets 2023: $66,9092023Assets 2024: $68,674Liabilities 2024: $3,875Net Assets 2024: $64,7992024Assets 2025: $77,843Liabilities 2025: $0Net Assets 2025: $77,8432025

Highlighted filing

2018

Assets$6,805
Liabilities$25,671
Net Assets-$18,866

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $33,096Expenses 2015: $31,764Net Income 2015: $1,3322015Revenue 2016: $46,198Expenses 2016: $46,278Net Income 2016: -$802016Revenue 2017: $62,027Expenses 2017: $67,926Net Income 2017: -$5,8992017Revenue 2018: $91,811Expenses 2018: $104,697Net Income 2018: -$12,8862018Revenue 2019: $177,086Expenses 2019: $183,838Net Income 2019: -$6,7522019Revenue 2020: $88,718Expenses 2020: $113,239Net Income 2020: -$24,5212020Revenue 2021: $28,052Expenses 2021: $42,831Net Income 2021: -$14,7792021Revenue 2022: $101,202Expenses 2022: $68,315Net Income 2022: $32,8872022Revenue 2023: $230,442Expenses 2023: $183,619Net Income 2023: $46,8232023Revenue 2024: $103,586Expenses 2024: $105,696Net Income 2024: -$2,1102024Revenue 2025: $130,830Expenses 2025: $117,786Net Income 2025: $13,0442025

Highlighted filing

2018

Revenue$91,811
Expenses$104,697
Net Income-$12,886
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Oct 5, 2018
Return Version
2017v2.2
Gross Receipts
$91,811
Mission and Program Overview

Mission

SEE SCHEDULE O

Program Services

DescriptionGrantsExpenses
TOURED 160 ARTS WORKSHOPS AND 90 PERFORMANCES TO 50 CLASSROOMS AND COMMUNITY CENTERS-$65,526
PRODUCED 8 ORIGINAL PRODUCTIONS FOR YOUNG CHILDREN WITH OVER 800 AUDIENCE MEMBERS-$22,726
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAUREN JOSTArtistic DirectorFT$3,842-$3,842
MARLI REIFMANSecretary-$0--
KENNETH SJOBERGTreasurer-$0--
JOANNA SHEEHAN BELLPresident-$0--
WT MCRAEBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Spellbound Theatre Inc
EIN
47-1839812
Address
CO LAUREN JOST 941 PRESIDENT ST, BROOKLYN, NY 11215

Signing Officer

Name
Lauren Jost
Title
Artistic Direct
Phone
9178732549
Signed
2018-10-05
Discuss with paid preparer
Yes

Preparer

Firm
Egan Tax and Books Ltd
Address
505 8th Ave Ste 600, New York, NY 10018-6560
Preparer
Rebecca N Egan CPA
Phone
2122442720
Supplemental Narrative

Additional Explanations

General explanation attachment

Primary exempt purposespellbound theatre is a theatre company devoted to creating original, multi-disciplinary performance for the very young. Spellbound produces original plays for audiences ages 0-5 and conducts early childhood education programs and community events for young children. We believe that young people deserve sophisticated and innovative art experiences and are constantly inspired by the complex and imaginative world of young children.

Description of other expenses Part I line 16

Description amountgeneral and administrative 6,148insurance 4,664advertising 1,899legal and professional 810program supplies 10,184bank and cc fees 1,324

Description of total liabilities Part II line 26

Category beginning of year end of yearpayroll liabilities 2,776 2,185credit card payable 5,416 18,486loan payable 0 5,000

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LAUREN JOST
IRS990EZ/BooksInCareOfDetail/PhoneNum09178732549
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0CO LAUREN JOST 941 PRESIDENT ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BROOKLYN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd011215
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02212
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06805
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt024141
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12886
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt08189
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt02212
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06805
IRS990EZ/GrossReceiptsAmt091811
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-5980
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-18866
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-5980
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-18866
IRS990EZ/OccupancyRentUtltsAndMaintAmt05108
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt13842
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARLI REIFMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LAUREN JOST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KENNETH SJOBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOANNA SHEEHAN BELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4WT MCRAE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ARTISTIC DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt025029
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE O
IRS990EZ/PrintingPublicationsPostageAmt0845
IRS990EZ/ProgramServiceRevenueAmt067670
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PRODUCED 8 ORIGINAL PRODUCTIONS FOR YOUNG CHILDREN WITH OVER 800 AUDIENCE MEMBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TOURED 160 ARTS WORKSHOPS AND 90 PERFORMANCES TO 50 CLASSROOMS AND COMMUNITY CENTERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt022726
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt165526
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt065526
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08192
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt025671
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0104697
IRS990EZ/TotalProgramServiceExpensesAmt088252
IRS990EZ/TotalRevenueAmt091811
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SPELLBOUNDTHEATRE.COM
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt020017
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt015142
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt011901
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt017455
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt064515
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt071794
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt046885
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt037863
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt015641
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0172183
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0236698
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt091811
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt062027
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt049764
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt033096
IRS990ScheduleA/Total509Grp/TotalAmt0236698
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt091811
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt062027
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt049764
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt033096
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0236698
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PRIMARY EXEMPT PURPOSESPELLBOUND THEATRE IS A THEATRE COMPANY DEVOTED TO CREATING ORIGINAL, MULTI-DISCIPLINARY PERFORMANCE FOR THE VERY YOUNG. SPELLBOUND PRODUCES ORIGINAL PLAYS FOR AUDIENCES AGES 0-5 AND CONDUCTS EARLY CHILDHOOD EDUCATION PROGRAMS AND COMMUNITY EVENTS FOR YOUNG CHILDREN. WE BELIEVE THAT YOUNG PEOPLE DESERVE SOPHISTICATED AND INNOVATIVE ART EXPERIENCES AND ARE CONSTANTLY INSPIRED BY THE COMPLEX AND IMAGINATIVE WORLD OF YOUNG CHILDREN.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTGENERAL AND ADMINISTRATIVE 6,148INSURANCE 4,664ADVERTISING 1,899LEGAL AND PROFESSIONAL 810PROGRAM SUPPLIES 10,184BANK AND CC FEES 1,324
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARPAYROLL LIABILITIES 2,776 2,185CREDIT CARD PAYABLE 5,416 18,486LOAN PAYABLE 0 5,000
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LAUREN JOST
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0ARTISTIC DIRECT
ReturnHeader/BusinessOfficerGrp/PhoneNum09178732549
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-10-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SPELLBOUND THEATRE INC
ReturnHeader/Filer/BusinessNameControlTxt0SPEL
ReturnHeader/Filer/EIN0471839812
ReturnHeader/Filer/USAddress/AddressLine1Txt0CO LAUREN JOST 941 PRESIDENT ST
ReturnHeader/Filer/USAddress/CityNm0BROOKLYN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd011215
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0240D44D1A1A797490618FFB6E89C242B4A867E77
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0240D44D1A1A797490618FFB6E89C242B4A867E77
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId01371472018278mjs3jxy
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-10-05
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0104.129.137.106
ReturnHeader/FilingSecurityInformation/IPDt02018-10-05
ReturnHeader/FilingSecurityInformation/IPTm011:16:19
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0262858646
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Egan Tax and Books Ltd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0505 8th Ave Ste 600
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0New York
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0100186560
ReturnHeader/PreparerPersonGrp/PhoneNum02122442720
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rebecca N Egan CPA
ReturnHeader/ReturnTs02018-10-05T11:14:03-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings