Civic Intelligence

Maui Media Initiative Incorporated

EIN 46-5400316 • 501(c)3 • Wailuku, HI

Profile

To inform, educate and entertain the maui community and beyond with radio broadcasts of eclectic, multi-cultural & non-commercial community related programming using the corporation's fm radio station and the corporation's live internet streaming broadcasts.all broadcasting activities conducted by maui media initiative, incorporated will be managed and performed by a group of dedicated, uncompensated volunteers. Maui media initiative, incorporated will be directed by an uncompensated volunteer board of directors.all funding for maui media initiative, incorporated broadcasting activities will be funded by donation from community minded businesses & individuals from the listening audience, as well as by ongoing fundraising and benefit events to include but not be limited to benefit concert/music performances, on-air solicitations for financial support, bi-annual on-air fundraising drives, etc.

PO Box 2203Wailuku, HI 96793
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

64th percentile

0.00x

Higher debt load relative to assets than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

68th percentile

0.01x

Higher debt load relative to revenue than 68% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

70th percentile

16%

Higher net margin than 70% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

68th percentile

10%

Faster asset growth than 68% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

28th percentile

-28%

Faster revenue growth than 28% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$303,431

Up $28,289 (+10%) from 2023

Liabilities

Up

$1,389

Up $1,389 from 2023

Net Assets

Up

$302,042

Up $26,900 (+9.8%) from 2023

Revenue

Down

$172,878

Down $66,738 (-28%) from 2023

Expenses

Down

$145,978

Down $76,322 (-34%) from 2023

Net Income

Up

$26,900

Up $9,584 (+55%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2014: $31,814Liabilities 2014: $0Net Assets 2014: $31,8142014Assets 2015: $57,279Liabilities 2015: $02015Assets 2016: $73,334Net Assets 2016: $73,3342016Assets 2017: $107,335Net Assets 2017: $107,3352017Assets 2018: $130,773Net Assets 2018: $130,7732018Assets 2019: $157,041Net Assets 2019: $157,0412019Assets 2020: $177,233Liabilities 2020: $02020Assets 2021: $201,181Net Assets 2021: $201,1812021Assets 2022: $257,826Net Assets 2022: $257,8262022Assets 2023: $275,142Liabilities 2023: $0Net Assets 2023: $275,1422023Assets 2024: $303,431Liabilities 2024: $1,389Net Assets 2024: $302,0422024

Highlighted filing

2024

Assets$303,431
Liabilities$1,389
Net Assets$302,042

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0Revenue 2014: $54,720Expenses 2014: $22,906Net Income 2014: $31,8142014Revenue 2015: $72,232Expenses 2015: $46,767Net Income 2015: $25,4652015Revenue 2016: $65,399Expenses 2016: $49,344Net Income 2016: $16,0552016Revenue 2017: $76,861Expenses 2017: $42,860Net Income 2017: $34,0012017Revenue 2018: $114,226Expenses 2018: $90,788Net Income 2018: $23,4382018Revenue 2019: $103,805Expenses 2019: $77,537Net Income 2019: $26,2682019Revenue 2020: $101,989Expenses 2020: $81,797Net Income 2020: $20,1922020Revenue 2021: $112,487Expenses 2021: $88,539Net Income 2021: $23,9482021Revenue 2022: $177,894Expenses 2022: $121,249Net Income 2022: $56,6452022Revenue 2023: $239,616Expenses 2023: $222,300Net Income 2023: $17,3162023Revenue 2024: $172,878Expenses 2024: $145,978Net Income 2024: $26,9002024

Highlighted filing

2024

Revenue$172,878
Expenses$145,978
Net Income$26,900

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jun 9, 2025
Return Version
2024v5.1
Gross Receipts
$177,269
Mission and Program Overview

Mission

The corporation, in pursuit of its charitable & educational purpose to broadcast programming of entertainment, educational and community related content will seek and solicit funding through a program of underwriting specific on-air time slots. Though a program of funding by individual and business underwriting of specific on-air time slots, underwriters will be given the opportunity to designate which specific programs they wish their donations to be applied for acknowledgement.

To inform, educate, and entertain Maui

Program Services

DescriptionGrantsExpenses
To inform, educate, and entertain the Maui community with a non-commercial FM radio station.-$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael ElamPresidentPT$0--
John BruceVice President-$0--
Ray MayronTreasurerPT$0--
Derek SnyderSecretary-$0--
Annie ByrneDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Maui Media Initiative Inc
EIN
46-5400316
In Care Of
% Michael Elam
Address
PO Box 2203, Wailuku, HI 96793

Signing Officer

Name
Michael Elam
Title
President
Signed
2025-06-09
Discuss with paid preparer
Yes

Preparer

Firm
Professional Business Services Inc
Address
40 Kupaoa Street Ste 104, Makawao, HI 96768
Preparer
Thomas Revelle CPA
Phone
8085726454
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountBank Fees 91Licenses and Fees 100Merchant Fees 2,917Rounding 1

Description of other assets Part II line 24

Category Beginning of Year End of YearElectric Deposit 525 525Rental Deposit 4,950 4,950Undeposited Funds 3,585 3,298Security Deposit 500 500

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCredit Cards 0 1,389

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0AL Bookkeeping Services LLC
IRS990EZ/BooksInCareOfDetail/PhoneNum08083444042
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt038 Ohana Hana Loop
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Wailuku
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096793
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0215493
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0232657
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt062262
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt026900
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt017359
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0275142
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0303431
IRS990EZ/FundraisingGrossIncomeAmt013948
IRS990EZ/GrossReceiptsAmt0177269
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02439
IRS990EZ/LandAndBuildingsGrp/BOYAmt050089
IRS990EZ/LandAndBuildingsGrp/EOYAmt061501
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0275142
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0302042
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0275142
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0302042
IRS990EZ/OccupancyRentUtltsAndMaintAmt060517
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt012.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Michael Elam
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1John Bruce
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Ray Mayron
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Derek Snyder
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Annie Byrne
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09560
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09273
IRS990EZ/OtherExpensesTotalAmt03109
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To inform, educate, and entertain Maui
IRS990EZ/PrintingPublicationsPostageAmt064993
IRS990EZ/ProgramServiceRevenueAmt098620
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To inform, educate, and entertain the Maui community with a non-commercial FM radio station.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt04391
IRS990EZ/SpecialEventsNetIncomeLossAmt09557
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0HI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01389
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0145978
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0172878
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt062262
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0141117
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0177894
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0112471
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt087842
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0581586
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02439
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0439
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt016
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt081
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02975
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt098620
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt098060
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt019226
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0215906
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02439
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0439
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt016
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt081
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02975
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99630
IRS990ScheduleA/PublicSupportPY509Pct00.99920
IRS990ScheduleA/PublicSupportTotal509Amt0797492
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0160882
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0239177
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0177894
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0112471
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0107068
IRS990ScheduleA/Total509Grp/TotalAmt0797492
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0163321
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0239616
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0177894
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0112487
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0107149
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0800467
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountBank Fees 91Licenses and Fees 100Merchant Fees 2,917Rounding 1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearElectric Deposit 525 525Rental Deposit 4,950 4,950Undeposited Funds 3,585 3,298Security Deposit 500 500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearCredit Cards 0 1,389
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL ELAM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-06-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Maui Media Initiative Inc
ReturnHeader/Filer/BusinessNameControlTxt0MAUI
ReturnHeader/Filer/EIN0465400316
ReturnHeader/Filer/InCareOfNm0% Michael Elam
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 2203
ReturnHeader/Filer/USAddress/CityNm0Wailuku
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096793
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0943282816
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Professional Business Services Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt040 Kupaoa Street Ste 104
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Makawao
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd096768
ReturnHeader/PreparerPersonGrp/PhoneNum08085726454
ReturnHeader/PreparerPersonGrp/PreparationDt02025-07-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THOMAS REVELLE CPA
ReturnHeader/ReturnTs02025-07-01T16:30:57-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.