Civic Intelligence

The Cramer Mountain Club Inc

990 • Fiscal year 2017 • EIN 46-4495308

Jan 01, 2017 to Dec 31, 2017 • Filed on Mar 20, 2019

Organization ProfileN/A
100 Hidden Pastures DriveCramerton, NC 28032

(704) 578-2905

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.11x

Higher debt load relative to assets than 55% of similar nonprofits.

2017 filings • NTEE N • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

58th percentile

0.16x

Higher debt load relative to revenue than 58% of similar nonprofits.

2017 filings • NTEE N • $1M-$5M nonprofits • Source year 2017

Net Margin

12th percentile

-16%

Higher net margin than 12% of similar nonprofits.

2017 filings • NTEE N • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

51st percentile

$0

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • NTEE N • $1M-$5M nonprofits • Source year 2017

Asset Growth

38th percentile

0.5%

Faster asset growth than 38% of similar nonprofits.

2017 filings • NTEE N • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

61st percentile

8.6%

Faster revenue growth than 61% of similar nonprofits.

2017 filings • NTEE N • $1M-$5M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$2,042,339

Up $9,269 (+0.5%) from 2016

Net Assets

Up

$1,813,379

Up $34,524 (+1.9%) from 2016

Liabilities

Down

$228,960

Down $25,255 (-9.9%) from 2016

Revenue And Expenses
Liabilities / Revenue58th percentileNet Margin12th percentile

Revenue

Up

$1,407,473

Up $111,956 (+8.6%) from 2016

Expenses

Up

$1,633,825

Up $23,122 (+1.4%) from 2016

Net Income

Up

-$226,352

Up $88,834 (+28%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth38th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2014: $2,124,787Liabilities 2014: $514,003Net Assets 2014: $1,610,7842014Assets 2015: $2,325,289Liabilities 2015: $425,248Net Assets 2015: $1,900,0412015Assets 2016: $2,033,070Liabilities 2016: $254,215Net Assets 2016: $1,778,8552016Assets 2017: $2,042,339Liabilities 2017: $228,960Net Assets 2017: $1,813,3792017Assets 2018: $1,999,456Liabilities 2018: $154,261Net Assets 2018: $1,845,1952018Assets 2019: $1,957,204Liabilities 2019: $514,489Net Assets 2019: $1,442,7152019Assets 2020: $1,956,658Liabilities 2020: $429,095Net Assets 2020: $1,527,5632020Assets 2021: $2,257,153Liabilities 2021: $434,157Net Assets 2021: $1,822,9962021Assets 2022: $2,332,146Liabilities 2022: $423,747Net Assets 2022: $1,908,3992022Assets 2023: $3,191,106Liabilities 2023: $1,075,980Net Assets 2023: $2,115,1262023Assets 2024: $3,342,937Liabilities 2024: $1,105,536Net Assets 2024: $2,237,4012024

Highlighted filing

2017

Assets$2,042,339
Liabilities$228,960
Net Assets$1,813,379
Open 2017 Filing

Operations Trend

Revenue Growth61st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$2.0M$0-$2.0MRevenue 2014: $190,421Expenses 2014: $137,687Net Income 2014: $52,7342014Revenue 2015: $896,473Expenses 2015: $1,096,916Net Income 2015: -$200,4432015Revenue 2016: $1,295,517Expenses 2016: $1,610,703Net Income 2016: -$315,1862016Revenue 2017: $1,407,473Expenses 2017: $1,633,825Net Income 2017: -$226,3522017Revenue 2018: $1,514,388Expenses 2018: $1,815,301Net Income 2018: -$300,9132018Revenue 2019: $1,334,760Expenses 2019: $1,949,781Net Income 2019: -$615,0212019Revenue 2020: $1,709,582Expenses 2020: $1,823,703Net Income 2020: -$114,1212020Revenue 2021: $2,013,098Expenses 2021: $1,979,731Net Income 2021: $33,3672021Revenue 2022: $2,682,687Expenses 2022: $2,597,284Net Income 2022: $85,4032022Revenue 2023: $3,457,130Expenses 2023: $3,250,403Net Income 2023: $206,7272023Revenue 2024: $3,833,971Expenses 2024: $3,609,638Net Income 2024: $224,3332024

Highlighted filing

2017

Revenue$1,407,473
Expenses$1,633,825
Net Income-$226,352
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Mar 20, 2019
Return Version
2017v2.2
Gross Receipts
$1,407,473
Mission and Program Overview

Mission

The mission of the Cramer Mountain Club is to serve its members by providing and properly maintaining outstanding amenities, activities, and services which are designated to provide satisfaction to a diverse and active membership.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pd in Cap Srpls Land Bldg Eqp Fund$2,241,750$2,502,626▲ $260,876
Land, Buildings, and Equipment, Net$1,812,778$1,634,663▼ $178,115
Accounts Receivable$106,705$238,120▲ $131,415
Cash and Non-Interest-Bearing Accounts$105,547$161,516▲ $55,969
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Rtn Earn Endowment Incm Other Fnds$-462,895$-689,247▼ $226,352
Total Assets$2,033,070$2,042,339▲ $9,269
Other Assets Total$8,040$8,040→ $0
Liabilities
Mortgage Notes Payable Secured by Investment Property$251,605$179,718▼ $71,887
Accounts Payable and Accrued Expenses$2,610$49,242▲ $46,632
Total Liabilities$254,215$228,960▼ $25,255
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,778,855$1,813,379▲ $34,524
Total Liabilities and Net Assets / Fund Balance$2,033,070$2,042,339▲ $9,269

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$1,395,655$265,422$1,661,077
Equipment$170,000$247,490$417,490
Buildings$35,426$2,874$38,300
Other Land Buildings$21,082$14,916$35,998
Land$12,500-$12,500
Compensation and Service Providers
Top Officer Pay51st percentile

Board Members and Trustees

NameTitle
Debbie DunlapPresident
Jim TremoulisVice President
Duane McAlisterDirector
Gina FlowersDirector
Shannon IrishDirector
Keith PorterSecretary
Hugh SalesTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$1,230,395
Investment Income
$63
Other Revenue
$177,015
Change in Net Assets
$-226,352
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,080,163
Salaries, Compensation, and Employee Benefits$553,662
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages---$454,603
Occupancy---$434,667
Depreciation Depletion---$178,115
Fees for Services Other---$77,744
Other Employee Benefits---$58,799
Payroll Taxes---$40,260
Office Expenses---$29,382
Fees for Services Accounting---$24,934
Advertising---$24,637
Insurance---$20,257
Other Expenses---$11,631
All Other Expenses---$902
Fees for Services Legal---$40
Total Functional Expenses$0$0$0$1,633,825
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
CML HoldingsOwners are club membMonthly leaseNo$134,097
DMD InvestorsOwner is club memberMonthly leaseNo$71,892

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 6: Explanation of Classes of Members or Shareholder

“The organization has 202 Equity members.”

Form 990, Part VI, Line 7A: How Members or Shareholders Elect Governing Body

“The Equity members elect the Board of Directors.”

Form 990, Part VI, Line 7B: Describe Decisions of Governing Body Approval by Members or Shareholders

“Any indebtedness in excess of $200,000 must be approved by a majority of all of the members of the Board of Directors and a majority of the votes cast by the Equity Members at a properly called meeting where a quorum exists.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“The Treasurer reviews the form 990 before it is filed.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Documents are made available upon request to Equity members.”

Filing and Contact Details

Filer

Filer Name
The Cramer Mountain Club Inc
EIN
46-4495308
Address
100 Hidden Pastures Drive, Cramerton, NC 28032

Signing Officer

Name
Leigh Blair
Title
Treasurer
Signed
2019-03-20
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Debbie Dunlap
Formed
2014
Legal Domicile
Nc
Voting Board Members
7
Independent Board Members
7
Employees
47
Volunteers
50

Preparer

Firm
C DeWitt Foard & Co PA CPAs
Address
817 E Morehead Street Ste 100, Charlotte, NC 28202-2767
Preparer
Terry W Lancaster
Phone
7043721515
Supplemental Narrative

Additional Explanations

Other Changes In Net Assets Or Fund Balances - Other Increases

“Initiation fees = $2000”

Other Changes In Net Assets Or Fund Balances - Other Increases

“Initiation fees = $258876”

Raw XML AppendixShowing 400 of 414 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02610
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt049242
IRS990/AccountsReceivableGrp/BOYAmt0106705
IRS990/AccountsReceivableGrp/EOYAmt0238120
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0The mission of the Cramer Mountain Club is to serve its members by providing and properly maintaining outstanding amenities, activities, and services which are designated to provide satisfaction to a diverse and active membership.
IRS990/AdvertisingGrp/TotalAmt024637
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/TotalAmt0902
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Joseph Campbell
IRS990/BooksInCareOfDetail/PhoneNum07045782905
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0100 Hidden Pastures Drive
IRS990/BooksInCareOfDetail/USAddress/CityNm0Cramerton
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990/BooksInCareOfDetail/USAddress/ZIPCd028032
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0105547
IRS990/CashNonInterestBearingGrp/EOYAmt0161516
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt063
IRS990/CYOtherExpensesAmt01080163
IRS990/CYOtherRevenueAmt0177015
IRS990/CYProgramServiceRevenueAmt01230395
IRS990/CYRevenuesLessExpensesAmt0-226352
IRS990/CYSalariesCompEmpBnftPaidAmt0553662
IRS990/CYTotalExpensesAmt01633825
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01407473
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt0178115
IRS990/Desc0Golf Operations - approximately 300 members whom actively pay golf membership dues and cart fees. Members are encouraged to actively participate in Golf Committees, to ensure proper course maintenance and growth.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt047
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt01133667
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt024934
IRS990/FeesForServicesLegalGrp/TotalAmt040
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt077744
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt014.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt15.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt26.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0Debbie Dunlap
IRS990/Form990PartVIISectionAGrp/PersonNm1Jim Tremoulis
IRS990/Form990PartVIISectionAGrp/PersonNm2Keith Porter
IRS990/Form990PartVIISectionAGrp/PersonNm3Hugh Sales
IRS990/Form990PartVIISectionAGrp/PersonNm4Shannon Irish
IRS990/Form990PartVIISectionAGrp/PersonNm5Gina Flowers
IRS990/Form990PartVIISectionAGrp/PersonNm6Duane McAlister
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01407473
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InitiationFeesAndCapContriAmt0258876
IRS990/InsuranceGrp/TotalAmt020257
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt063
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt063
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0530702
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01812778
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01634663
IRS990/LandBldgEquipCostOrOtherBssAmt02165365
IRS990/LegalDomicileStateCd0NC
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0true
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0The mission of the Cramer Mountain Club is to serve its members by providing and properly maintaining outstanding amenities, activities, and services which are designated to provide satisfaction to a diverse and active membership.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0251605
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0179718
IRS990/NetAssetsOrFundBalancesBOYAmt01778855
IRS990/NetAssetsOrFundBalancesEOYAmt01813379
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetUnrelatedBusTxblIncmAmt0-18510
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt0434667
IRS990/OfficeExpensesGrp/TotalAmt029382
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/BOYAmt08040
IRS990/OtherAssetsTotalGrp/EOYAmt08040
IRS990/OtherChangesInNetAssetsAmt0260876
IRS990/OtherEmployeeBenefitsGrp/TotalAmt058799
IRS990/OtherExpensesGrp/Desc0Repairs and maintenance
IRS990/OtherExpensesGrp/Desc1Property Taxes
IRS990/OtherExpensesGrp/Desc2Miscellaneous
IRS990/OtherExpensesGrp/Desc3Supplies
IRS990/OtherExpensesGrp/TotalAmt0197852
IRS990/OtherExpensesGrp/TotalAmt155765
IRS990/OtherExpensesGrp/TotalAmt224237
IRS990/OtherExpensesGrp/TotalAmt311631
IRS990/OtherRevenueMiscGrp/BusinessCd0713910
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/BusinessCd2900099
IRS990/OtherRevenueMiscGrp/Desc0Other
IRS990/OtherRevenueMiscGrp/Desc1Pro Shop Differential
IRS990/OtherRevenueMiscGrp/Desc2Restaurant Differential
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt074118
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt1103170
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt2-273
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt074118
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1103170
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt2-273
IRS990/OtherRevenueTotalAmt0177015
IRS990/OtherSalariesAndWagesGrp/TotalAmt0454603
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayrollTaxesGrp/TotalAmt040260
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt02241750
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt02502626
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0Debbie Dunlap
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0713910
IRS990/ProgramServiceRevenueGrp/BusinessCd1713910
IRS990/ProgramServiceRevenueGrp/Desc0Fees and Rentals
IRS990/ProgramServiceRevenueGrp/Desc1Membership Dues & Assessments
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0220779
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1922666
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0307729
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1922666
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt086950
IRS990/ProgSrvcAccomActy2Grp/Desc0Sports Social Operations - Includes all golf members as well as members who pay for access to the hospitality, pool and tennis operations of the club. Total membership is 455.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0262998
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt09785
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYInvestmentIncomeAmt0130
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt01070404
IRS990/PYOtherRevenueAmt0-48088
IRS990/PYProgramServiceRevenueAmt01343475
IRS990/PYRevenuesLessExpensesAmt0-315186
IRS990/PYSalariesCompEmpBnftPaidAmt0540299
IRS990/PYTotalExpensesAmt01610703
IRS990/PYTotalRevenueAmt01295517
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-226352
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0210994
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0-462895
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0-689247
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt035426
IRS990ScheduleD/BuildingsGrp/DepreciationAmt02874
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt038300
IRS990ScheduleD/EquipmentGrp/BookValueAmt0170000
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0247490
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0417490
IRS990ScheduleD/LandGrp/BookValueAmt012500
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt012500
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01395655
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0265422
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt01661077
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt021082
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt014916
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt035998
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01634663
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0DMD Investors
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm1CML Holdings
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0Owner is club member
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt1Owners are club memb
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd1false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt071892
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt1134097
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0Monthly lease
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc1Monthly lease
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0179718
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Purchase golf eqpt
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0359436
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0DMD Investors
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Owner is club member
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/SupplementalInformationDetail/ExplanationTxt0In 2014, CMC purchased the sport social facilities and 8 acres of land from DMD Investors, LLC for $50,000. DMD is owned by Don Doctor, a Director at that time and a member of the Club. In 2015, CMC purchased golf equipment from DMD Investors for $359,436 on a 5 year note. CMC entered into a lease agreement with DMD Investors for the golf course. Lease on the golf course was based on 4% of the cost invested in the property and improvements with a purchase option at cost. The monthly lease amount is $11,355. Don Doctor and Eric Vargoso are partners in CML Holdings, LLC. CML Holdings, LLC owns a building in the Cramer Mountain community. The Club leases its Pro Shop, Locker Rooms, and Cart Barn from CML Holdings, LLC. Base rent is $10 per foot for Pro Shop and Locker Rooms.
IRS990ScheduleL/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule L, Part V Supplemental Information
IRS990ScheduleL/TotalBalanceDueAmt0179718
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The organization has 202 Equity members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Equity members elect the Board of Directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Any indebtedness in excess of $200,000 must be approved by a majority of all of the members of the Board of Directors and a majority of the votes cast by the Equity Members at a properly called meeting where a quorum exists.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Treasurer reviews the form 990 before it is filed.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Documents are made available upon request to Equity members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Initiation fees = $2000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Initiation fees = $258876
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 6: Explanation of Classes of Members or Shareholder
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 7a: How Members or Shareholders Elect Governing Body
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 7b: Describe Decisions of Governing Body Approval by Members or Shareholders
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Changes In Net Assets Or Fund Balances - Other Increases
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Changes In Net Assets Or Fund Balances - Other Increases
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02033070
IRS990/TotalAssetsEOYAmt02042339
IRS990/TotalAssetsGrp/BOYAmt02033070
IRS990/TotalAssetsGrp/EOYAmt02042339
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt00
IRS990/TotalEmployeeCnt047
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt00
IRS990/TotalFunctionalExpensesGrp/TotalAmt01633825
IRS990/TotalGrossUBIAmt086950
IRS990/TotalLiabilitiesBOYAmt0254215
IRS990/TotalLiabilitiesEOYAmt0228960
IRS990/TotalLiabilitiesGrp/BOYAmt0254215
IRS990/TotalLiabilitiesGrp/EOYAmt0228960
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01778855
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01813379
IRS990/TotalProgramServiceExpensesAmt01396665
IRS990/TotalProgramServiceRevenueAmt01230395
IRS990/TotalRevenueGrp/ExclusionAmt063
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01320460
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01407473
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt086950
IRS990/TotalVolunteersCnt050
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02033070
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02042339
IRS990/TravelGrp/TotalAmt00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0true
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Leigh Blair
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-03-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0The Cramer Mountain Club Inc
ReturnHeader/Filer/BusinessNameControlTxt0CRAM
ReturnHeader/Filer/EIN0464495308
ReturnHeader/Filer/USAddress/AddressLine1Txt0100 Hidden Pastures Drive
ReturnHeader/Filer/USAddress/CityNm0Cramerton
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,042,339
Liabilities
$228,960
Net assets
$1,813,379
Revenue
$1,407,473
Expenses
$1,633,825
Net income
-$226,352
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.34$1.11$2.24$3.83$3.61$0.22
2023Detailed filing. Detailed filing data is available for this year.$3.19$1.08$2.12$3.46$3.25$0.21
2022Detailed filing. Detailed filing data is available for this year.$2.33$0.42$1.91$2.68$2.60$0.09
2021Detailed filing. Detailed filing data is available for this year.$2.26$0.43$1.82$2.01$1.98$0.03
2020Detailed filing. Detailed filing data is available for this year.$1.96$0.43$1.53$1.71$1.82$0.11
2019Detailed filing. Detailed filing data is available for this year.$1.96$0.51$1.44$1.33$1.95$0.62
2018Detailed filing. Detailed filing data is available for this year.$2.00$0.15$1.85$1.51$1.82$0.30
2017Detailed filing. Detailed filing data is available for this year.$2.04$0.23$1.81$1.41$1.63$0.23
2016Detailed filing. Detailed filing data is available for this year.$2.03$0.25$1.78$1.30$1.61$0.32
2015Detailed filing. Detailed filing data is available for this year.$2.33$0.43$1.90$0.90$1.10$0.20
2014Summary only. Only limited summary data is available for this year.$2.12$0.51$1.61$0.19$0.14$0.05