Civic Intelligence

Last Mission Inc.

990EZ • Fiscal year 2016 • EIN 46-4464835

Jan 01, 2016 to Dec 31, 2016 • Filed on Mar 04, 2017

Organization ProfileN/A
521 Davenport RdRutherfordton, NC 28139

(828) 980-2599

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

56th percentile

5.8%

Higher net margin than 56% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

79th percentile

$9,000

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 10.6% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2016

Balance Sheet
Liabilities / Assets56th percentile

Assets

$55,595

No earlier filing loaded for comparison.

Net Assets

$55,595

No earlier filing loaded for comparison.

Liabilities

$0

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin56th percentile

Revenue

$84,674

No earlier filing loaded for comparison.

Expenses

$79,780

No earlier filing loaded for comparison.

Net Income

$4,894

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2016: $55,595Liabilities 2016: $0Net Assets 2016: $55,5952016Assets 2017: $61,561Net Assets 2017: $61,5612017Assets 2018: $88,680Net Assets 2018: $88,6802018Assets 2019: $87,610Liabilities 2019: $02019Assets 2020: $53,145Liabilities 2020: $02020Assets 2024: $60,562Liabilities 2024: $0Net Assets 2024: $60,5622024

Highlighted filing

2016

Assets$55,595
Liabilities$0
Net Assets$55,595
Open 2016 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $84,674Expenses 2016: $79,780Net Income 2016: $4,8942016Revenue 2017: $84,662Expenses 2017: $78,696Net Income 2017: $5,9662017Revenue 2018: $90,330Expenses 2018: $63,211Net Income 2018: $27,1192018Revenue 2019: $54,183Expenses 2019: $55,253Net Income 2019: -$1,0702019Revenue 2020: $5,480Expenses 2020: $39,945Net Income 2020: -$34,4652020Revenue 2024: $123,259Expenses 2024: $62,697Net Income 2024: $60,5622024

Highlighted filing

2016

Revenue$84,674
Expenses$79,780
Net Income$4,894
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Mar 4, 2017
Return Version
2016v3.0
Gross Receipts
$84,674
Mission and Program Overview

Mission

Distribution of religous printing materrial for general public

Program Services

DescriptionGrantsExpenses
DISTRIBUTION OF RELIGOUS PRINTING MATERRIAL FOR GENERAL PUBLIC--
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
SEUNG KWAN CHAIOfficerPT$9,000-$9,000
SEUNG KWAN CHAIOfficerPT$9,000-$9,000
Filing and Contact Details

Filer

Filer Name
The Change Media Center Inc
EIN
46-4464835
Phone
8289802599
Address
521 DAVENPORT RD, RUTHERFORDTON, NC 28139

Signing Officer

Name
Seung Kwan Chai
Title
Officer
Phone
8289802599
Signed
2017-03-04

Preparer

Firm
Primus Accounting & Tax LLC
Address
4855 RIVER GREEN PKWY STE 200, DULUTH, GA 30096-8337
Preparer
Sangyeob Lee
Phone
7702321864
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses staples 869 computer equipment 342 korea for china project 20,000 membership training 2,318 total 23,529”

Raw XML Appendix105 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SEUNG KWAN CHAI
IRS990EZ/BooksInCareOfDetail/PhoneNum08289802599
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0521 DAVENPORT RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0RUTHERFORDTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd028139
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt050701
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt055595
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04894
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01442
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt050701
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055595
IRS990EZ/GrossReceiptsAmt084674
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt050701
IRS990EZ/NetAssetsOrFundBalancesEOYAmt055595
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt050701
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt055595
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt09000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt19000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SEUNG KWAN CHAI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SEUNG KWAN CHAI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0OFFICER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1OFFICER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt023529
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DISTRIBUTION OF RELIGOUS PRINTING MATERRIAL FOR GENERAL PUBLIC
IRS990EZ/PrintingPublicationsPostageAmt044835
IRS990EZ/ProgramServiceRevenueAmt084674
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DISTRIBUTION OF RELIGOUS PRINTING MATERRIAL FOR GENERAL PUBLIC
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt09974
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt079780
IRS990EZ/TotalRevenueAmt084674
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt084674
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt084674
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt084674
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt084674
IRS990ScheduleA/Total509Grp/TotalAmt084674
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt084674
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt084674
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES STAPLES 869 COMPUTER EQUIPMENT 342 KOREA FOR CHINA PROJECT 20,000 MEMBERSHIP TRAINING 2,318 TOTAL 23,529
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0SEUNG KWAN CHAI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0OFFICER
ReturnHeader/BusinessOfficerGrp/PhoneNum08289802599
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-03-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE CHANGE MEDIA CENTER INC
ReturnHeader/Filer/BusinessNameControlTxt0CHAN
ReturnHeader/Filer/EIN0464464835
ReturnHeader/Filer/PhoneNum08289802599
ReturnHeader/Filer/USAddress/AddressLine1Txt0521 DAVENPORT RD
ReturnHeader/Filer/USAddress/CityNm0RUTHERFORDTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC
ReturnHeader/Filer/USAddress/ZIPCd028139
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId043E5C1EA05C26CD7454C0ADAEF34A136EE6718ED
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId043E5C1EA05C26CD7454C0ADAEF34A136EE6718ED
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463049147
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PRIMUS ACCOUNTING & TAX LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04855 RIVER GREEN PKWY STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DULUTH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0300968337
ReturnHeader/PreparerPersonGrp/PhoneNum07702321864
ReturnHeader/PreparerPersonGrp/PreparationDt02017-03-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SANGYEOB LEE
ReturnHeader/ReturnTs02017-03-06T10:36:17-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$55,595
Liabilities
$0
Net assets
$55,595
Revenue
$84,674
Expenses
$79,780
Net income
$4,894
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.61$0.00$0.61$1.23$0.63$0.61
2020Summary only. Only limited summary data is available for this year.$0.53$0.00$0.05$0.40$0.34
2019Summary only. Only limited summary data is available for this year.$0.88$0.00$0.54$0.55$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.89$0.89$0.90$0.63$0.27
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.62$0.62$0.85$0.79$0.06
2016Detailed filing. Detailed filing data is available for this year.$0.56$0.00$0.56$0.85$0.80$0.05