Civic Intelligence

Friends of Lake Panorama

EIN 46-4161580 • 501(c)3 • Panora, IA

Profile

The purpose of the organization is to maintain, preserve, beautify, promote, enhance and make improvements to lake panorama and the surrounding community.

PO Box 488Panora, IA 50216
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

78th percentile

24%

Higher net margin than 78% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

89th percentile

67%

Faster asset growth than 89% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

88th percentile

68%

Faster revenue growth than 88% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$73,598

Up $29,445 (+67%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Up

$73,598

Up $29,445 (+67%) from 2023

Revenue

Up

$120,357

Up $48,735 (+68%) from 2023

Expenses

Up

$90,912

Up $26,673 (+42%) from 2023

Net Income

Up

$29,445

Up $22,062 (+299%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2016: $30,157Net Assets 2016: $30,1572016Assets 2017: $499,318Liabilities 2017: $0Net Assets 2017: $499,3182017Assets 2018: $44,699Net Assets 2018: $44,6992018Assets 2019: $31,540Net Assets 2019: $31,5402019Assets 2020: $76,234Net Assets 2020: $76,2342020Assets 2021: $34,511Net Assets 2021: $34,5112021Assets 2022: $36,770Net Assets 2022: $36,7702022Assets 2023: $44,153Net Assets 2023: $44,1532023Assets 2024: $73,598Net Assets 2024: $73,5982024

Highlighted filing

2024

Assets$73,598
Liabilities-
Net Assets$73,598

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$1.0M$500K$0-$500KRevenue 2016: $94,390Expenses 2016: $127,643Net Income 2016: -$33,2532016Revenue 2017: $536,635Expenses 2017: $67,474Net Income 2017: $469,1612017Revenue 2018: $21,739Expenses 2018: $476,358Net Income 2018: -$454,6192018Revenue 2019: $11,174Expenses 2019: $24,333Net Income 2019: -$13,1592019Revenue 2020: $126,517Expenses 2020: $81,823Net Income 2020: $44,6942020Revenue 2021: $68,859Expenses 2021: $110,582Net Income 2021: -$41,7232021Revenue 2022: $115,791Expenses 2022: $113,532Net Income 2022: $2,2592022Revenue 2023: $71,622Expenses 2023: $64,239Net Income 2023: $7,3832023Revenue 2024: $120,357Expenses 2024: $90,912Net Income 2024: $29,4452024

Highlighted filing

2024

Revenue$120,357
Expenses$90,912
Net Income$29,445

Filings

Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 8, 2023
Return Version
2022v5.0
Gross Receipts
$115,791
Mission and Program Overview

Mission

The purpose of the organization is to maintain, preserve, beautify, promote, enhance and make improvements to Lake Panorama and the surrounding community.

Program Services

DescriptionGrantsExpenses
SUNSET BEACH BASKETBALL AND PADDLE BALL COURTS WERE ADDED TO MATCH AMENITIES AT BOULDER BEACH-$40,838
THE MEMBERS OF THE GOLF COURSE ASKED OUR ENTITY TO COLLECT FUNDS AND PAY EXPENSES ASSOCIATED WITH INSTALLING SHADE TARPS AT THE 1 AND 10 HOLD WATING AREAS TO PROVIDE SHADE FOR PLAYERS TO REPLACE TREES IN THOSE AREAS WHEN OVER 300 TREES HAD TO BE REMOVED OVER THE WINTER BECAUSE OF TEH EMERALD ASH BORE BEATLE DISEASE.-$24,507
PROJECTS INLUDING COMPLETION OF THE INSTALLATION OF SWINGS AT SUNSET BEACH ALONG WITH PLACING OF BENCHES AND TREES AT THE DOG PARK WERE DONE.-$17,610
PANORAMA WEST TRAILS PROJECT INSTALLED BENCHES AND SIGNAGE TO THE PARKING AND TRAILS THAT INFORM AND DIRECT USERS-$2,038
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JAN REINICKEPresident-$0--
JIM TIBBLESVice Preside-$0--
JOHN MUENZENBERGERSecy-Treas-$0--
GALEN JOHNSONDirector-$0--
JODY MUENCHDirector-$0--
JACKIE WELLIKDirector-$0--
BILL WINKLEBLACKDirector-$0--
Filing and Contact Details

Filer

Filer Name
Friends of Lake Panorama
EIN
46-4161580
Phone
6417554382
Address
PO BOX 488, PANORA, IA 50216

Signing Officer

Name
Jan Reinicke
Title
President
Phone
6417554382
Signed
2023-05-08
Discuss with paid preparer
Yes

Preparer

Firm
Jeffrey a Johnson Lpa Pc
Address
223 N MAIN ST, POCAHONTAS, IA 50574
Preparer
Jeffrey a Johnson
Phone
7123353301
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 100 office expenses 510 insurance 473 equipment 8,137 fundraiser exps 94,547 total 103,767

Form 990-ez, Part III

The purpose of the organization is to maintain, preserve, beautify, promote, enhance and make improvements to lake panorama and the surrounding community.

Form 990-ez, Part III, Line 31

The members of the golf course asked our entity to collect funds and pay expenses associated with installing shade tarps at the 1 and 10 hold wating areas to provide shade for players to replace trees in those areas when over 300 trees had to be removed over the winter because of teh emerald ash bore beatle disease.

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JIM TIBBLES
IRS990EZ/BooksInCareOfDetail/PhoneNum05154907338
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05259 PANORAMA TERRACE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PANORA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd050216
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt034511
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt036770
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0115791
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02259
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09645
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt034511
IRS990EZ/Form990TotalAssetsGrp/EOYAmt036770
IRS990EZ/GrossReceiptsAmt0115791
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034511
IRS990EZ/NetAssetsOrFundBalancesEOYAmt036770
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034511
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt036770
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JAN REINICKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JIM TIBBLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN MUENZENBERGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GALEN JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JODY MUENCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JACKIE WELLIK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BILL WINKLEBLACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECY-TREAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0103767
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PURPOSE OF THE ORGANIZATION IS TO MAINTAIN, PRESERVE, BEAUTIFY, PROMOTE, ENHANCE AND MAKE IMPROVEMENTS TO LAKE PANORAMA AND THE SURROUNDING COMMUNITY.
IRS990EZ/PrintingPublicationsPostageAmt0120
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUNSET BEACH BASKETBALL AND PADDLE BALL COURTS WERE ADDED TO MATCH AMENITIES AT BOULDER BEACH
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROJECTS INLUDING COMPLETION OF THE INSTALLATION OF SWINGS AT SUNSET BEACH ALONG WITH PLACING OF BENCHES AND TREES AT THE DOG PARK WERE DONE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2PANORAMA WEST TRAILS PROJECT INSTALLED BENCHES AND SIGNAGE TO THE PARKING AND TRAILS THAT INFORM AND DIRECT USERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3THE MEMBERS OF THE GOLF COURSE ASKED OUR ENTITY TO COLLECT FUNDS AND PAY EXPENSES ASSOCIATED WITH INSTALLING SHADE TARPS AT THE 1 AND 10 HOLD WATING AREAS TO PROVIDE SHADE FOR PLAYERS TO REPLACE TREES IN THOSE AREAS WHEN OVER 300 TREES HAD TO BE REMOVED OVER THE WINTER BECAUSE OF TEH EMERALD ASH BORE BEATLE DISEASE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt040838
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt117610
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt22038
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt324507
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0113532
IRS990EZ/TotalProgramServiceExpensesAmt084993
IRS990EZ/TotalRevenueAmt0115791
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0FRIENDSOFLAKEPANORAMA.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0115791
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt068858
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0126456
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt010311
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt017913
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0339329
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0339329
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0115791
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt068858
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0126456
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt010311
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt017913
IRS990ScheduleA/Total509Grp/TotalAmt0339329
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0115791
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt068858
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0126456
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt010311
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt017913
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0339329
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 100 OFFICE EXPENSES 510 INSURANCE 473 EQUIPMENT 8,137 FUNDRAISER EXPS 94,547 TOTAL 103,767
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE PURPOSE OF THE ORGANIZATION IS TO MAINTAIN, PRESERVE, BEAUTIFY, PROMOTE, ENHANCE AND MAKE IMPROVEMENTS TO LAKE PANORAMA AND THE SURROUNDING COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE MEMBERS OF THE GOLF COURSE ASKED OUR ENTITY TO COLLECT FUNDS AND PAY EXPENSES ASSOCIATED WITH INSTALLING SHADE TARPS AT THE 1 AND 10 HOLD WATING AREAS TO PROVIDE SHADE FOR PLAYERS TO REPLACE TREES IN THOSE AREAS WHEN OVER 300 TREES HAD TO BE REMOVED OVER THE WINTER BECAUSE OF TEH EMERALD ASH BORE BEATLE DISEASE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAN REINICKE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06417554382
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRIENDS OF LAKE PANORAMA
ReturnHeader/Filer/BusinessNameControlTxt0FRIE
ReturnHeader/Filer/EIN0464161580
ReturnHeader/Filer/PhoneNum06417554382
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 488
ReturnHeader/Filer/USAddress/CityNm0PANORA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IA
ReturnHeader/Filer/USAddress/ZIPCd050216
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0421239092
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JEFFREY A JOHNSON LPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0223 N MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0POCAHONTAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd050574
ReturnHeader/PreparerPersonGrp/PhoneNum07123353301
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEFFREY A JOHNSON
ReturnHeader/ReturnTs02023-05-08T11:03:41-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JAN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0RENICKE
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.