Liabilities / Assets
Score unavailable
Liabilities-to-assets requires both liabilities and assets on this filing.
990EZ • Fiscal year 2024 • EIN 46-3639288
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
Liabilities / Assets
Score unavailable
Liabilities-to-assets requires both liabilities and assets on this filing.
Liabilities / Revenue
Score unavailable
Liabilities-to-revenue requires both liabilities and revenue on this filing.
Net Margin
31st percentile
Higher net margin than 31% of similar nonprofits.
Top Officer Pay
79th percentile
Higher top officer pay than 79% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
35th percentile
Faster asset growth than 35% of similar nonprofits.
Revenue Growth
63rd percentile
Faster revenue growth than 63% of similar nonprofits.
Assets
Down$89,336
Down $7,309 (-7.6%) from 2023
Net Assets
$89,336
No earlier filing loaded for comparison.
Liabilities
-
No earlier filing loaded for comparison.
Revenue
Up$138,618
Up $16,318 (+13%) from 2023
Expenses
Up$146,790
Up $15,795 (+12%) from 2023
Net Income
Up-$8,172
Up $523 (+6.0%) from 2023
To establish and maintain support structures for persons with developmental or intellectual disabilities to enable such persons to live independently in a safe environment with the opportunity to engage in meaningful work, social interactiion with peers, educational opportunities, physical activities, training and recreation. This is done by providing safe and timely transportation services to the mission project, its participants, and to other similar organizations.
| Description | Grants | Expenses |
|---|---|---|
| TRANSPORTATION CAN OFTEN BE A BARRIER TO GETTING TO WORK AND APPOINTMENTS ON TIME. IN 2024, WE PROVIDED 7,248 RIDES TO 26 PARTICIPANTS TO GET THEM TO AND FROM WORK AND OTHER ACTIVITIES SAFELY AND ON TIME. SOCIAL INTERACTION IS FREQUENTLY CITED AS ONE OF THE TOP BENEFITS OF INDEPENDENT LIVING. A COMMUNITY OF FRIENDS AND BEING ABLE TO DO THINGS TOGETHER AND SHARE EXPERIENCES ENCOURAGES MEMBERS TO INITIATE ACTIVITIES THEMSELVES BEYOND THE STRUCTURE GROUP EVENTS THE ORGANIZATION PROVIDES. | - | $142,733 |
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| ALVAN BERRY | President | PT | $0 | - | - |
| TIM HOSTETTER | Secretary | - | $0 | - | - |
| JOHN PITTMAN | Treasurer | - | $0 | - | - |
| CHESSON YAUK | Vice-Preside | - | $0 | - | - |
| MICHAEL PHARISS | Director | - | $0 | - | - |
“Expenses office supplies 41 internet access 3,226 scheduling services 653 software 1,129 gasoline for vehicles 9,172 auto repairs 24,093 registration and auto insur 14,258 workers compensation insuranc 5,489 directors and officers -57 miscellaneous 81 non-investment depreciation 21,203 total 79,288”
“Uld 160 book / tax depreciation difference 703”
“Accounts receivable 7,525 4,103 vehicles 84,776 109,795 less accumulated depreciation 84,776 105,276 total 7,525 8,622”
“To establish and maintain support structures for persons with developmental or intellectual disabilities to enable such persons to live independently in a safe environment with the opportunity to engage in meaningful work, social interactiion with peers, educational opportunities, physical activities, training and recreation. This is done by providing safe and timely transportation services to the mission project, its participants, and to other similar organizations.”
“Transportation can often be a barrier to getting to work and appointments on time. In 2024, we provided 7,248 rides to 26 participants to get them to and from work and other activities safely and on time. Social interaction is frequently cited as one of the top benefits of independent living. A community of friends and being able to do things together and share experiences encourages members to initiate activities themselves beyond the structure group events the organization provides.”
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | JOHN PITTMAN |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 9134249707 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 5907 DEARBORN STREET |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt | 0 | 5907 DEARBORN STREET |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | MISSION |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | KS |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 66202 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 89120 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 80714 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/CostOrOtherBasisExpenseSaleAmt | 0 | 161 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -8172 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 4073 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 96645 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 89336 |
| IRS990EZ/GainOrLossFromSaleOfAssetsAmt | 0 | 339 |
| IRS990EZ/GrossReceiptsAmt | 0 | 138779 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InvestmentIncomeAmt | 0 | 1310 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingAccrualInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 96645 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 89336 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 96645 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 89336 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 11.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 3.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | ALVAN BERRY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | TIM HOSTETTER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | JOHN PITTMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | CHESSON YAUK |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | MICHAEL PHARISS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | SECRETARY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | VICE-PRESIDE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 7525 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 8622 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 863 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 79288 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | TO ESTABLISH AND MAINTAIN SUPPORT STRUCTURES FOR PERSONS WITH DEVELOPMENTAL OR INTELLECTUAL DISABILITIES TO ENABLE SUCH PERSONS TO LIVE INDEPENDENTLY IN A SAFE ENVIRONMENT WITH THE OPPORTUNITY TO ENGAGE IN MEANINGFUL WORK, SOCIAL INTERACTIION WITH PEERS, EDUCATIONAL OPPORTUNITIES, PHYSICAL ACTIVITIES, TRAINING AND RECREATION. THIS IS DONE BY PROVIDING SAFE AND TIMELY TRANSPORTATION SERVICES TO THE MISSION PROJECT, ITS PARTICIPANTS, AND TO OTHER SIMILAR ORGANIZATIONS. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 68 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 136969 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | TRANSPORTATION CAN OFTEN BE A BARRIER TO GETTING TO WORK AND APPOINTMENTS ON TIME. IN 2024, WE PROVIDED 7,248 RIDES TO 26 PARTICIPANTS TO GET THEM TO AND FROM WORK AND OTHER ACTIVITIES SAFELY AND ON TIME. SOCIAL INTERACTION IS FREQUENTLY CITED AS ONE OF THE TOP BENEFITS OF INDEPENDENT LIVING. A COMMUNITY OF FRIENDS AND BEING ABLE TO DO THINGS TOGETHER AND SHARE EXPERIENCES ENCOURAGES MEMBERS TO INITIATE ACTIVITIES THEMSELVES BEYOND THE STRUCTURE GROUP EVENTS THE ORGANIZATION PROVIDES. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 142733 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 63361 |
| IRS990EZ/SaleOfAssetsGrossAmt | 0 | 500 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | KS |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 146790 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 142733 |
| IRS990EZ/TotalRevenueAmt | 0 | 138618 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 11072 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 7500 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 127882 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 146454 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 4 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 8 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt | 0 | 12 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 626501 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.57460 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 0.58050 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 84153 |
| IRS990ScheduleA/SubstantialContributorsTotAmt | 0 | 62301 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 11072 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 7500 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 127882 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 146454 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 146466 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | EXPENSES OFFICE SUPPLIES 41 INTERNET ACCESS 3,226 SCHEDULING SERVICES 653 SOFTWARE 1,129 GASOLINE FOR VEHICLES 9,172 AUTO REPAIRS 24,093 REGISTRATION AND AUTO INSUR 14,258 WORKERS COMPENSATION INSURANC 5,489 DIRECTORS AND OFFICERS -57 MISCELLANEOUS 81 NON-INVESTMENT DEPRECIATION 21,203 TOTAL 79,288 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | ULD 160 BOOK / TAX DEPRECIATION DIFFERENCE 703 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | ACCOUNTS RECEIVABLE 7,525 4,103 VEHICLES 84,776 109,795 LESS ACCUMULATED DEPRECIATION 84,776 105,276 TOTAL 7,525 8,622 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | TO ESTABLISH AND MAINTAIN SUPPORT STRUCTURES FOR PERSONS WITH DEVELOPMENTAL OR INTELLECTUAL DISABILITIES TO ENABLE SUCH PERSONS TO LIVE INDEPENDENTLY IN A SAFE ENVIRONMENT WITH THE OPPORTUNITY TO ENGAGE IN MEANINGFUL WORK, SOCIAL INTERACTIION WITH PEERS, EDUCATIONAL OPPORTUNITIES, PHYSICAL ACTIVITIES, TRAINING AND RECREATION. THIS IS DONE BY PROVIDING SAFE AND TIMELY TRANSPORTATION SERVICES TO THE MISSION PROJECT, ITS PARTICIPANTS, AND TO OTHER SIMILAR ORGANIZATIONS. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | TRANSPORTATION CAN OFTEN BE A BARRIER TO GETTING TO WORK AND APPOINTMENTS ON TIME. IN 2024, WE PROVIDED 7,248 RIDES TO 26 PARTICIPANTS TO GET THEM TO AND FROM WORK AND OTHER ACTIVITIES SAFELY AND ON TIME. SOCIAL INTERACTION IS FREQUENTLY CITED AS ONE OF THE TOP BENEFITS OF INDEPENDENT LIVING. A COMMUNITY OF FRIENDS AND BEING ABLE TO DO THINGS TOGETHER AND SHARE EXPERIENCES ENCOURAGES MEMBERS TO INITIATE ACTIVITIES THEMSELVES BEYOND THE STRUCTURE GROUP EVENTS THE ORGANIZATION PROVIDES. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 20 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 24 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III, LINE 28 |
| ReturnHeader/BuildTS | 0 | 2025-03-06 01:10:19Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | JOHN PITTMAN |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | TREASURER |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 9132692642 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2025-04-24 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | REPLICATION PROJECT INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | REPL |
| ReturnHeader/Filer/EIN | 0 | 463639288 |
| ReturnHeader/Filer/PhoneNum | 0 | 9132692642 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 5907 DEARBORN STREET |
| ReturnHeader/Filer/USAddress/CityNm | 0 | MISSION |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | KS |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 66202 |
| ReturnHeader/IRSResponsiblePrtyInfoCurrInd | 0 | false |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 843695705 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | KRAHENBILL CPA TAX SERVICES LLC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 11791 W 112TH ST SUITE 104 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | OVERLAND PARK |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | KS |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 66210 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 9134921040 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2025-05-01 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | JENNIFER KRAHENBILL |
| ReturnHeader/ReturnTs | 0 | 2025-05-01T13:26:22-04:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2024-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2024-12-31 |
| ReturnHeader/TaxYr | 0 | 2024 |
No mirrored PDF or thumbnail assets are attached yet.
Displayed year
2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.