Civic Intelligence

Vision Home & Community Inc

990 • Fiscal year 2023 • EIN 46-3203810

Jul 01, 2022 to Jun 30, 2023 • Filed on May 06, 2024

Organization Profilehttps: visioncharteracademy.org
263 Main St Unit 1Delta, CO 81416-1848

(970) 874-8336

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

77th percentile

0.35x

Higher debt load relative to assets than 77% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

69th percentile

0.25x

Higher debt load relative to revenue than 69% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

60th percentile

8.9%

Higher net margin than 60% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

81st percentile

$139,464

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 3.6% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

65th percentile

11%

Faster asset growth than 65% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

36th percentile

-1.3%

Faster revenue growth than 36% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets77th percentile

Assets

Flat

$2,795,451

Flat from 2023

Net Assets

Flat

$1,829,487

Flat from 2023

Liabilities

Flat

$965,964

Flat from 2023

Revenue And Expenses
Liabilities / Revenue69th percentileNet Margin60th percentile

Revenue

Flat

$3,870,675

Flat from 2023

Expenses

Flat

$3,526,732

Flat from 2023

Net Income

Flat

$343,943

Flat from 2023

Historical Trend

Balance Sheet Trend

Asset Growth65th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2014: $361,394Liabilities 2014: $107,736Net Assets 2014: $253,6582014Assets 2015: $424,426Liabilities 2015: $83,447Net Assets 2015: $340,9792015Assets 2016: $519,350Liabilities 2016: $122,173Net Assets 2016: $397,1772016Assets 2017: $526,904Liabilities 2017: $105,374Net Assets 2017: $421,5302017Assets 2018: $646,275Liabilities 2018: $118,683Net Assets 2018: $527,5922018Assets 2019: $807,840Liabilities 2019: $148,388Net Assets 2019: $659,4522019Assets 2020: $1,293,013Liabilities 2020: $381,818Net Assets 2020: $911,1952020Assets 2021: $2,014,904Liabilities 2021: $662,759Net Assets 2021: $1,352,1452021Assets 2022: $2,515,828Liabilities 2022: $993,373Net Assets 2022: $1,522,4552022Assets 2023: $2,795,451Liabilities 2023: $965,964Net Assets 2023: $1,829,4872023Assets 2023: $2,795,451Liabilities 2023: $965,964Net Assets 2023: $1,829,4872023Assets 2024: $4,240,793Liabilities 2024: $2,047,363Net Assets 2024: $2,193,4302024

Highlighted filing

2023

Assets$2,795,451
Liabilities$965,964
Net Assets$1,829,487
Open 2023 Filing

Operations Trend

Revenue Growth36th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0Revenue 2014: $3,234,888Expenses 2014: $2,981,230Net Income 2014: $253,6582014Revenue 2015: $3,222,176Expenses 2015: $3,134,855Net Income 2015: $87,3212015Revenue 2016: $2,887,265Expenses 2016: $2,831,067Net Income 2016: $56,1982016Revenue 2017: $3,070,865Expenses 2017: $3,046,512Net Income 2017: $24,3532017Revenue 2018: $3,293,043Expenses 2018: $3,186,981Net Income 2018: $106,0622018Revenue 2019: $3,472,285Expenses 2019: $3,340,425Net Income 2019: $131,8602019Revenue 2020: $4,000,851Expenses 2020: $3,749,108Net Income 2020: $251,7432020Revenue 2021: $4,833,237Expenses 2021: $4,392,287Net Income 2021: $440,9502021Revenue 2022: $3,920,342Expenses 2022: $3,752,803Net Income 2022: $167,5392022Revenue 2023: $3,870,675Expenses 2023: $3,526,732Net Income 2023: $343,9432023Revenue 2023: $3,870,675Expenses 2023: $3,526,732Net Income 2023: $343,9432023Revenue 2024: $4,447,224Expenses 2024: $4,083,281Net Income 2024: $363,9432024

Highlighted filing

2023

Revenue$3,870,675
Expenses$3,526,732
Net Income$343,943
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
May 6, 2024
Return Version
2022v5.0
Gross Receipts
$3,870,675
Mission and Program Overview

Mission

Our mission is to provide meaningful choice and diverse opportunity within public education by supporting the development of the optimal learning environment for each learner; and the optimal teaching environment for each teacher.

Our mission is individualized education through partnerships with families and communities.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,014,553$1,135,909▲ $121,356
Cash and Non-Interest-Bearing Accounts$1,325,665$1,076,349▼ $249,316
Accounts Receivable$175,610$583,193▲ $407,583
Savings and Temporary Cash Investments$0$0→ $0
Other Notes and Loans Receivable, Net$0$0→ $0
Pledges and Grants Receivable$0$0→ $0
Receivable From Disqualified Prsn$0$0→ $0
Receivables From Officers Etc$0$0→ $0
Investments Other Securities$0$0→ $0
Investments Program Related$0$0→ $0
Investments in Publicly Traded Securities$0$0→ $0
Intangible Assets$0$0→ $0
Inventories for Sale or Use$0$0→ $0
Loans From Officers Directors$0$0→ $0
Prepaid Expenses and Deferred Charges$0$0→ $0
Total Assets$2,515,828$2,795,451▲ $279,623
Other Assets Total$0$0→ $0
Liabilities
Other Liabilities$897,562$765,908▼ $131,654
Accounts Payable and Accrued Expenses$67,373$175,759▲ $108,386
Deferred Revenue$28,438$24,297▼ $4,141
Grants Payable$0$0→ $0
Mortgage Notes Payable Secured by Investment Property$0$0→ $0
Unsecured Notes Loans Payable$0$0→ $0
Escrow Account Liability$0$0→ $0
Tax Exempt Bond Liabilities$0$0→ $0
Total Liabilities$993,373$965,964▼ $27,409
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,522,455$1,829,487▲ $307,032
Net Assets With Donor Restrictions$0$0→ $0
Total Net Assets Fund Balance$1,522,455$1,829,487▲ $307,032
Total Liabilities and Net Assets / Fund Balance$2,515,828$2,795,451▲ $279,623

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$988,328$60,676$0
Other Land Buildings$110,189$0$0
Land$0-$0
Equipment$37,392$3,399$0
Leasehold Improvements$0$0$0
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Caryn BraddyExecutive DirectorFT$103,429$36,035$139,464
Carrie DeonierOperations AdministratorFT$68,372$25,642$94,014

Board Members and Trustees

NameTitle
Leann JironChair
Chalmer SwainVice Chair
David JacobsonSteward
Lyndall YoungSteward
Vanessa SullivanTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$844,511
Program Service Revenue
$3,026,107
Investment Income
$57
Other Revenue
$0
All Other Contributions
$17,842
Change in Net Assets
$343,943

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,870,675
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$0
Total Revenue per Audited Statements
$3,870,675
Total Revenue per Form 990
$3,870,675
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,525,941
Other Expenses$1,000,791
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,404,005$210,654$0$1,614,659
Fees for Services Management$419,931$17,618$0$437,549
Pension Plan Contributions$300,457$45,080$0$345,537
Other Employee Benefits$273,769$35,085$0$308,854
Current Officers, Directors, Trustees, and Key Employees$0$233,479$0$233,479
Occupancy$0$91,765$0$91,765
Fees for Services Other$0$48,289$0$48,289
Information Technology$32,491$15,371$0$47,862
Fees for Services Accounting$0$44,550$0$44,550
Depreciation Depletion$26,225$0$0$26,225
Payroll Taxes$20,358$3,054$0$23,412
Office Expenses$22,289$0$0$22,289
Insurance$0$17,039$0$17,039
Fees for Services Legal$0$10,967$0$10,967
Advertising$7,770$226$0$7,996
Conferences and Meetings$6,995$0$0$6,995
Travel$2,210$1,696$0$3,906
Other Expenses$0$2,552$0$2,552
Total Functional Expenses$2,749,307$777,425$0$3,526,732

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$3,526,732
Expenses per Audited Statements$3,478,139
Total Expenses per Audited Statements$3,478,139
Expenses Not Reported on Financial Statements$48,593
Other Expense Adjustments$48,593
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$0
Fundraising Gross Income$0
Gaming Direct Expenses$0
Gaming Gross Income$0
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$0$0→ $0
Receivables from Disqualified Persons$0$0→ $0
Receivables from Officers, Directors, Trustees, and Key Employees$0$0→ $0
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Long term debt$721,681
Compensated absences$44,227
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Part VI, Section A, Line 7B

“| Class of the Person:, Decisions that require their approval:, Nature of their rights:| Executive Director, Executive Director can make decisions independently on issues less than $10,000, None|”

Part VI, Section A, Line 8B

“No comittees during 2022-2023”

Part VI, Section B, Line 11B

“The treasurer reviews the 990 before it is filed.”

Part VI, Section B, Line 12C

“Any conflict of interest is disclosed at an official board meeting.”

Part VI, Section B, Line 15

“| Name of the Person:, The process used to establish compensation of the person who served in:|, The year in which this process was last undertaken:| Executive Director, COMPENSATION IS ESTABLISHED WITH APPROVAL BY THE BOARD OF STEWARDS., 2022|”

Part VI, Section C, Line 19

“Documents are available upon request at the organization's office.”

Filing and Contact Details

Filer

Filer Name
Vision Home and Community
EIN
46-3203810
In Care Of
% Caryn Brady
Address
263 MAIN ST UNIT 1, DELTA, CO 81416-1848

Signing Officer

Name
Caryn Braddy
Title
Executive Director
Signed
2024-05-06
Discuss with paid preparer
No

Organization Details

Principal Officer
Caryn Brady
Formed
2014
Legal Domicile
Co
Voting Board Members
5
Independent Board Members
5
Employees
49
Volunteers
5

Preparer

Preparer
Dmitriy Chernyak
Supplemental Narrative

Financial Statement Notes

Part XII, line 4B

“PERA OPEB expenses”

Raw XML AppendixShowing 400 of 608 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt067373
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0175759
IRS990/AccountsReceivableGrp/BOYAmt0175610
IRS990/AccountsReceivableGrp/EOYAmt0583193
IRS990/AcctCompileOrReviewBasisGrp/ConsolAndSepBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0OUR MISSION IS INDIVIDUALIZED EDUCATION THROUGH PARTNERSHIPS WITH FAMILIES AND COMMUNITIES.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0226
IRS990/AdvertisingGrp/ProgramServicesAmt07770
IRS990/AdvertisingGrp/TotalAmt07996
IRS990/AllOtherContributionsAmt017842
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0Carrie Deonier
IRS990/BooksInCareOfDetail/PhoneNum09708748336
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0263 MAIN ST UNIT 1
IRS990/BooksInCareOfDetail/USAddress/CityNm0DELTA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0814161848
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt01325665
IRS990/CashNonInterestBearingGrp/EOYAmt01076349
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0233479
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt00
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0233479
IRS990/CompDisqualPersonsGrp/FundraisingAmt00
IRS990/CompDisqualPersonsGrp/ManagementAndGeneralAmt00
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt06995
IRS990/ConferencesMeetingsGrp/TotalAmt06995
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/ContriRptFundraisingEventAmt00
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0844511
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt057
IRS990/CYOtherExpensesAmt01000791
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt03026107
IRS990/CYRevenuesLessExpensesAmt0343943
IRS990/CYSalariesCompEmpBnftPaidAmt02525941
IRS990/CYTotalExpensesAmt03526732
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03870675
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt028438
IRS990/DeferredRevenueGrp/EOYAmt024297
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt026225
IRS990/DepreciationDepletionGrp/TotalAmt026225
IRS990/Desc0PROVIDE AND IMPLEMENT INDIVIDUALIZED LEARNING PLANS FOR ALL ENROLLED STUDENTS WHICH INCLUDE PROVIDING ALL NEEDED RESOURCES TO SUCCESSFULLY ATTAIN EACH COURSE'S GOALS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonatedServicesAndUseFcltsAmt00
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt00
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt00
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt049
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountLiabilityGrp/BOYAmt00
IRS990/EscrowAccountLiabilityGrp/EOYAmt00
IRS990/ExpenseAmt02749307
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FederatedCampaignsAmt00
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt044550
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt044550
IRS990/FeesForServicesLegalGrp/FundraisingAmt00
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt010967
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt010967
IRS990/FeesForServicesLobbyingGrp/FundraisingAmt00
IRS990/FeesForServicesLobbyingGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesLobbyingGrp/ProgramServicesAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/FundraisingAmt00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt017618
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt0419931
IRS990/FeesForServicesManagementGrp/TotalAmt0437549
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt048289
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt048289
IRS990/FeesForServicesProfFundraising/FundraisingAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/FundraisingAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ProgramServicesAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt536035
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt625642
IRS990/Form990PartVIISectionAGrp/PersonNm0David Jacobson
IRS990/Form990PartVIISectionAGrp/PersonNm1Leann Jiron
IRS990/Form990PartVIISectionAGrp/PersonNm2Chalmer Swain
IRS990/Form990PartVIISectionAGrp/PersonNm3Lyndall Young
IRS990/Form990PartVIISectionAGrp/PersonNm4Vanessa Sullivan
IRS990/Form990PartVIISectionAGrp/PersonNm5Caryn Braddy
IRS990/Form990PartVIISectionAGrp/PersonNm6Carrie Deonier
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt5103429
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt668372
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0Steward
IRS990/Form990PartVIISectionAGrp/TitleTxt1Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt3Steward
IRS990/Form990PartVIISectionAGrp/TitleTxt4Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt5Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Operations Administrator
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolAndSepBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt00
IRS990/FundraisingDirectExpensesAmt00
IRS990/FundraisingGrossIncomeAmt00
IRS990/GamingActivitiesInd0false
IRS990/GamingDirectExpensesAmt00
IRS990/GamingGrossIncomeAmt00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt0826669
IRS990/GrantAmt00
IRS990/GrantsPayableGrp/BOYAmt00
IRS990/GrantsPayableGrp/EOYAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt03870675
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/ExclusionAmt00
IRS990/IncmFromInvestBondProceedsGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IncmFromInvestBondProceedsGrp/UnrelatedBusinessRevenueAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt015371
IRS990/InformationTechnologyGrp/ProgramServicesAmt032491
IRS990/InformationTechnologyGrp/TotalAmt047862
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt017039
IRS990/InsuranceGrp/ProgramServicesAmt00
IRS990/InsuranceGrp/TotalAmt017039
IRS990/IntangibleAssetsGrp/BOYAmt00
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt00
IRS990/InterestGrp/ProgramServicesAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentExpenseAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt057
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt057
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt00
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/BOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt049
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt064075
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01014553
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01135909
IRS990/LandBldgEquipCostOrOtherBssAmt01199984
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd0false
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt00
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt00
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt00
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0OUR MISSION IS INDIVIDUALIZED EDUCATION THROUGH PARTNERSHIPS WITH FAMILIES AND COMMUNITIES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt00
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt00
IRS990/NetAssetsOrFundBalancesBOYAmt01522455
IRS990/NetAssetsOrFundBalancesEOYAmt01829487
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeFromGamingGrp/ExclusionAmt00
IRS990/NetIncomeFromGamingGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt00
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01522455
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01829487
IRS990/NoncashContributionsAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt091765
IRS990/OccupancyGrp/ProgramServicesAmt00
IRS990/OccupancyGrp/TotalAmt091765
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt022289
IRS990/OfficeExpensesGrp/TotalAmt022289
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt00
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt035085
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0273769
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0308854
IRS990/OtherExpensesGrp/Desc0Curriculum Resources
IRS990/OtherExpensesGrp/Desc1Concurrent Enrollment
IRS990/OtherExpensesGrp/Desc2Bank Fees
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt22552
IRS990/OtherExpensesGrp/ProgramServicesAmt0203855
IRS990/OtherExpensesGrp/ProgramServicesAmt128952
IRS990/OtherExpensesGrp/ProgramServicesAmt20
IRS990/OtherExpensesGrp/TotalAmt0203855
IRS990/OtherExpensesGrp/TotalAmt128952
IRS990/OtherExpensesGrp/TotalAmt22552
IRS990/OtherLiabilitiesGrp/BOYAmt0897562
IRS990/OtherLiabilitiesGrp/EOYAmt0765908
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0210654
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01404005
IRS990/OtherSalariesAndWagesGrp/TotalAmt01614659
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/FundraisingAmt00
IRS990/PaymentsToAffiliatesGrp/ManagementAndGeneralAmt00
IRS990/PaymentsToAffiliatesGrp/ProgramServicesAmt00
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03054
IRS990/PayrollTaxesGrp/ProgramServicesAmt020358
IRS990/PayrollTaxesGrp/TotalAmt023412
IRS990/PensionPlanContributionsGrp/FundraisingAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt045080
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0300457
IRS990/PensionPlanContributionsGrp/TotalAmt0345537
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt00
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0Caryn Brady
IRS990/PriorPeriodAdjustmentsAmt0-36911
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/Desc0611600
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt03026107
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt03026107
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0980299
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0-770
IRS990/PymtTravelEntrtnmntPubOfclGrp/FundraisingAmt00
IRS990/PymtTravelEntrtnmntPubOfclGrp/ManagementAndGeneralAmt00
IRS990/PymtTravelEntrtnmntPubOfclGrp/ProgramServicesAmt00
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt01343784
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt02940813
IRS990/PYRevenuesLessExpensesAmt0167539
IRS990/PYSalariesCompEmpBnftPaidAmt02409019
IRS990/PYTotalExpensesAmt03752803
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03920342
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/BOYAmt00
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt00
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0343943
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RelatedOrganizationsAmt00
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt03026107
IRS990/RoyaltiesGrp/FundraisingAmt00
IRS990/RoyaltiesGrp/ManagementAndGeneralAmt00
IRS990/RoyaltiesGrp/ProgramServicesAmt00
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/ExclusionAmt00
IRS990/RoyaltiesRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RoyaltiesRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/SchoolInd0X

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,795,451
Liabilities
$965,964
Net assets
$1,829,487
Revenue
$3,870,675
Expenses
$3,526,732
Net income
$343,943
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.24$2.05$2.19$4.45$4.08$0.36
2023Detailed filing. Detailed filing data is available for this year.$2.80$0.97$1.83$3.87$3.53$0.34
2023Summary only. Only limited summary data is available for this year.$2.80$0.97$1.83$3.87$3.53$0.34
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.52$0.99$1.52$3.92$3.75$0.17
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.01$0.66$1.35$4.83$4.39$0.44
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.29$0.38$0.91$4.00$3.75$0.25
2019Summary only. Only limited summary data is available for this year.$0.81$0.15$0.66$3.47$3.34$0.13
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.65$0.12$0.53$3.29$3.19$0.11
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.53$0.11$0.42$3.07$3.05$0.02
2016Summary only. Only limited summary data is available for this year.$0.52$0.12$0.40$2.89$2.83$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.42$0.08$0.34$3.22$3.13$0.09
2014Summary only. Only limited summary data is available for this year.$0.36$0.11$0.25$3.23$2.98$0.25