Civic Intelligence

Elderheart Inc

EIN 46-2750726 • 501(c)3 • Sisters, OR

Profile

Warriors helping warriors through community projects. Our mission is to raise awareness for ptsd, tbi, and the veteran suicide epidemic.

694 N Larch St 910Sisters, OR 97759-0769

www.elderheart.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

30th percentile

0.01x

Higher debt load relative to assets than 30% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

28th percentile

0.01x

Higher debt load relative to revenue than 28% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

13th percentile

-23%

Higher net margin than 13% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

5th percentile

-33%

Faster asset growth than 5% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

10th percentile

-29%

Faster revenue growth than 10% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Assets

Down

$3,619,251

Down $1,752,412 (-33%) from 2023

Liabilities

Down

$25,151

Down $1,042,291 (-98%) from 2023

Net Assets

Down

$3,594,100

Down $710,121 (-16%) from 2023

Revenue

Down

$3,024,475

Down $1,244,278 (-29%) from 2023

Expenses

Down

$3,734,596

Down $799,101 (-18%) from 2023

Net Income

Down

-$710,121

Down $445,177 (-168%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$8.0M$6.0M$4.0M$2.0M$0Assets 2013: $36,596Liabilities 2013: $02013Assets 2014: $44,837Liabilities 2014: $9832014Assets 2015: $188,241Liabilities 2015: $8,010Net Assets 2015: $180,2312015Assets 2016: $197,013Liabilities 2016: $0Net Assets 2016: $197,0132016Assets 2017: $388,608Liabilities 2017: $12,484Net Assets 2017: $376,1242017Assets 2018: $756,658Liabilities 2018: $0Net Assets 2018: $756,6582018Assets 2019: $1,463,593Liabilities 2019: $0Net Assets 2019: $1,463,5932019Assets 2020: $3,160,797Liabilities 2020: $223,034Net Assets 2020: $2,937,7632020Assets 2021: $6,200,437Liabilities 2021: $1,281,086Net Assets 2021: $4,919,3512021Assets 2022: $5,690,555Liabilities 2022: $1,121,390Net Assets 2022: $4,569,1652022Assets 2023: $5,371,663Liabilities 2023: $1,067,442Net Assets 2023: $4,304,2212023Assets 2024: $3,619,251Liabilities 2024: $25,151Net Assets 2024: $3,594,1002024

Highlighted filing

2024

Assets$3,619,251
Liabilities$25,151
Net Assets$3,594,100

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MRevenue 2013: $81,746Expenses 2013: $45,233Net Income 2013: $36,5132013Revenue 2014: $146,057Expenses 2014: $138,716Net Income 2014: $7,3412014Revenue 2015: $551,558Expenses 2015: $415,181Net Income 2015: $136,3772015Revenue 2016: $624,534Expenses 2016: $617,240Net Income 2016: $7,2942016Revenue 2017: $1,102,041Expenses 2017: $922,930Net Income 2017: $179,1112017Revenue 2018: $1,633,179Expenses 2018: $1,252,645Net Income 2018: $380,5342018Revenue 2019: $2,446,404Expenses 2019: $1,739,469Net Income 2019: $706,9352019Revenue 2020: $3,360,446Expenses 2020: $1,949,738Net Income 2020: $1,410,7082020Revenue 2021: $6,066,501Expenses 2021: $4,084,913Net Income 2021: $1,981,5882021Revenue 2022: $4,490,399Expenses 2022: $4,840,585Net Income 2022: -$350,1862022Revenue 2023: $4,268,753Expenses 2023: $4,533,697Net Income 2023: -$264,9442023Revenue 2024: $3,024,475Expenses 2024: $3,734,596Net Income 2024: -$710,1212024

Highlighted filing

2024

Revenue$3,024,475
Expenses$3,734,596
Net Income-$710,121

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.62$0.03$3.59$3.02$3.73$0.71
2023Summary only. Only limited summary data is available for this year.$5.37$1.07$4.30$4.27$4.53$0.26
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.69$1.12$4.57$4.49$4.84$0.35
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.20$1.28$4.92$6.07$4.08$1.98
2020Summary only. Only limited summary data is available for this year.$3.16$0.22$2.94$3.36$1.95$1.41
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.46$0.00$1.46$2.45$1.74$0.71
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.76$0.00$0.76$1.63$1.25$0.38
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.01$0.38$1.10$0.92$0.18
2016Summary only. Only limited summary data is available for this year.$0.20$0.00$0.20$0.62$0.62$0.01
2015Summary only. Only limited summary data is available for this year.$0.19$0.01$0.18$0.55$0.42$0.14
2014Summary only. Only limited summary data is available for this year.$0.04$0.00$0.15$0.14$0.01
2013Summary only. Only limited summary data is available for this year.$0.04$0.00$0.08$0.05$0.04
Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 13, 2023
Return Version
2022v5.0
Gross Receipts
$4,795,893
Mission and Program Overview

Mission

Warriors helping warriors through community projects. Our mission is to raise awareness for ptsd, tbi, and the veteran suicide epidemic.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,981,000$2,880,844▼ $100,156
Cash and Non-Interest-Bearing Accounts$2,351,123$2,230,946▼ $120,177
Inventories for Sale or Use$288,996$320,337▲ $31,341
Pledges and Grants Receivable$190,551$243,827▲ $53,276
Total Assets$6,200,437$5,690,555▼ $509,882
Other Assets Total$388,767$14,601▼ $374,166
Liabilities
Other Liabilities$1,196,791$1,041,628▼ $155,163
Accounts Payable and Accrued Expenses$84,295$79,762▼ $4,533
Total Liabilities$1,281,086$1,121,390▼ $159,696
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$4,919,351$4,569,165▼ $350,186
Total Net Assets Fund Balance$4,919,351$4,569,165▼ $350,186
Total Liabilities and Net Assets / Fund Balance$6,200,437$5,690,555▼ $509,882

Asset Categories

AssetBook ValueDepreciationBasis
Land$695,489-$695,489
Compensation and Service Providers

Employees

NameTitleBaseTotal
Sara JohnsonCEO$183,333$183,333
Magnus JohnsonChief Vision$180,000$180,000
Magnus JohnsonChief Vision Offier$180,000$180,000
Thomas ShevlinRECOVERY+RES$109,000$109,000

Board Members and Trustees

NameTitle
Mike KisselPresident
Randy LavereTreasurer
Brad HubbardVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$4,335,871
Program Service Revenue
$0
Investment Income
$19,826
Other Revenue
$134,702
All Other Contributions
$4,335,871
Change in Net Assets
$-350,186

Audited Revenue Reconciliation

Revenue per Audited Statements
$4,490,399
Total Revenue per Audited Statements
$4,490,399
Total Revenue per Form 990
$4,490,399
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$3,137,342
Salaries, Compensation, and Employee Benefits$1,703,243
Total Fundraising Expense$288,438
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$832,594$143,255-$975,849
Fees for Services Other$926,025$2,267-$928,292
Advertising$600,694$33,596$288,438$922,728
Current Officers, Directors, Trustees, and Key Employees$354,167$9,167-$363,334
Other Employee Benefits$229,307$28,362-$257,669
Occupancy$21,254$150,770-$172,024
Depreciation Depletion$136,594$8,787-$145,381
Payroll Taxes$92,230$14,161-$106,391
Office Expenses$48,263$36,782-$85,045
Travel$68,468$5,760-$74,228
Fees for Services Accounting-$56,233-$56,233
Other Expenses$33,552$65,899-$33,552
Information Technology$33,548--$33,548
Interest-$33,280-$33,280
Fees for Services Legal-$20,010-$20,010
Conferences and Meetings$8,081--$8,081
Insurance-$7,885-$7,885
All Other Expenses$315$5,091-$5,406
Total Functional Expenses$3,830,666$721,481$288,438$4,840,585

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$4,840,585
Total Expenses per Audited Statements$4,840,585
Total Expenses per Form 990$4,840,585
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
N/p Wafd Mortgage$1,041,628
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

Magnus johnson sara johnson president ceo spouse

Form 990, Page 6, Part VI, Line 11B

Board members are provided a copy of the 990 to discuss and review at subsequent board meeting.

Form 990, Page 6, Part VI, Line 15A

Executive and managerial salary and compensation packages are based on comparable organizations in guidestar reports.

Form 990, Page 6, Part VI, Line 19

Organization's documents and tax return are available upon request

Filing and Contact Details

Filer

Filer Name
Elderheart Inc
EIN
46-2750726
Phone
5039088505
Address
694 N LARCH ST 910, SISTERS, OR 97759-0769
Doing Business As
Mission 22

Signing Officer

Name
Sara Johnson
Title
CEO
Phone
5039058505
Signed
2023-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Mike Kissel
Formed
2013
Legal Domicile
Or
Voting Board Members
3
Independent Board Members
3
Employees
18
Volunteers
5,216

Preparer

Firm
Rootadvisors LLC
Address
1516 S WALNUT STREET, BLOOMINGTON, IN 47401
Preparer
Ryan M Deckard
Phone
8123327200
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4B

Through mission 22's social impact programs, we educate the public on the difficulties veterans are facing today, such as post traumatic stress, and traumatic brain injury, and on how to get involved and support veterans. Our volunteer ambassador program has expanded to all fifty states as well as numerous international groups. Ambassadors spark dialogue and create events to educate the public, raise funds for veteran pts and tbi treatments, and bring together veterans and private citizens as one community. These ambassadors strive to involve veterans in group activities that empower them to become part of something bigger than themselves. A bigger family, group, or community of veterans and citizens united with one common goal, to strengthen each other and enable the veterans to resume living the american dream. Over half of mission 22's ambassadors are veterans, while many of the rest have direct ties with veterans in their lives. Creating a community of support for all.

Form 990, Part IX, Line 11G

Contract services memorials 12,655 0 0 contract services social imp 150,414 0 0 professional fees social imp 94,078 0 0 professional fees 0 2,267 0 veterans services 668,878 0 0 total 926,025 2,267 0

Raw XML AppendixShowing 400 of 433 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt084295
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt079762
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0WARRIORS HELPING WARRIORS THROUGH COMMUNITY PROJECTS. OUR MISSION IS TO RAISE AWARENESS FOR PTSD, TBI, AND THE VETERAN SUICIDE EPIDEMIC.
IRS990/AdvertisingGrp/FundraisingAmt0288438
IRS990/AdvertisingGrp/ManagementAndGeneralAmt033596
IRS990/AdvertisingGrp/ProgramServicesAmt0600694
IRS990/AdvertisingGrp/TotalAmt0922728
IRS990/AllOtherContributionsAmt04335871
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt05091
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0315
IRS990/AllOtherExpensesGrp/TotalAmt05406
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0MIKE KISSEL
IRS990/BooksInCareOfDetail/PhoneNum05039088505
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01848 LUCAS NORTH RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0LUCAS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd044843
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt02351123
IRS990/CashNonInterestBearingGrp/EOYAmt02230946
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt09167
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0354167
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0363334
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt08081
IRS990/ConferencesMeetingsGrp/TotalAmt08081
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt0278320
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt04335871
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt019826
IRS990/CYOtherExpensesAmt03137342
IRS990/CYOtherRevenueAmt0134702
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-350186
IRS990/CYSalariesCompEmpBnftPaidAmt01703243
IRS990/CYTotalExpensesAmt04840585
IRS990/CYTotalFundraisingExpenseAmt0288438
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04490399
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt08787
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0136594
IRS990/DepreciationDepletionGrp/TotalAmt0145381
IRS990/Desc0ELDERHEART BRINGS TOGETHER VETERANS AND THEIR COMMUNITIES THROUGH LARGE SCALE PUBLIC WORKS OF ART. OUR ART INSTALLATIONS RAISE AWARENESS ACROSS AMERICA FOR THE ISSUES THAT VETERANS ARE FACING TODAY. IN DEVELOPING THESE ART PIECES, A PARTNERSHIP IS CREATED BETWEEN VETERANS AND CIVILIANS. INTEGRATING THESE VETERANS BACK INTO OUR COMMUNITIES RESULTS IN THEIR LONG TERM GROWTH AND SENSE OF PURPOSE. STORYTELLING AND A SHARED SENSE OF COMMUNITY ARE CREATED WHICH BREAKS DOWN BARRIERS AND WALLS, WITH GROWTH AND HEALING FOR BOTH PARTIES. A HEALING WHICH WOULD NEVER OTHERWISE HAVE TAKEN PLACE.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0MISSION 22
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt018
IRS990/EmploymentTaxReturnsFiledInd0false
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0445089
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt056233
IRS990/FeesForServicesAccountingGrp/TotalAmt056233
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt020010
IRS990/FeesForServicesLegalGrp/TotalAmt020010
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02267
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0926025
IRS990/FeesForServicesOtherGrp/TotalAmt0928292
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0MIKE KISSEL
IRS990/Form990PartVIISectionAGrp/PersonNm1BRAD HUBBARD
IRS990/Form990PartVIISectionAGrp/PersonNm2RANDY LAVERE
IRS990/Form990PartVIISectionAGrp/PersonNm3MAGNUS JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm4SARA JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm5THOMAS SHEVLIN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt3180000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt4183333
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt5109000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3CHIEF VISION
IRS990/Form990PartVIISectionAGrp/TitleTxt4CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt5RECOVERY+RES
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02013
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt019826
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt03
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt047000
IRS990/GrossReceiptsAmt04795893
IRS990/GrossRentsGrp/RealAmt017040
IRS990/GrossSalesOfInventoryAmt0395982
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt03
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt033548
IRS990/InformationTechnologyGrp/TotalAmt033548
IRS990/InsuranceGrp/ManagementAndGeneralAmt07885
IRS990/InsuranceGrp/TotalAmt07885
IRS990/InterestGrp/ManagementAndGeneralAmt033280
IRS990/InterestGrp/TotalAmt033280
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0288996
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0320337
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt034
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0262076
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02981000
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02880844
IRS990/LandBldgEquipCostOrOtherBssAmt03142920
IRS990/LegalDomicileStateCd0OR
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt027174
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0WARRIORS HELPING WARRIORS THROUGH COMMUNITY PROJECTS. OUR MISSION IS TO RAISE AWARENESS FOR PTSD, TBI, AND THE VETERAN SUICIDE EPIDEMIC.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt04919351
IRS990/NetAssetsOrFundBalancesEOYAmt04569165
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt019826
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt019826
IRS990/NetIncomeOrLossGrp/ExclusionAmt0117662
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0117662
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt017040
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt017040
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt04919351
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt04569165
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt021600
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt0150770
IRS990/OccupancyGrp/ProgramServicesAmt021254
IRS990/OccupancyGrp/TotalAmt0172024
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt036782
IRS990/OfficeExpensesGrp/ProgramServicesAmt048263
IRS990/OfficeExpensesGrp/TotalAmt085045
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0388767
IRS990/OtherAssetsTotalGrp/EOYAmt014601
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt028362
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0229307
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0257669
IRS990/OtherExpensesGrp/Desc0MEMORIAL DONATION
IRS990/OtherExpensesGrp/Desc1BUSINESS EXPENSE
IRS990/OtherExpensesGrp/Desc2MISCELLANEOUS
IRS990/OtherExpensesGrp/Desc3SUPPLIES - SOCIAL IMPACT
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0100176
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt165899
IRS990/OtherExpensesGrp/ProgramServicesAmt0415117
IRS990/OtherExpensesGrp/ProgramServicesAmt130457
IRS990/OtherExpensesGrp/ProgramServicesAmt233552
IRS990/OtherExpensesGrp/TotalAmt0415117
IRS990/OtherExpensesGrp/TotalAmt1100176
IRS990/OtherExpensesGrp/TotalAmt296356
IRS990/OtherExpensesGrp/TotalAmt333552
IRS990/OtherLiabilitiesGrp/BOYAmt01196791
IRS990/OtherLiabilitiesGrp/EOYAmt01041628
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0143255
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0832594
IRS990/OtherSalariesAndWagesGrp/TotalAmt0975849
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt014161
IRS990/PayrollTaxesGrp/ProgramServicesAmt092230
IRS990/PayrollTaxesGrp/TotalAmt0106391
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0190551
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0243827
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0MIKE KISSEL
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgSrvcAccomActy2Grp/Desc0THROUGH MISSION 22'S SOCIAL IMPACT PROGRAMS, WE EDUCATE THE PUBLIC ON THE DIFFICULTIES VETERANS ARE FACING TODAY, SUCH AS POST TRAUMATIC STRESS, AND TRAUMATIC BRAIN INJURY, AND ON HOW TO GET INVOLVED AND SUPPORT VETERANS. OUR VOLUNTEER AMBASSADOR PROGRAM HAS EXPANDED TO ALL FIFTY STATES AS WELL AS NUMEROUS INTERNATIONAL GROUPS. AMBASSADORS SPARK DIALOGUE AND CREATE EVENTS TO EDUCATE THE PUBLIC, RAISE FUNDS FOR VETERAN PTS AND TBI TREATMENTS, AND BRING TOGETHER VETERANS AND PRIVATE CITIZENS AS ONE COMMUNITY. THESE AMBASSADORS STRIVE TO INVOLVE VETERANS IN GROUP ACTIVITIES THAT EMPOWER THEM TO BECOME PART OF SOMETHING BIGGER THAN THEMSELVES. A BIGGER FAMILY, GROUP, OR COMMUNITY OF VETERANS AND CITIZENS UNITED WITH ONE COMMON GOAL, TO STRENGTHEN EACH OTHER AND ENABLE THE VETERANS TO RESUME LIVING THE AMERICAN DREAM. OVER HALF OF MISSION 22'S AMBASSADORS ARE VETERANS, WHILE MANY OF THE REST HAVE DIRECT TIES WITH VETERANS IN THEIR LIVES. CREATING A COMMUNITY OF SUPPORT FOR ALL.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt01756316
IRS990/ProgSrvcAccomActy3Grp/Desc0RECOVERY + RESILIENCY IS A PROGRAM FOR VETERANS AND THEIR SPOUSES THAT COMBINES TIMELESS PRINCIPLES OF HUMAN HEALING WITH MODERN SCIENCE. OUR INTRODUCTORY COURSE, ELEMENTS, IS A FREE, VIRTUAL SELF-GUIDED 28-DAY PROGRAM THATS OPEN TO EVERYONE INTERESTED IN SCIENCE-BASED WELLNESS (CIVILIANS INCLUDED). WE ALSO OFFER LONG-TERM INTENSIVE PROGRAMS FOR VETERANS AND SPOUSES OF VETERANS. MISSION 22 ALSO PROVIDES PROGRAMS FOR CHILDREN AND GRANDCHILDREN OF VETERANS, ALL AT NO COST TO THEM.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt01629261
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt06187725
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt02942381
IRS990/PYOtherRevenueAmt0-121224
IRS990/PYRevenuesLessExpensesAmt01981588
IRS990/PYSalariesCompEmpBnftPaidAmt01142532
IRS990/PYTotalExpensesAmt04084913
IRS990/PYTotalRevenueAmt06066501
IRS990/ReconcilationRevenueExpnssAmt0-350186
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt017040
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04335871
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt06187725
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt03296808
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt02445218
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01646020
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt017911642
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt017040
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt079
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt017119
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0511
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02266
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02777
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0395982
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0440106
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt0224308
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0341268
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt0270756
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt01672420
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt017040
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt079
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt017119
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/MajorityDirTrstSupportedOrgInd0true
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt03450
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt011061
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt014511
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99840
IRS990ScheduleA/PublicSupportPY509Pct00.99910
IRS990ScheduleA/PublicSupportTotal509Amt019586839
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04731853
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt06627831
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt03521627
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02788752
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01916776
IRS990ScheduleA/Total509Grp/TotalAmt019586839
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04748893
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt06631281
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt03532688
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt02788752
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01916855
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt019618469
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/ExpensesSubtotalAmt04840585
IRS990ScheduleD/LandGrp/BookValueAmt0695489
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0695489
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01041628
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0N/P WAFD MORTGAGE
IRS990ScheduleD/RevenueSubtotalAmt04490399
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0695489
IRS990ScheduleD/TotalExpensesPerForm990Amt04840585
IRS990ScheduleD/TotalLiabilityAmt01041628
IRS990ScheduleD/TotalRevenuePerForm990Amt04490399
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt04490399
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt04840585
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0180000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt1183333
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0MAGNUS JOHNSON
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm1SARA JOHNSON
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0CHIEF VISION OFFIER
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt1CEO
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0180000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt1183333
IRS990ScheduleJ/SeverancePaymentInd0false
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THROUGH MISSION 22'S SOCIAL IMPACT PROGRAMS, WE EDUCATE THE PUBLIC ON THE DIFFICULTIES VETERANS ARE FACING TODAY, SUCH AS POST TRAUMATIC STRESS, AND TRAUMATIC BRAIN INJURY, AND ON HOW TO GET INVOLVED AND SUPPORT VETERANS. OUR VOLUNTEER AMBASSADOR PROGRAM HAS EXPANDED TO ALL FIFTY STATES AS WELL AS NUMEROUS INTERNATIONAL GROUPS. AMBASSADORS SPARK DIALOGUE AND CREATE EVENTS TO EDUCATE THE PUBLIC, RAISE FUNDS FOR VETERAN PTS AND TBI TREATMENTS, AND BRING TOGETHER VETERANS AND PRIVATE CITIZENS AS ONE COMMUNITY. THESE AMBASSADORS STRIVE TO INVOLVE VETERANS IN GROUP ACTIVITIES THAT EMPOWER THEM TO BECOME PART OF SOMETHING BIGGER THAN THEMSELVES. A BIGGER FAMILY, GROUP, OR COMMUNITY OF VETERANS AND CITIZENS UNITED WITH ONE COMMON GOAL, TO STRENGTHEN EACH OTHER AND ENABLE THE VETERANS TO RESUME LIVING THE AMERICAN DREAM. OVER HALF OF MISSION 22'S AMBASSADORS ARE VETERANS, WHILE MANY OF THE REST HAVE DIRECT TIES WITH VETERANS IN THEIR LIVES. CREATING A COMMUNITY OF SUPPORT FOR ALL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1MAGNUS JOHNSON SARA JOHNSON PRESIDENT CEO SPOUSE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD MEMBERS ARE PROVIDED A COPY OF THE 990 TO DISCUSS AND REVIEW AT SUBSEQUENT BOARD MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EXECUTIVE AND MANAGERIAL SALARY AND COMPENSATION PACKAGES ARE BASED ON COMPARABLE ORGANIZATIONS IN GUIDESTAR REPORTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ORGANIZATION'S DOCUMENTS AND TAX RETURN ARE AVAILABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CONTRACT SERVICES MEMORIALS 12,655 0 0 CONTRACT SERVICES SOCIAL IMP 150,414 0 0 PROFESSIONAL FEES SOCIAL IMP 94,078 0 0 PROFESSIONAL FEES 0 2,267 0 VETERANS SERVICES 668,878 0 0 TOTAL 926,025 2,267 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART IX, LINE 11G
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0IN
IRS990/StatesWhereCopyOfReturnIsFldCd1OR
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt06200437
IRS990/TotalAssetsEOYAmt05690555
IRS990/TotalAssetsGrp/BOYAmt06200437
IRS990/TotalAssetsGrp/EOYAmt05690555
IRS990/TotalCompGreaterThan150KInd0true
IRS990/TotalContributionsAmt04335871
IRS990/TotalEmployeeCnt018
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0288438
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0721481
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt03830666
IRS990/TotalFunctionalExpensesGrp/TotalAmt04840585
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01281086
IRS990/TotalLiabilitiesEOYAmt01121390
IRS990/TotalLiabilitiesGrp/BOYAmt01281086
IRS990/TotalLiabilitiesGrp/EOYAmt01121390
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt04919351
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt04569165
IRS990/TotalProgramServiceExpensesAmt03830666
IRS990/TotalReportableCompFromOrgAmt0472333
IRS990/TotalRevenueGrp/ExclusionAmt0134702
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt019826
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt04490399
IRS990/TotalVolunteersCnt05216
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt06200437
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt05690555
IRS990/TravelGrp/ManagementAndGeneralAmt05760
IRS990/TravelGrp/ProgramServicesAmt068468
IRS990/TravelGrp/TotalAmt074228
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt01848 LUCAS NORTH RD
IRS990/USAddress/CityNm0LUCAS
IRS990/USAddress/StateAbbreviationCd0OH
IRS990/USAddress/ZIPCd044843
IRS990/VotingMembersGoverningBodyCnt03
IRS990/VotingMembersIndependentCnt03

Document Assets

No mirrored PDF or thumbnail assets are attached yet.