Civic Intelligence

Regional Reclaim Ministries Inc

EIN 46-2722853 • 501(c)3 • Oregon City, OR

Profile

Christian-based restoration

PO Box 1107Oregon City, OR 97045

www.regionalreclaimministries.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

41st percentile

-1.5%

Higher net margin than 41% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

97th percentile

$85,144

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 52.5% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

48th percentile

-3.3%

Faster asset growth than 48% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

43rd percentile

-8.9%

Faster revenue growth than 43% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets60th percentile

Assets

Down

$119,297

Down $62,787 (-34%) from 2022

Liabilities

Up

$1,484

Up $1,484 from 2022

Net Assets

-

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue62nd percentileNet Margin41st percentile

Revenue

Up

$177,953

Up $41,656 (+31%) from 2022

Expenses

Up

$242,224

Up $73,002 (+43%) from 2022

Net Income

Down

-$64,271

Down $31,346 (-95%) from 2022

Trend Graphs

Balance Sheet Trend

Asset Growth48th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2014: $18,300Liabilities 2014: $4,098Net Assets 2014: $14,2022014Assets 2015: $22,965Liabilities 2015: $0Net Assets 2015: $22,9652015Assets 2016: $35,632Liabilities 2016: $5,871Net Assets 2016: $29,7612016Assets 2017: $49,574Liabilities 2017: $5,695Net Assets 2017: $43,8792017Assets 2018: $20,556Liabilities 2018: $496Net Assets 2018: $20,0602018Assets 2019: $147,352Liabilities 2019: $7,203Net Assets 2019: $140,1492019Assets 2020: $172,486Liabilities 2020: $0Net Assets 2020: $172,4862020Assets 2021: $215,009Liabilities 2021: $0Net Assets 2021: $215,0092021Assets 2022: $182,084Liabilities 2022: $0Net Assets 2022: $182,0842022Assets 2023: $119,297Liabilities 2023: $1,4842023

Highlighted filing

2023

Assets$119,297
Liabilities$1,484
Net Assets-
Open 2023 Filing

Operations Trend

Revenue Growth43rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2014: $119,902Expenses 2014: $111,256Net Income 2014: $8,6462014Revenue 2015: $151,856Expenses 2015: $143,093Net Income 2015: $8,7632015Revenue 2016: $141,301Expenses 2016: $132,399Net Income 2016: $8,9022016Revenue 2017: $180,328Expenses 2017: $166,855Net Income 2017: $13,4732017Revenue 2018: $165,235Expenses 2018: $189,054Net Income 2018: -$23,8192018Revenue 2019: $301,708Expenses 2019: $181,619Net Income 2019: $120,0892019Revenue 2020: $157,822Expenses 2020: $147,402Net Income 2020: $10,4202020Revenue 2021: $215,936Expenses 2021: $173,413Net Income 2021: $42,5232021Revenue 2022: $136,297Expenses 2022: $169,222Net Income 2022: -$32,9252022Revenue 2023: $177,953Expenses 2023: $242,224Net Income 2023: -$64,2712023

Highlighted filing

2023

Revenue$177,953
Expenses$242,224
Net Income-$64,271
Open 2023 Filing

Filings

Most recent year

2023 • Form 990EZSummary only. Only limited summary data is available for this year.

Open filing
Assets
$119,297
Liabilities
$1,484
Net assets
-
Revenue
$177,953
Expenses
$242,224
Net income
-$64,271
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Summary only. Only limited summary data is available for this year.$1.19$0.01$1.78$2.42$0.64
2022Detailed filing. Detailed filing data is available for this year.$1.82$0.00$1.82$1.36$1.69$0.33
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.15$0.00$2.15$2.16$1.73$0.43
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.72$0.00$1.72$1.58$1.47$0.10
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.47$0.07$1.40$3.02$1.82$1.20
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.21$0.00$0.20$1.65$1.89$0.24
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.50$0.06$0.44$1.80$1.67$0.13
2016Detailed filing. Detailed filing data is available for this year.$0.36$0.06$0.30$1.41$1.32$0.09
2015Detailed filing. Detailed filing data is available for this year.$0.23$0.00$0.23$1.52$1.43$0.09
2014Detailed filing. Detailed filing data is available for this year.$0.18$0.04$0.14$1.20$1.11$0.09
Latest Detailed Filing

The latest 2023 filing currently has summary financial data only. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 29, 2023
Return Version
2022v5.0
Gross Receipts
$136,297
Mission and Program Overview

Mission

International outreaches teaching and l

Program Services

DescriptionGrantsExpenses
INTERNATIONAL OUTREACHES, TEACHING AND LEADERSHIP TRAINING-$169,222
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael EspositoPresidentFT$84,184-$84,184
Terrill EspositoSecretaryPT$15,600-$15,600
James G MuckellTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Regional Reclaim Ministries Inc
EIN
46-2722853
Address
PO Box 1107, Oregon City, OR 97045

Signing Officer

Name
Michael Esposito
Title
President
Phone
4438011725
Signed
2023-10-29
Discuss with paid preparer
No

Preparer

Firm
Mustard Seed Financial Services
Address
19 MARY CREST ROAD, West Nyack, NY 10994
Preparer
James G Muckell CPA
Phone
8456296084
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountAuto expense 3,725Bank Charges 2,401Program Expenses-includes outreach 49,099Dues and Subscriptions 2,387State fees 146”

Other changes in net assets or fund balances Part I line 20

“Ppp loan, forgiven in 2021”

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0James G Muckell
IRS990EZ/BooksInCareOfDetail/PhoneNum04438011725
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt019 MARY CREST ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0West Nyack
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd010994
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0215009
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0182084
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0136296
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-32925
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07685
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0215009
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0182084
IRS990EZ/GrossReceiptsAmt0136297
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0215009
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0182084
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0215009
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0182084
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt225.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt084184
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt215600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Michael Esposito
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1James G Muckell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Terrill Esposito
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt057758
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0INTERNATIONAL OUTREACHES TEACHING AND L
IRS990EZ/PrintingPublicationsPostageAmt02801
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0INTERNATIONAL OUTREACHES, TEACHING AND LEADERSHIP TRAINING
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0169222
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0100978
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0169222
IRS990EZ/TotalProgramServiceExpensesAmt0169222
IRS990EZ/TotalRevenueAmt0136297
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.REGIONALRECLAIM.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0136296
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0215936
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0157747
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0301707
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0163735
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0975421
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt075
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt076
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.58510
IRS990ScheduleA/PublicSupportPY170Pct00.58860
IRS990ScheduleA/PublicSupportTotal170Amt0570774
IRS990ScheduleA/SubstantialContributorsTotAmt0404647
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0136296
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0215936
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0157747
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0301707
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0163735
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0975421
IRS990ScheduleA/TotalSupportAmt0975497
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountAuto expense 3,725Bank Charges 2,401Program Expenses-includes outreach 49,099Dues and Subscriptions 2,387State fees 146
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PPP LOAN, FORGIVEN IN 2021
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHAEL ESPOSITO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04438011725
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REGIONAL RECLAIM MINISTRIES INC
ReturnHeader/Filer/BusinessNameControlTxt0REGI
ReturnHeader/Filer/EIN0462722853
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1107
ReturnHeader/Filer/USAddress/CityNm0Oregon City
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097045
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MUSTARD SEED FINANCIAL SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt019 MARY CREST ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0West Nyack
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd010994
ReturnHeader/PreparerPersonGrp/PhoneNum08456296084
ReturnHeader/PreparerPersonGrp/PreparationDt02023-10-29
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0James G Muckell CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-10-29T14:52:29-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MICHAEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ESPOSITO
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits