Civic Intelligence

Harmonic Music Foundation Inc.

990EZ • Fiscal year 2013 • EIN 46-2481406

Jan 01, 2013 to Dec 31, 2013 • Filed on Nov 14, 2014

2905 Ellicott Street NW20015

(202) 248-8863

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.57x

Higher debt load relative to assets than 96% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

99th percentile

4.49x

Higher debt load relative to revenue than 99% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

3rd percentile

-163%

Higher net margin than 3% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

73rd percentile

$0

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

$146,630

No earlier filing loaded for comparison.

Net Assets

-$83,370

No earlier filing loaded for comparison.

Liabilities

$230,000

No earlier filing loaded for comparison.

Revenue

$51,246

No earlier filing loaded for comparison.

Expenses

$134,616

No earlier filing loaded for comparison.

Net Income

-$83,370

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2013: $146,630Liabilities 2013: $230,000Net Assets 2013: -$83,3702013Assets 2014: $106,241Liabilities 2014: $182,253Net Assets 2014: -$76,0122014Assets 2015: $72,549Liabilities 2015: $275,824Net Assets 2015: -$203,2752015Assets 2016: $41,025Liabilities 2016: $185,095Net Assets 2016: -$144,0702016Assets 2017: $119,094Liabilities 2017: $231,092Net Assets 2017: -$111,9982017Assets 2018: $85,961Liabilities 2018: $62,169Net Assets 2018: $23,7922018Assets 2019: $61,944Liabilities 2019: $47,341Net Assets 2019: $14,6032019Assets 2020: $91,599Liabilities 2020: $497,321Net Assets 2020: -$405,7222020Assets 2021: $375,471Liabilities 2021: $615,171Net Assets 2021: -$239,7002021Assets 2022: $212,164Liabilities 2022: $601,244Net Assets 2022: -$389,0802022Assets 2023: $135,260Liabilities 2023: $535,397Net Assets 2023: -$400,1372023Assets 2024: $375,193Liabilities 2024: $495,558Net Assets 2024: -$120,3652024

Highlighted filing

2013

Assets$146,630
Liabilities$230,000
Net Assets-$83,370

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2013: $51,246Expenses 2013: $134,616Net Income 2013: -$83,3702013Revenue 2014: $336,734Expenses 2014: $329,378Net Income 2014: $7,3562014Revenue 2015: $404,995Expenses 2015: $403,266Net Income 2015: $1,7292015Revenue 2016: $576,991Expenses 2016: $517,786Net Income 2016: $59,2052016Revenue 2017: $774,870Expenses 2017: $664,428Net Income 2017: $110,4422017Revenue 2018: $884,483Expenses 2018: $748,693Net Income 2018: $135,7902018Revenue 2019: $950,820Expenses 2019: $960,009Net Income 2019: -$9,1892019Revenue 2020: $707,061Expenses 2020: $1,127,386Net Income 2020: -$420,3252020Revenue 2021: $1,142,947Expenses 2021: $976,925Net Income 2021: $166,0222021Revenue 2022: $653,259Expenses 2022: $802,640Net Income 2022: -$149,3812022Revenue 2023: $670,692Expenses 2023: $681,749Net Income 2023: -$11,0572023Revenue 2024: $938,999Expenses 2024: $659,227Net Income 2024: $279,7722024

Highlighted filing

2013

Revenue$51,246
Expenses$134,616
Net Income-$83,370
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Nov 14, 2014
Return Version
2013v3.1
Gross Receipts
$51,246
Mission and Program Overview

Mission

To provide music lessons in a fun and nurturing environment

MUSIC FOR EVERYONE

Program Services

DescriptionGrantsExpenses
TO PROVIDE MUSIC LESSONS TO STUDENTS-$134,617
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARSHALL WILLNERExecutive DirectorFT$0--
BRIGETTE WILLNERCOOPT$0--
WILLIAM WILLNERBoard Member-$0--
Filing and Contact Details

Filer

EIN
46-2481406
Phone
2022488863

Signing Officer

Name
Brigette Willner
Title
COO
Signed
2014-11-14
Discuss with paid preparer
Yes

Preparer

Preparer
Marshall Willner
Phone
2023640123
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

ADVERTISING 3,285

Form 990-EZ, Part I, Line 16, Other Expenses

BANK CHARGES 271

Form 990-EZ, Part I, Line 16, Other Expenses

MEETING EXPENSE 56

Form 990-EZ, Part I, Line 16, Other Expenses

CONTINUING EDUCATION 349

Form 990-EZ, Part I, Line 16, Other Expenses

Dues and subscriptions 41

Form 990-EZ, Part I, Line 16, Other Expenses

Small equipment purchases 19,555

Form 990-EZ, Part I, Line 16, Other Expenses

INSURANCE 2,532

Form 990-EZ, Part I, Line 16, Other Expenses

SOFTWARE EXPENSE 240

Form 990-EZ, Part I, Line 16, Other Expenses

PAYROLL TAX EXPENSE 353

Form 990-EZ, Part I, Line 16, Other Expenses

PURCHASES 3,910

Form 990-EZ, Part I, Line 16, Other Expenses

PERMITS AND LICENSES 55

Form 990-EZ, Part I, Line 16, Other Expenses

PAYROLL SERVICE FEES 559

Form 990-EZ, Part I, Line 16, Other Expenses

Office expense and supplies 3,202

Form 990-EZ, Part I, Line 16, Other Expenses

Depreciation expense 30,584

Form 990-EZ, Part II, Line 24, Other Assets

FIXED ASSETS NET OF DEPRECIATION Beginning of year 0, End of year 122,336

Form 990-EZ, Part II, Line 24, Other Assets

SECURITY DEPOSIT Beginning of year 0, End of year 7,800

Form 990-EZ, Part II, Line 26, Liabilities

LOAN PAYABLE Beginning of year 0, End of year 230,000

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0BRIGETTE WILLNER
IRS990EZ/BooksInCareOfDetail/PhoneNum02022488863
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine105506 CONNECTICUT AVENUE NW
IRS990EZ/BooksInCareOfDetail/USAddress/City0WASHINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/State0DC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode020015
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt016494
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt049580
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-83370
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt014365
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0146630
IRS990EZ/GrossReceiptsAmt051246
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LoansToFromOfficersAmt0230000
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-83370
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-83370
IRS990EZ/OccupancyRentUtltsAndMaintAmt050332
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0050.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1025.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2002.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARSHALL WILLNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRIGETTE WILLNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WILLIAM WILLNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1COO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0130136
IRS990EZ/OtherExpensesTotalAmt064992
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MUSIC FOR EVERYONE
IRS990EZ/PrintingPublicationsPostageAmt01908
IRS990EZ/ProgramServiceRevenueAmt01666
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE MUSIC LESSONS TO STUDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0134617
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt03019
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0230000
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0134616
IRS990EZ/TotalProgramServiceExpensesAmt0134617
IRS990EZ/TotalRevenueAmt051246
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.HARMONICMUSICSTUDIOS.ORG
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt049580
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt049580
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt049580
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt049580
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt049580
IRS990ScheduleA/PublicSupportTotal509Amt049580
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt049580
IRS990ScheduleA/Total509Grp/TotalAmt049580
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt049580
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt049580
IRS990ScheduleA/TotalSupportAmt049580
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt049580
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt049580
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0230000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0GENERAL OPERATIONS AND STARTUP
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0230000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0MARSHALL WILLNER
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0EXECUTIVE DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt0230000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ADVERTISING 3,285
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BANK CHARGES 271
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MEETING EXPENSE 56
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CONTINUING EDUCATION 349
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DUES AND SUBSCRIPTIONS 41
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SMALL EQUIPMENT PURCHASES 19,555
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6INSURANCE 2,532
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7SOFTWARE EXPENSE 240
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8PAYROLL TAX EXPENSE 353
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9PURCHASES 3,910
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10PERMITS AND LICENSES 55
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11PAYROLL SERVICE FEES 559
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12OFFICE EXPENSE AND SUPPLIES 3,202
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13DEPRECIATION EXPENSE 30,584
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14FIXED ASSETS NET OF DEPRECIATION Beginning of year 0, End of year 122,336
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15SECURITY DEPOSIT Beginning of year 0, End of year 7,800
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16LOAN PAYABLE Beginning of year 0, End of year 230,000
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRIGETTE WILLNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0COO
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine10HARMONIC MUSIC FOUNDATION INC
ReturnHeader/Filer/BusinessNameControlTxt0HARM
ReturnHeader/Filer/EIN0462481406
ReturnHeader/Filer/PhoneNum02022488863
ReturnHeader/Filer/USAddress/AddressLine102905 ELLICOTT STREET NW
ReturnHeader/Filer/USAddress/City0WASHINGTON
ReturnHeader/Filer/USAddress/State0DC
ReturnHeader/Filer/USAddress/ZIPCode020015
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10WILLNER AND COMPANY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine105506 CONNECTICUT AVE NW 20
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0WASHINGTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0DC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode020015
ReturnHeader/PreparerPersonGrp/PhoneNum02023640123
ReturnHeader/PreparerPersonGrp/PreparationDt02014-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARSHALL WILLNER
ReturnHeader/ReturnTs02014-11-14T06:20:29-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings