Civic Intelligence

Cascade Educational Broadcast Service

990 • Fiscal year 2017 • EIN 46-2172193

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization Profilexray.fm
PO Box 12147Portland, OR 97212

(503) 233-2700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

26th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Liabilities / Revenue

26th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Net Margin

68th percentile

12%

Higher net margin than 68% of similar nonprofits.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Top Officer Pay

63rd percentile

$46,100

Higher top officer pay than 63% of similar nonprofits.

Top officer pay equals 9.0% of source-year revenue.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2017

Asset Growth

92nd percentile

74%

Faster asset growth than 92% of similar nonprofits.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2016 to 2017

Revenue Growth

78th percentile

29%

Faster revenue growth than 78% of similar nonprofits.

2017 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets26th percentile

Assets

Up

$149,454

Up $63,587 (+74%) from 2016

Net Assets

Up

$149,454

Up $63,587 (+74%) from 2016

Liabilities

Flat

$0

Flat from 2016

Revenue And Expenses
Liabilities / Revenue26th percentileNet Margin68th percentile

Revenue

Up

$513,715

Up $116,000 (+29%) from 2016

Expenses

Up

$450,128

Up $104,995 (+30%) from 2016

Net Income

Up

$63,587

Up $11,005 (+21%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth92nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $5,194Liabilities 2013: $1,0002013Assets 2014: $21,242Liabilities 2014: $0Net Assets 2014: $21,2422014Assets 2015: $37,047Liabilities 2015: $3,766Net Assets 2015: $33,2812015Assets 2016: $85,867Liabilities 2016: $0Net Assets 2016: $85,8672016Assets 2017: $149,454Liabilities 2017: $0Net Assets 2017: $149,4542017Assets 2018: $84,664Liabilities 2018: $451Net Assets 2018: $84,2132018Assets 2019: $120,705Liabilities 2019: $1,361Net Assets 2019: $119,3442019Assets 2020: $107,285Liabilities 2020: $52,962Net Assets 2020: $54,3232020Assets 2021: $116,899Liabilities 2021: $220Net Assets 2021: $116,6792021Assets 2022: $11,312Liabilities 2022: $462Net Assets 2022: $10,8502022Assets 2023: $18,594Liabilities 2023: $0Net Assets 2023: $18,5942023Assets 2024: $138,888Liabilities 2024: $1,593Net Assets 2024: $137,2952024

Highlighted filing

2017

Assets$149,454
Liabilities$0
Net Assets$149,454
Open 2017 Filing

Operations Trend

Revenue Growth78th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $23,820Expenses 2013: $19,626Net Income 2013: $4,1942013Revenue 2014: $260,576Expenses 2014: $243,629Net Income 2014: $16,9472014Revenue 2015: $329,000Expenses 2015: $316,961Net Income 2015: $12,0392015Revenue 2016: $397,715Expenses 2016: $345,133Net Income 2016: $52,5822016Revenue 2017: $513,715Expenses 2017: $450,128Net Income 2017: $63,5872017Revenue 2018: $483,237Expenses 2018: $548,478Net Income 2018: -$65,2412018Revenue 2019: $535,344Expenses 2019: $500,213Net Income 2019: $35,1312019Revenue 2020: $479,740Expenses 2020: $544,761Net Income 2020: -$65,0212020Revenue 2021: $504,183Expenses 2021: $442,515Net Income 2021: $61,6682021Revenue 2022: $333,147Expenses 2022: $438,976Net Income 2022: -$105,8292022Revenue 2023: $316,256Expenses 2023: $308,512Net Income 2023: $7,7442023Revenue 2024: $419,472Expenses 2024: $300,864Net Income 2024: $118,6082024

Highlighted filing

2017

Revenue$513,715
Expenses$450,128
Net Income$63,587
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.2
Gross Receipts
$513,715
Mission and Program Overview

Mission

XRAY.FM is a noncommercial media organization, operating an FM and online radio station in Portland, OR that highlights the best and most distinctive voices and talents in our community in service of a more open media and more just community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$70,876$116,364▲ $45,488
Land, Buildings, and Equipment, Net$14,991$12,790▼ $2,201
Savings and Temporary Cash Investments-$0-
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$85,867$149,454▲ $63,587
Other Assets Total-$20,300-
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Unrestricted Net Assets$85,867$129,154▲ $43,287
Temporarily Rstr Net Assets-$20,300-
Total Net Assets Fund Balance$85,867$149,454▲ $63,587
Total Liabilities and Net Assets / Fund Balance$85,867$149,454▲ $63,587

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$12,790$8,130$20,920
Other Assets Org$20,300--
Compensation and Service Providers
Top Officer Pay63rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jefferson SmithExecutive DirectorFT$46,100$46,100

Board Members and Trustees

NameTitle
Jenny LoganPresident
Matt JacobsonVice President
Erik NoftleSecretary
Julie RawitscherTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$336,534
Program Service Revenue
$115,842
Investment Income
$0
Other Revenue
$61,339
All Other Contributions
$225,150
Change in Net Assets
$63,587
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$262,408
Other Expenses$187,720
Total Fundraising Expense$23,881
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$146,808$49,055-$195,863
Information Technology$60,260--$60,260
Current Officers, Directors, Trustees, and Key Employees-$46,100-$46,100
Advertising$13,998-$11,315$25,313
Payroll Taxes$13,257$4,430-$17,687
All Other Expenses$1,416$5,946$4,074$11,436
Other Expenses$16,053$20,999$8,492$8,492
Insurance$336$5,017-$5,353
Other Employee Benefits$2,067$691-$2,758
Depreciation Depletion$2,201--$2,201
Office Expenses-$1,260-$1,260
Fees for Services Legal-$945-$945
Travel-$211-$211
Conferences and Meetings-$192-$192
Total Functional Expenses$284,271$141,976$23,881$450,128
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$61,339
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Misc Fund Raising$37,925$37,925-$37,925
Street Fair$15,237$15,237-$15,237
Total Events$61,339$61,339-$61,339
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“The form is distributed to each board member electronically and isapproved at a board meeting prior to filing.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Documents are available to the public upon request in a timelyfashion.”

01. Officer, directors, etc. family relationship (Part VI, line 2)

“Various business relationships exist between board members: including partnerships, business consulting as well as employment. All of these relationships are disclosed to the entire board. Please inquire if you would like more information.”

02. Member election for additional members (Part VI, line 7A)

“Copy Cascade Educational Broadcast Service (CEBS) has contractual agreements with MetroEast Community Media and Common Frequency that allow each organization to appoint a board member to the CEBS board of directors. Common Frequency and MetroEast respectively own an FM signal (91.1FM) and FM translator (107.1FM) that CEBS operates.”

03. Governing body meeting documentation (Part VI, line 8A)

“Board meeting notes are taken during the meeting and sent to all the board members for review. They are then approved at the next board meeting.”

04. Committee Meeting Documentation (Part VI, line 8B)

“Notes are taken during the meetings and sent to members for review. Any items that should be presented to the board are added to the board members meeting agenda and are discused at the meeting”

05. Conflict of interest policy compliance (Part VI, line 12C)

“Any conflicts were handled at the organization level and reported to the board at thefollowing meeting.”

06. CEO, executive director, top management comp (Part VI, line 15A)

“CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the board and the finance committee.”

07. Other officer or key employee compensation (Part VI, line 15B

“CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the finance committee.”

Filing and Contact Details

Filer

Filer Name
Cascade Educational Broadcast Svcs
EIN
46-2172193
Phone
5032332700
Address
PO Box 12147, Portland, OR 97212

Signing Officer

Name
Jenny Logan
Title
President
Signed
2018-11-15
Discuss with paid preparer
Yes

Organization Details

Formed
2012
Legal Domicile
Or
Voting Board Members
12
Independent Board Members
12
Employees
11
Volunteers
200

Preparer

Firm
Collaborative Business Solutions
Address
107 SE Washington St 140, Portland, OR 97214
Preparer
Julie Rawitscher
Phone
5032291854
Supplemental Narrative

Additional Explanations

8. Significant program svcs not listed on PY return (Part 3, line 2)

“Begining in 2016, Xray FM has collaborated with local artists in order to produce record labels.”

Financial Statement Notes

Part V, Line 4: Intended uses of the endowment fund.

“01. Endowment funds intended uses (Part V, line 4) $8,000 was contributed to xray in order to create Xray Records. Xray Records is a program to facilitate the creation of albums by artists that do not otherwise have the means to produce an album.”

Raw XML AppendixShowing 400 of 431 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0XRAY.FM is a noncommercial media organization, operating an FM and online radio station in Portland, OR that highlights the best and most distinctive voices and talents in our community in service of a more open media and more just community.
IRS990/AdvertisingGrp/FundraisingAmt011315
IRS990/AdvertisingGrp/ProgramServicesAmt013998
IRS990/AdvertisingGrp/TotalAmt025313
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt0225150
IRS990/AllOtherExpensesGrp/FundraisingAmt04074
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt05946
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01416
IRS990/AllOtherExpensesGrp/TotalAmt011436
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Julie Rawitscher
IRS990/BooksInCareOfDetail/PhoneNum09712291854
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 12147
IRS990/BooksInCareOfDetail/USAddress/CityNm0Portland
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990/BooksInCareOfDetail/USAddress/ZIPCd097212
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt070876
IRS990/CashNonInterestBearingGrp/EOYAmt0116364
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt046100
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt046100
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0192
IRS990/ConferencesMeetingsGrp/TotalAmt0192
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0336534
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0187720
IRS990/CYOtherRevenueAmt061339
IRS990/CYProgramServiceRevenueAmt0115842
IRS990/CYRevenuesLessExpensesAmt063587
IRS990/CYSalariesCompEmpBnftPaidAmt0262408
IRS990/CYTotalExpensesAmt0450128
IRS990/CYTotalFundraisingExpenseAmt023881
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0513715
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02201
IRS990/DepreciationDepletionGrp/TotalAmt02201
IRS990/Desc0Operated continuous radio broadcast 24 hours per day, 7 days per week on two FM signals and online stream.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0284271
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0945
IRS990/FeesForServicesLegalGrp/TotalAmt0945
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/InstitutionalTrusteeInd0X
IRS990/Form990PartVIISectionAGrp/InstitutionalTrusteeInd1X
IRS990/Form990PartVIISectionAGrp/InstitutionalTrusteeInd2X
IRS990/Form990PartVIISectionAGrp/InstitutionalTrusteeInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Jenny Logan
IRS990/Form990PartVIISectionAGrp/PersonNm1Matt Jacobson
IRS990/Form990PartVIISectionAGrp/PersonNm2Erik Noftle
IRS990/Form990PartVIISectionAGrp/PersonNm3Julie Rawitscher
IRS990/Form990PartVIISectionAGrp/PersonNm4Jefferson Smith
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt446100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Executive Dir.
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingGrossIncomeAmt061339
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0513715
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt060260
IRS990/InformationTechnologyGrp/TotalAmt060260
IRS990/InsuranceGrp/ManagementAndGeneralAmt05017
IRS990/InsuranceGrp/ProgramServicesAmt0336
IRS990/InsuranceGrp/TotalAmt05353
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt017
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt08130
IRS990/LandBldgEquipBasisNetGrp/BOYAmt014991
IRS990/LandBldgEquipBasisNetGrp/EOYAmt012790
IRS990/LandBldgEquipCostOrOtherBssAmt020920
IRS990/LegalDomicileStateCd0OR
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt0111384
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0false
IRS990/MissionDesc0XRAY.FM is a noncommercial media organization, operating an FM and online radio station in Portland, OR that highlights the best and most distinctive voices and talents in our community in service of a more open media and more just community.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt085867
IRS990/NetAssetsOrFundBalancesEOYAmt0149454
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt061339
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01260
IRS990/OfficeExpensesGrp/TotalAmt01260
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt020300
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0691
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt02067
IRS990/OtherEmployeeBenefitsGrp/TotalAmt02758
IRS990/OtherExpensesGrp/Desc0Licenses
IRS990/OtherExpensesGrp/Desc1Rent
IRS990/OtherExpensesGrp/Desc2Processing Fees
IRS990/OtherExpensesGrp/Desc3Member Gifts
IRS990/OtherExpensesGrp/FundraisingAmt08492
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt07130
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt120999
IRS990/OtherExpensesGrp/ProgramServicesAmt027875
IRS990/OtherExpensesGrp/ProgramServicesAmt116053
IRS990/OtherExpensesGrp/TotalAmt027875
IRS990/OtherExpensesGrp/TotalAmt123183
IRS990/OtherExpensesGrp/TotalAmt220999
IRS990/OtherExpensesGrp/TotalAmt38492
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt049055
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0146808
IRS990/OtherSalariesAndWagesGrp/TotalAmt0195863
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04430
IRS990/PayrollTaxesGrp/ProgramServicesAmt013257
IRS990/PayrollTaxesGrp/TotalAmt017687
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/Desc0Program and Services
IRS990/ProgramServiceRevenueGrp/Desc1Underwriting Revenue
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt040138
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt175704
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt040138
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt175704
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt015972
IRS990/PYContributionsGrantsAmt0273618
IRS990/PYExcessBenefitTransInd0false
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0117146
IRS990/PYProgramServiceRevenueAmt0124097
IRS990/PYRevenuesLessExpensesAmt052582
IRS990/PYSalariesCompEmpBnftPaidAmt0212015
IRS990/PYTotalExpensesAmt0345133
IRS990/PYTotalRevenueAmt0397715
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt063587
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt032041
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0273019
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0249335
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0102928
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt023923
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0681246
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0129056
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt062447
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt066809
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt049015
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0307328
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0681246
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt032041
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0273019
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0249335
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0102928
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt023923
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0681246
IRS990ScheduleA/TotalSupportAmt0988574
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt012790
IRS990ScheduleD/EquipmentGrp/DepreciationAmt08130
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt020920
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt020300
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Restricted Capital
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt001. Endowment funds intended uses (Part V, line 4) $8,000 was contributed to xray in order to create Xray Records. Xray Records is a program to facilitate the creation of albums by artists that do not otherwise have the means to produce an album.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part V, Line 4: Intended uses of the endowment fund.
IRS990ScheduleD/TotalBookValueLandBuildingsAmt012790
IRS990ScheduleD/TotalBookValueOtherAssetsAmt020300
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/EmailSolicitationsInd0X
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Misc Fund Raising
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Street Fair
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt037925
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt015237
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt08177
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt061339
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt037925
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt015237
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt08177
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt061339
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt061339
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt01
IRS990ScheduleG/InPersonSolicitationsInd0X
IRS990ScheduleG/LicensedStatesCd0OR
IRS990ScheduleG/MailSolicitationsInd0X
IRS990ScheduleG/PhoneSolicitationsInd0X
IRS990ScheduleG/SolicitationOfNonGovtGrantsInd0X
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The form is distributed to each board member electronically and isapproved at a board meeting prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Documents are available to the public upon request in a timelyfashion.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Various business relationships exist between board members: including partnerships, business consulting as well as employment. All of these relationships are disclosed to the entire board. Please inquire if you would like more information.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Copy Cascade Educational Broadcast Service (CEBS) has contractual agreements with MetroEast Community Media and Common Frequency that allow each organization to appoint a board member to the CEBS board of directors. Common Frequency and MetroEast respectively own an FM signal (91.1FM) and FM translator (107.1FM) that CEBS operates.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Board meeting notes are taken during the meeting and sent to all the board members for review. They are then approved at the next board meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Notes are taken during the meetings and sent to members for review. Any items that should be presented to the board are added to the board members meeting agenda and are discused at the meeting
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Any conflicts were handled at the organization level and reported to the board at thefollowing meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the board and the finance committee.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CEO compensation is based on market research, available funds, and other comparable data. Compensation is annually reviewed by the finance committee.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Begining in 2016, Xray FM has collaborated with local artists in order to produce record labels.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc201. Officer, directors, etc. family relationship (Part VI, line 2)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc302. Member election for additional members (Part VI, line 7a)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc403. Governing body meeting documentation (Part VI, line 8a)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc504. Committee Meeting Documentation (Part VI, line 8b)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc605. Conflict of interest policy compliance (Part VI, line 12c)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc706. CEO, executive director, top management comp (Part VI, line 15a)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc807. Other officer or key employee compensation (Part VI, line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc98. Significant program svcs not listed on PY return (Part 3, line 2)
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0true
IRS990/StatesWhereCopyOfReturnIsFldCd0OR
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt020300
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt085867
IRS990/TotalAssetsEOYAmt0149454
IRS990/TotalAssetsGrp/BOYAmt085867
IRS990/TotalAssetsGrp/EOYAmt0149454
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0336534
IRS990/TotalEmployeeCnt011
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt023881
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0141976
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0284271
IRS990/TotalFunctionalExpensesGrp/TotalAmt0450128
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt085867
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0149454
IRS990/TotalProgramServiceExpensesAmt0284271
IRS990/TotalProgramServiceRevenueAmt0115842
IRS990/TotalReportableCompFromOrgAmt046100
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0115842
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0513715
IRS990/TotalVolunteersCnt0200
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt085867
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0149454
IRS990/TravelGrp/ManagementAndGeneralAmt0211
IRS990/TravelGrp/TotalAmt0211
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt085867
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0129154
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt012

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$149,454
Liabilities
$0
Net assets
$149,454
Revenue
$513,715
Expenses
$450,128
Net income
$63,587
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.39$0.02$1.37$4.19$3.01$1.19
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.19$0.00$0.19$3.16$3.09$0.08
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.11$0.00$0.11$3.33$4.39$1.06
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.17$0.00$1.17$5.04$4.43$0.62
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.07$0.53$0.54$4.80$5.45$0.65
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.21$0.01$1.19$5.35$5.00$0.35
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.85$0.00$0.84$4.83$5.48$0.65
2017Detailed filing. Detailed filing data is available for this year.$1.49$0.00$1.49$5.14$4.50$0.64
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.86$0.00$0.86$3.98$3.45$0.53
2015Detailed filing. Detailed filing data is available for this year.$0.37$0.04$0.33$3.29$3.17$0.12
2014Summary only. Only limited summary data is available for this year.$0.21$0.00$0.21$2.61$2.44$0.17
2013Summary only. Only limited summary data is available for this year.$0.05$0.01$0.24$0.20$0.04