Civic Intelligence

Pro2G Mission Inc.

990EZ • Fiscal year 2022 • EIN 46-2053626

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 18, 2023

PO Box 3852Abilene, TX 79604

(325) 668-2436

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.15x

Higher debt load relative to assets than 82% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

85th percentile

0.16x

Higher debt load relative to revenue than 85% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

77th percentile

27%

Higher net margin than 77% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

75th percentile

25%

Faster asset growth than 75% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

62nd percentile

26%

Faster revenue growth than 62% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Flat

$106,234

Flat from 2022

Net Assets

$90,068

No earlier filing loaded for comparison.

Liabilities

Flat

$16,166

Flat from 2022

Revenue

Flat

$99,316

Flat from 2022

Expenses

Flat

$72,195

Flat from 2022

Net Income

Flat

$27,121

Flat from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2015: $65,543Net Assets 2015: $65,5432015Assets 2016: $88,252Liabilities 2016: $0Net Assets 2016: $88,2522016Assets 2017: $65,234Liabilities 2017: $0Net Assets 2017: $65,2342017Assets 2018: $21,603Liabilities 2018: $25,197Net Assets 2018: -$3,5942018Assets 2019: $35,439Liabilities 2019: $25,184Net Assets 2019: $10,2552019Assets 2020: $36,597Liabilities 2020: $23,698Net Assets 2020: $12,8992020Assets 2021: $84,725Liabilities 2021: $21,778Net Assets 2021: $62,9472021Assets 2022: $106,234Liabilities 2022: $16,166Net Assets 2022: $90,0682022Assets 2022: $106,234Liabilities 2022: $16,1662022Assets 2023: $144,215Liabilities 2023: $15,3122023Assets 2024: $175,116Liabilities 2024: $9,782Net Assets 2024: $165,3342024

Highlighted filing

2022

Assets$106,234
Liabilities$16,166
Net Assets$90,068

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $142,947Expenses 2015: $118,194Net Income 2015: $24,7532015Revenue 2016: $248,920Expenses 2016: $226,211Net Income 2016: $22,7092016Revenue 2017: $198,442Expenses 2017: $221,460Net Income 2017: -$23,0182017Revenue 2018: $138,533Expenses 2018: $207,361Net Income 2018: -$68,8282018Revenue 2019: $122,799Expenses 2019: $108,950Net Income 2019: $13,8492019Revenue 2020: $37,125Expenses 2020: $34,481Net Income 2020: $2,6442020Revenue 2021: $78,902Expenses 2021: $28,854Net Income 2021: $50,0482021Revenue 2022: $99,316Expenses 2022: $72,195Net Income 2022: $27,1212022Revenue 2022: $99,316Expenses 2022: $72,195Net Income 2022: $27,1212022Revenue 2023: $109,696Expenses 2023: $70,861Net Income 2023: $38,8352023Revenue 2024: $104,613Expenses 2024: $68,182Net Income 2024: $36,4312024

Highlighted filing

2022

Revenue$99,316
Expenses$72,195
Net Income$27,121
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 18, 2023
Return Version
2022v5.0
Gross Receipts
$99,316
Mission and Program Overview

Mission

The mission of the Corporation is to empower communities to live life fully for the Kingdom of Christ through sports, adventure, and camp ministries.

Program Services

DescriptionGrantsExpenses
To achieve its mission by providing opportunities for sport and adventure camps and programs to develop local leaders through Christian evangelism and discipleship.To receive by gift, grant, devise, bequest or otherwise, and from any private or public sources, personal or real property, and to hold, administer, sell, invest, reinvest, manage, use, disburse and distribute, and apply the income and/or principal of the same in accordance with the directions and intent of the donor or donors of such property, or in the absence of such directions, as the Corporation may deem best from time to time, for the promotion of any or all of the foregoing purposes.To do any and all things, either alone or in cooperation with other organizations or institutions, and either directly or by contribution to such other organizations or institutions, which it may deem necessary or proper in order to carry into effect any or all of the foregoing objects or purposes.-$71,724
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Philip BooneChairmanPT$0--
Mike AguilarDirector-$0--
Stephen PowellTreasurerPT$0--
Jason BooneDirectorFT$0--
Jordan GlaeserSecretary-$0--
Mark CulwellDirector-$0--
Sarah CampbellDirector-$0--
Fernando SolanoDirector-$0--
Filing and Contact Details

Filer

Filer Name
Pro2G Mission Inc
EIN
46-2053626
Phone
3256682436
Address
PO Box 3852, Abilene, TX 79604

Signing Officer

Name
Jason Boone
Title
Director
Signed
2023-10-18
Discuss with paid preparer
Yes

Preparer

Firm
Jerry Love CPA LLC
Address
3305 N 3rd Street Suite 304, Abilene, TX 79603
Preparer
Jerry L Love CPA
Phone
3254375683
Supplemental Narrative

Additional Explanations

Other Expenses.1

Kenya Flights $26939

Other Expenses.2

Kenya Team Member cost $21432

Other Expenses.3

kenya Church Project $13891

Other Expenses.4

Kenya Church School Fees $7828

Other Expenses.5

Kenya Cash $779

Other Expenses.6

Supplies $571

Other Expenses.7

Misc $279

Other Expenses.8

Kenya Supplies $246

Other Expenses.9

Contract Service $38

Total Liabilities.1

Credit Card - Beginning $21778 Credit Card - Ending $16166

Raw XML Appendix186 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Lindsay Boone
IRS990EZ/BooksInCareOfDetail/PhoneNum03256682436
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01910 E North 10th St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Abilene
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd079601
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt084725
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0106234
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt099316
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt027121
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0192
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt084725
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0106234
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt099316
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt062947
IRS990EZ/NetAssetsOrFundBalancesEOYAmt090068
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt062947
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt090068
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt340.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Philip Boone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Mike Aguilar
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Stephen Powell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jason Boone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Jordan Glaeser
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Mark Culwell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Sarah Campbell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Fernando Solano
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt072003
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The mission of the Corporation is to empower communities to live life fully for the Kingdom of Christ through sports, adventure, and camp ministries.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0To achieve its mission by providing opportunities for sport and adventure camps and programs to develop local leaders through Christian evangelism and discipleship.To receive by gift, grant, devise, bequest or otherwise, and from any private or public sources, personal or real property, and to hold, administer, sell, invest, reinvest, manage, use, disburse and distribute, and apply the income and/or principal of the same in accordance with the directions and intent of the donor or donors of such property, or in the absence of such directions, as the Corporation may deem best from time to time, for the promotion of any or all of the foregoing purposes.To do any and all things, either alone or in cooperation with other organizations or institutions, and either directly or by contribution to such other organizations or institutions, which it may deem necessary or proper in order to carry into effect any or all of the foregoing objects or purposes.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt071724
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt021778
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt016166
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt072195
IRS990EZ/TotalProgramServiceExpensesAmt071724
IRS990EZ/TotalRevenueAmt099316
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.pro2g.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt099316
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt078902
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt037008
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0121399
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0100991
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0437616
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0437616
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt099316
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt078902
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt037008
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0121399
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0100991
IRS990ScheduleA/Total509Grp/TotalAmt0437616
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt099316
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt078902
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt037008
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0121399
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0100991
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0437616
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Kenya Flights $26939
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Kenya Team Member cost $21432
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2kenya Church Project $13891
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Kenya Church School Fees $7828
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Kenya Cash $779
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Supplies $571
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Misc $279
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Kenya Supplies $246
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Contract Service $38
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Credit Card - Beginning $21778 Credit Card - Ending $16166
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jason Boone
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Pro2G Mission Inc
ReturnHeader/Filer/BusinessNameControlTxt0PRO2
ReturnHeader/Filer/EIN0462053626
ReturnHeader/Filer/PhoneNum03256682436
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 3852
ReturnHeader/Filer/USAddress/CityNm0Abilene
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd079604
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0274688453
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Jerry Love CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03305 N 3rd Street Suite 304
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Abilene
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd079603
ReturnHeader/PreparerPersonGrp/PhoneNum03254375683
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jerry L Love CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-10-18T06:42:22-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Jason
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Boone
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings