Civic Intelligence

Delray Tennis Outreach Inc

EIN 46-1037515 • 501(c)3 • Palm Beach Gardens, FL

Profile

To provide youth in South Florida, who would not otherwise afford the opportunity, the chance to play recreational and potentially competitive tennis. The objective is for young players to reap the benefits of tennis in the areas of discipline, self-confidence, goal setting, self-reliance and teamwork.

3600 Gardens Parkway Apt 1702BPalm Beach Gardens, FL 33410
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

97th percentile

4.35x

Higher debt load relative to assets than 97% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

99th percentile

12.33x

Higher debt load relative to revenue than 99% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

10th percentile

-85%

Higher net margin than 10% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

31st percentile

-22%

Faster asset growth than 31% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

14th percentile

-64%

Faster revenue growth than 14% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets97th percentile

Assets

Down

$392,200

Down $111,660 (-22%) from 2023

Liabilities

Up

$1,707,677

Up $6,118 (+0.4%) from 2023

Net Assets

Down

-$1,315,477

Down $117,778 (-9.8%) from 2023

Operations
Liabilities / Revenue99th percentileNet Margin10th percentile

Revenue

Down

$138,445

Down $241,324 (-64%) from 2023

Expenses

Down

$256,223

Down $255,750 (-50%) from 2023

Net Income

Up

-$117,778

Up $14,426 (+11%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth31st percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$2.0M$1.0M$0-$1.0M-$2.0MAssets 2013: $1Liabilities 2013: $02013Assets 2014: $9,249Liabilities 2014: $14,5552014Assets 2015: $110,566Liabilities 2015: $43,431Net Assets 2015: $67,1352015Assets 2016: $75,412Liabilities 2016: $14,9042016Assets 2017: $90,752Liabilities 2017: $15,5122017Assets 2018: $94,562Liabilities 2018: $7,3112018Assets 2019: $96,066Liabilities 2019: $6,4642019Assets 2020: $110,240Liabilities 2020: $6,1322020Assets 2021: $111,001Liabilities 2021: $7,603Net Assets 2021: $103,3982021Assets 2022: $692,564Liabilities 2022: $1,758,059Net Assets 2022: -$1,065,4952022Assets 2023: $503,860Liabilities 2023: $1,701,559Net Assets 2023: -$1,197,6992023Assets 2024: $392,200Liabilities 2024: $1,707,677Net Assets 2024: -$1,315,4772024

Highlighted filing

2024

Assets$392,200
Liabilities$1,707,677
Net Assets-$1,315,477
Open 2024 Filing

Operations Trend

Revenue Growth14th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$2.0M$1.0M$0-$1.0M-$2.0MRevenue 2013: $471Expenses 2013: $471Net Income 2013: $02013Revenue 2014: $124,800Expenses 2014: $130,106Net Income 2014: -$5,3062014Revenue 2015: $200,000Expenses 2015: $127,559Net Income 2015: $72,4412015Revenue 2016: $160,000Expenses 2016: $166,627Net Income 2016: -$6,6272016Revenue 2017: $195,000Expenses 2017: $180,268Net Income 2017: $14,7322017Revenue 2018: $187,500Expenses 2018: $175,489Net Income 2018: $12,0112018Revenue 2019: $168,500Expenses 2019: $166,149Net Income 2019: $2,3512019Revenue 2020: $195,618Expenses 2020: $181,113Net Income 2020: $14,5052020Revenue 2021: $164,000Expenses 2021: $164,710Net Income 2021: -$7102021Revenue 2022: $230,905Expenses 2022: $1,399,798Net Income 2022: -$1,168,8932022Revenue 2023: $379,769Expenses 2023: $511,973Net Income 2023: -$132,2042023Revenue 2024: $138,445Expenses 2024: $256,223Net Income 2024: -$117,7782024

Highlighted filing

2024

Revenue$138,445
Expenses$256,223
Net Income-$117,778
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$392,200
Liabilities
$1,707,677
Net assets
-$1,315,477
Revenue
$138,445
Expenses
$256,223
Net income
-$117,778
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.39$1.71$1.32$0.14$0.26$0.12
2023Detailed filing. Detailed filing data is available for this year.$0.50$1.70$1.20$0.38$0.51$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.69$1.76$1.07$0.23$1.40$1.17
2021Detailed filing. Detailed filing data is available for this year.$0.11$0.01$0.10$0.16$0.16$0.00
2020Summary only. Only limited summary data is available for this year.$0.11$0.01$0.20$0.18$0.01
2019Summary only. Only limited summary data is available for this year.$0.10$0.01$0.17$0.17$0.00
2018Summary only. Only limited summary data is available for this year.$0.09$0.01$0.19$0.18$0.01
2017Summary only. Only limited summary data is available for this year.$0.09$0.02$0.20$0.18$0.01
2016Summary only. Only limited summary data is available for this year.$0.08$0.01$0.16$0.17$0.01
2015Summary only. Only limited summary data is available for this year.$0.11$0.04$0.07$0.20$0.13$0.07
2014Summary only. Only limited summary data is available for this year.$0.01$0.01$0.12$0.13$0.01
2013Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Aug 27, 2025
Return Version
2024v5.0
Gross Receipts
$138,445
Mission and Program Overview

Mission

To provide youth in South Florida, who would not otherwise afford the opportunity, the chance to play recreational and potentially competitive tennis. The objective is for young players to reap the benefits of tennis in the areas of discipline, self-confidence, goal setting, self-reliance and teamwork.

Program Services

DescriptionGrantsExpenses
Provided disadvantaged youth opportunity to play and compete in tennis.$86,212$163,336
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Richard StonePresident-$0--
Kristina OlsenDirector-$0--
Filing and Contact Details

Filer

Filer Name
Delray Tennis Outreach Inc
EIN
46-1037515
Phone
5613584800
Address
3600 Gardens Parkway Apt 1702B, Palm Beach Gardens, FL 33410

Signing Officer

Name
Richard Stone
Title
President
Phone
5613584800
Signed
2025-08-27
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

“Description;Amount^Office Expenses;6675|Tournaments Meals Tennis Meetings;18546|Training Expenses;144790^Total;170011^”

Form 990-EZ, Part II, Line 24

“Description;EOY Amount^Notes;60000|Equipment;12339|Investments;297561^Total;369900^”

Form 990-EZ, Part II, Line 26

“Description;EOY Amount^Loans;1707677^Total;1707677^”

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Richard Stone
IRS990EZ/BooksInCareOfDetail/PhoneNum05613584800
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03600 Gardens Parkway Suite 1702B
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Palm Beach Gardens
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd033410
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0195510
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022300
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt070521
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-117778
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0503860
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0392200
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt086212
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0138445
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt067924
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LoansToFromOfficersAmt07677
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-1197699
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-1315477
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-1197699
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-1315477
IRS990EZ/OccupancyRentUtltsAndMaintAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.2
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Richard Stone
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kristina Olsen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0308350
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0369900
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0170011
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To provide youth in South Florida, who would not otherwise afford the opportunity, the chance to play recreational and potentially competitive tennis. The objective is for young players to reap the benefits of tennis in the areas of discipline, self-confidence, goal setting, self-reliance and teamwork.
IRS990EZ/PrintingPublicationsPostageAmt00
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provided disadvantaged youth opportunity to play and compete in tennis.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt086212
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0163336
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0FL
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01701559
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01707677
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0256223
IRS990EZ/TotalProgramServiceExpensesAmt0163336
IRS990EZ/TotalRevenueAmt0138445
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt070521
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0367000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0225000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0164000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0195618
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01022139
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt067924
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0-256038
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0-1137039
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0-1325153
IRS990ScheduleA/PrivateFoundation170Ind0X
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportPY170Pct00
IRS990ScheduleA/PublicSupportTotal170Amt025092
IRS990ScheduleA/SubstantialContributorsTotAmt0997047
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt070521
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0367000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0225000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0164000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0195618
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01022139
IRS990ScheduleA/TotalSupportAmt0-303014
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt07677
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0To fund working capital
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt058509
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Richard Stone
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0President
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/TotalBalanceDueAmt07677
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Office Expenses;6675|Tournaments Meals Tennis Meetings;18546|Training Expenses;144790^Total;170011^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;EOY Amount^Notes;60000|Equipment;12339|Investments;297561^Total;369900^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description;EOY Amount^Loans;1707677^Total;1707677^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Richard Stone
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum05613584800
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-08-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DELRAY TENNIS OUTREACH INC
ReturnHeader/Filer/BusinessNameControlTxt0DELR
ReturnHeader/Filer/EIN0461037515
ReturnHeader/Filer/PhoneNum05613584800
ReturnHeader/Filer/USAddress/AddressLine1Txt03600 Gardens Parkway Apt 1702B
ReturnHeader/Filer/USAddress/CityNm0Palm Beach Gardens
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033410
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02025-08-29T17:17:17-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.