Civic Intelligence

Divinum Auxilium Academy

990EZ • Fiscal year 2018 • EIN 46-0622341

Jul 01, 2017 to Jun 30, 2018 • Filed on Nov 09, 2018

6294 Browntown RoadFront Royal, VA 22630

(540) 631-0086

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.15x

Higher debt load relative to assets than 95% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

94th percentile

0.73x

Higher debt load relative to revenue than 94% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

3rd percentile

-215%

Higher net margin than 3% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

5th percentile

-69%

Faster asset growth than 5% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

8th percentile

-58%

Faster revenue growth than 8% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$41,880

Down $95,329 (-69%) from 2017

Net Assets

-$6,458

No earlier filing loaded for comparison.

Liabilities

Up

$48,338

Up $46,453 (+2464%) from 2017

Revenue

Down

$66,077

Down $90,128 (-58%) from 2017

Expenses

Up

$207,859

Up $126,676 (+156%) from 2017

Net Income

Down

-$141,782

Down $216,804 (-289%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2012: $0Liabilities 2012: $0Net Assets 2012: $02012Assets 2013: $21,778Liabilities 2013: $19,314Net Assets 2013: $2,4642013Assets 2014: $38,337Liabilities 2014: $25,6692014Assets 2015: $55,960Liabilities 2015: $25,385Net Assets 2015: $30,5752015Assets 2016: $77,830Liabilities 2016: $17,528Net Assets 2016: $60,3022016Assets 2017: $137,209Liabilities 2017: $1,8852017Assets 2018: $41,880Liabilities 2018: $48,338Net Assets 2018: -$6,4582018Assets 2019: $77,833Liabilities 2019: $57,813Net Assets 2019: $20,0202019Assets 2020: $118,029Liabilities 2020: $45,147Net Assets 2020: $72,8822020Assets 2021: $681,861Liabilities 2021: $602,152Net Assets 2021: $79,7092021Assets 2022: $1,014,605Liabilities 2022: $895,363Net Assets 2022: $119,2422022Assets 2023: $1,385,928Liabilities 2023: $1,308,105Net Assets 2023: $77,8232023Assets 2024: $1,325,958Liabilities 2024: $1,268,558Net Assets 2024: $57,4002024

Highlighted filing

2018

Assets$41,880
Liabilities$48,338
Net Assets-$6,458

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2013: $70,416Expenses 2013: $67,952Net Income 2013: $2,4642013Revenue 2014: $108,817Expenses 2014: $98,612Net Income 2014: $10,2052014Revenue 2015: $159,795Expenses 2015: $141,888Net Income 2015: $17,9072015Revenue 2016: $186,072Expenses 2016: $156,345Net Income 2016: $29,7272016Revenue 2017: $156,205Expenses 2017: $81,183Net Income 2017: $75,0222017Revenue 2018: $66,077Expenses 2018: $207,859Net Income 2018: -$141,7822018Revenue 2019: $283,511Expenses 2019: $257,033Net Income 2019: $26,4782019Revenue 2020: $348,221Expenses 2020: $295,359Net Income 2020: $52,8622020Revenue 2021: $357,628Expenses 2021: $360,801Net Income 2021: -$3,1732021Revenue 2022: $688,731Expenses 2022: $649,198Net Income 2022: $39,5332022Revenue 2023: $633,703Expenses 2023: $675,122Net Income 2023: -$41,4192023Revenue 2024: $808,276Expenses 2024: $828,699Net Income 2024: -$20,4232024

Highlighted filing

2018

Revenue$66,077
Expenses$207,859
Net Income-$141,782
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Nov 9, 2018
Return Version
2017v2.3
Gross Receipts
$77,021
Mission and Program Overview

Mission

EDUCATION

Program Services

DescriptionGrantsExpenses
TO USE THE MEANS OF OUR EDUCATIONAL ENDEAVORS TO ACHIEVE THE END OF A CLOSER ENCOUNTER WITH THE PERSON OF CHRIST WHILE SUPPORTING FAMILIES IN THEIR GOD-GIVEN CHARGE BY WORKING WITH AND IN SERVICE TO THEM-$198,955
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DIAN SCHMIEDICKEPresidentPT$0--
MICHAEL SCHMIEDICKESecretary-$0--
EDWARD ADAMSTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Wine Dinner$29,920$29,920$10,944$18,976
Total Events$29,920$29,920$10,944$18,976
Filing and Contact Details

Filer

Filer Name
Divinum Auxilium Academy
EIN
46-0622341
Phone
5406310086
Address
6294 BROWNTOWN ROAD, FRONT ROYAL, VA 22630

Signing Officer

Name
Dian Schmiedicke
Title
President
Phone
5406310086
Signed
2018-11-09
Discuss with paid preparer
Yes

Preparer

Firm
Wigglesworthlaytonmoyers&chancepc
Address
506 S DIVISION ST, SALISBURY, MD 21801
Preparer
Matthew P Chance
Phone
4107421121
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Raffle ticket sales 3,962 amazon affiliate program 1,119 club soccer revenue 965 leaf peeper run 884 misc. Revenue 677 art class 487 total 8,094

Form 990-ez, Part I, Line 16

Expenses marketing 860 credit card finance charges 59 liability insurance 1,746 workers comp. Insurance 840 atrium figures and craft 147 business registration 65 bank fees 46 books, subscriptions, etc 257 computers, software, etc. 1,162 curricula 3,721 donations 200 enrichment class supplies 570 extra curricular program 60 family appreciation event 150 garden 890 miscellaneous 6,137 pet supplies 1,097 professional development 58 supplies 6,628 telephone 2,098 travel and meetings 4,389 website 845 sports expense 475 staff supplies 193 fundraising expenses 219 st. Edith stien school 995 total 33,907

Form 990-ez, Part II, Line 24

Accounts receivable 107,762 0 other 761 0 total 108,523 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 250 deferred revenue 0 42,276 payroll liabilities 1,885 3,053 capital one credit cad 0 2,759

Form 990-ez, Part III

Line 28: program service accomplishments: to use the means of our educational endeavors to achieve the end of a closer encounter with the person of christ while supporting families in their god-given charge by working with and in service to them.

Form 990-ez, Part V

Information regarding personal benefit contracts: the organization did not, during the year, receive any funds, directly, or indirectly, to pay premiums on a personal benefit contract. The organization did not, during the year, pay any premiums, directly, or indirectly, on a personal benefit contract.

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DIAN SCHMIEDICKE
IRS990EZ/BooksInCareOfDetail/PhoneNum05406310086
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06294 BROWNTOWN ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FRONT ROYAL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022630
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028686
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt041880
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt012500
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-141782
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010703
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0137209
IRS990EZ/Form990TotalAssetsGrp/EOYAmt041880
IRS990EZ/FundraisingGrossIncomeAmt029920
IRS990EZ/GrossReceiptsAmt077021
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt0169
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0135324
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-6458
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0135324
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-6458
IRS990EZ/OccupancyRentUtltsAndMaintAmt018860
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DIAN SCHMIEDICKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHAEL SCHMIEDICKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2EDWARD ADAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0108523
IRS990EZ/OtherExpensesTotalAmt033907
IRS990EZ/OtherRevenueTotalAmt08094
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt0590
IRS990EZ/ProgramServiceRevenueAmt026338
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO USE THE MEANS OF OUR EDUCATIONAL ENDEAVORS TO ACHIEVE THE END OF A CLOSER ENCOUNTER WITH THE PERSON OF CHRIST WHILE SUPPORTING FAMILIES IN THEIR GOD-GIVEN CHARGE BY WORKING WITH AND IN SERVICE TO THEM
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0198955
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0143799
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt010944
IRS990EZ/SpecialEventsNetIncomeLossAmt018976
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01885
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt048338
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0207859
IRS990EZ/TotalProgramServiceExpensesAmt0198955
IRS990EZ/TotalRevenueAmt066077
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.DIVINEASSISTANCEACADEMY.COM
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0NON-DISCRIMINATION POLICY IS PUBLISHED ON THE ORGANIZATION'S WEBSITE IN ORGANIZATIONAL REGISTRATION AND EMPLOYMENT FORMS.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt010944
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0WINE DINNER
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt029920
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt029920
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt029920
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt029920
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt018976
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt010944
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt010944
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0RAFFLE TICKET SALES 3,962 AMAZON AFFILIATE PROGRAM 1,119 CLUB SOCCER REVENUE 965 LEAF PEEPER RUN 884 MISC. REVENUE 677 ART CLASS 487 TOTAL 8,094
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES MARKETING 860 CREDIT CARD FINANCE CHARGES 59 LIABILITY INSURANCE 1,746 WORKERS COMP. INSURANCE 840 ATRIUM FIGURES AND CRAFT 147 BUSINESS REGISTRATION 65 BANK FEES 46 BOOKS, SUBSCRIPTIONS, ETC 257 COMPUTERS, SOFTWARE, ETC. 1,162 CURRICULA 3,721 DONATIONS 200 ENRICHMENT CLASS SUPPLIES 570 EXTRA CURRICULAR PROGRAM 60 FAMILY APPRECIATION EVENT 150 GARDEN 890 MISCELLANEOUS 6,137 PET SUPPLIES 1,097 PROFESSIONAL DEVELOPMENT 58 SUPPLIES 6,628 TELEPHONE 2,098 TRAVEL AND MEETINGS 4,389 WEBSITE 845 SPORTS EXPENSE 475 STAFF SUPPLIES 193 FUNDRAISING EXPENSES 219 ST. EDITH STIEN SCHOOL 995 TOTAL 33,907
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 107,762 0 OTHER 761 0 TOTAL 108,523 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 250 DEFERRED REVENUE 0 42,276 PAYROLL LIABILITIES 1,885 3,053 CAPITAL ONE CREDIT CAD 0 2,759
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4LINE 28: PROGRAM SERVICE ACCOMPLISHMENTS: TO USE THE MEANS OF OUR EDUCATIONAL ENDEAVORS TO ACHIEVE THE END OF A CLOSER ENCOUNTER WITH THE PERSON OF CHRIST WHILE SUPPORTING FAMILIES IN THEIR GOD-GIVEN CHARGE BY WORKING WITH AND IN SERVICE TO THEM.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5INFORMATION REGARDING PERSONAL BENEFIT CONTRACTS: THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY, OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT. THE ORGANIZATION DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY, OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART V
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DIAN SCHMIEDICKE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05406310086
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DIVINUM AUXILIUM ACADEMY
ReturnHeader/Filer/BusinessNameControlTxt0DIVI
ReturnHeader/Filer/EIN0460622341
ReturnHeader/Filer/PhoneNum05406310086
ReturnHeader/Filer/USAddress/AddressLine1Txt06294 BROWNTOWN ROAD
ReturnHeader/Filer/USAddress/CityNm0FRONT ROYAL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022630
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B602D594AFD2B0B327E07A06F36CA6A7E42546D0
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B602D594AFD2B0B327E07A06F36CA6A7E42546D0
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.195.86.181
ReturnHeader/FilingSecurityInformation/IPDt02018-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm007:47:51
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0521468067
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WIGGLESWORTHLAYTONMOYERS&CHANCEPC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0506 S DIVISION ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SALISBURY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd021801
ReturnHeader/PreparerPersonGrp/PhoneNum04107421121
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MATTHEW P CHANCE
ReturnHeader/ReturnTs02018-11-15T08:47:51-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings