Civic Intelligence

Logos Academy Harrisburg

990EZ • Fiscal year 2018 • EIN 45-5466844

Jul 01, 2017 to Jun 30, 2018 • Filed on May 09, 2019

251 Verbeke StHarrisburg, PA 17102

(717) 968-1893

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

76th percentile

20%

Higher net margin than 76% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

89th percentile

$37,846

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 33.5% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

98th percentile

581%

Faster asset growth than 98% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

91st percentile

85%

Faster revenue growth than 91% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$26,175

Up $22,333 (+581%) from 2017

Net Assets

$26,175

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$112,808

Up $51,835 (+85%) from 2017

Expenses

Up

$90,475

Up $30,789 (+52%) from 2017

Net Income

Up

$22,333

Up $21,046 (+1635%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2017: $3,842Liabilities 2017: $02017Assets 2018: $26,175Net Assets 2018: $26,1752018Assets 2019: $32,805Liabilities 2019: $0Net Assets 2019: $32,8052019Assets 2020: $37,638Liabilities 2020: $0Net Assets 2020: $37,6382020Assets 2021: $22,113Liabilities 2021: $0Net Assets 2021: $22,1132021Assets 2022: $128,102Liabilities 2022: $0Net Assets 2022: $128,1022022Assets 2023: $117,710Liabilities 2023: $0Net Assets 2023: $117,7102023Assets 2024: $35,228Liabilities 2024: $0Net Assets 2024: $35,2282024Assets 2025: $53,289Liabilities 2025: $0Net Assets 2025: $53,2892025

Highlighted filing

2018

Assets$26,175
Liabilities-
Net Assets$26,175

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2017: $60,973Expenses 2017: $59,686Net Income 2017: $1,2872017Revenue 2018: $112,808Expenses 2018: $90,475Net Income 2018: $22,3332018Revenue 2019: $205,727Expenses 2019: $199,097Net Income 2019: $6,6302019Revenue 2020: $317,754Expenses 2020: $312,921Net Income 2020: $4,8332020Revenue 2021: $369,609Expenses 2021: $384,629Net Income 2021: -$15,0202021Revenue 2022: $633,886Expenses 2022: $527,897Net Income 2022: $105,9892022Revenue 2023: $607,645Expenses 2023: $618,037Net Income 2023: -$10,3922023Revenue 2024: $684,809Expenses 2024: $767,291Net Income 2024: -$82,4822024Revenue 2025: $940,948Expenses 2025: $922,887Net Income 2025: $18,0612025

Highlighted filing

2018

Revenue$112,808
Expenses$90,475
Net Income$22,333
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
May 9, 2019
Return Version
2017v2.3
Gross Receipts
$112,808
Mission and Program Overview

Mission

Logos academy harrisburg is an independent christian school offering a high quality education of mind and soul to all children of harrisburg regardless of faith commitment or financial means.

New city school is an independent christian school offering a high quality education of mind and soul to all children of harrisburg regardless of faith commitment or financial means.

Program Services

DescriptionGrantsExpenses
NEW CITY SCHOOLS PRIMARILY SERVES LOW-INCOME FAMILIES IN HARRISBURG, PA. IN SEPTEMBER 2016, WE OPENED OUR DOORS WITH A PRESCHOOL PROGRAM FOR THREE- YEAR-OLDS AND YOUNG FOUR-YEAR-OLDS, THREE MORNINGS A WEEK. THIS PROGRAM WAS FREE OF CHARGE AND, IN KEEPING WITH OUR BY-LAWS, 70% OF OUR STUDENTS WERE FROM LOW-INCOME HOUSEHOLDS. WE ENROLLED 15 STUDENTS WITH AN AVERAGE ATTENDANCE OF 9 OR 10 EACH DAY THROUGH THE 2016-2017 SCHOOL YEAR. STUDENTS WERE PROVIDED WITH A PLAY-BASED CURRICULUM DESIGNED TO PREPARE THEM FOR A KINDERGARTEN-READINESS PROGRAM OR FOR KINDERGARTEN ITSELF. TWO OF OUR STUDENTS ENROLLED IN KINDERGARTEN; SIX OTHER STUDENTS RE-ENROLLED IN NEW CITY SCHOOL FOR THE FALL OF 2017. FOR THE 2017-2018 CLASS, 20 STUDENTS ARE ENROLLED.-$54,285
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ANDREW PHILLIPSExecutive DiFT$37,846-$37,846
KELSEY FOXChairperson-$0--
DANIEL BISBEETreasurer-$0--
ELIZA CARABELLOSecretary-$0--
JESSICA GAZSIBoard Member-$0--
BRITTANY PARKERBoard Member-$0--
BENJAMIN LEWISBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
New City School
EIN
45-5466844
Phone
7179681893
Address
251 VERBEKE ST, HARRISBURG, PA 17102

Signing Officer

Name
Andrew Phillips
Title
Executive Director
Phone
7179681893
Signed
2019-05-09

Preparer

Firm
Hamilton & Musser Pc Cpas
Address
176 CUMBERLAND PARKWAY, MECHANICSBURG, PA 17055
Preparer
William P Ashman CPA
Phone
7176973888
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 729 office expense 1,907 information technology 833 insurance 2,867 annual contribution 200 business licenses 220 material and supplies 2,645 conferences and meeetings 50 miscellaneous 236 total 9,687

Form 990-ez, Part III

New city school is an independent christian school offering a high quality education of mind and soul to all children of harrisburg regardless of faith commitment or financial means.

Form 990-ez, Part III, Line 28

New city schools primarily serves low-income families in harrisburg, pa. In september 2016, we opened our doors with a preschool program for three- year-olds and young four-year-olds, three mornings a week. This program was free of charge and, in keeping with our by-laws, 70% of our students were from low-income households. We enrolled 15 students with an average attendance of 9 or 10 each day through the 2016-2017 school year. Students were provided with a play-based curriculum designed to prepare them for a kindergarten-readiness program or for kindergarten itself. Two of our students enrolled in kindergarten; six other students re-enrolled in new city school for the fall of 2017. For the 2017-2018 class, 20 students are enrolled.

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ANDREW PHILLIPS
IRS990EZ/BooksInCareOfDetail/PhoneNum07179681893
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0251 VERBEKE STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HARRISBURG
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd017102
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03842
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026175
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0109403
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt022333
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03328
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03842
IRS990EZ/Form990TotalAssetsGrp/EOYAmt026175
IRS990EZ/GrossReceiptsAmt0112808
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03842
IRS990EZ/NetAssetsOrFundBalancesEOYAmt026175
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03842
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt026175
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt037846
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ANDREW PHILLIPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KELSEY FOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DANIEL BISBEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ELIZA CARABELLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JESSICA GAZSI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BRITTANY PARKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BENJAMIN LEWIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRPERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt09687
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0NEW CITY SCHOOL IS AN INDEPENDENT CHRISTIAN SCHOOL OFFERING A HIGH QUALITY EDUCATION OF MIND AND SOUL TO ALL CHILDREN OF HARRISBURG REGARDLESS OF FAITH COMMITMENT OR FINANCIAL MEANS.
IRS990EZ/ProgramServiceRevenueAmt03405
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NEW CITY SCHOOLS PRIMARILY SERVES LOW-INCOME FAMILIES IN HARRISBURG, PA. IN SEPTEMBER 2016, WE OPENED OUR DOORS WITH A PRESCHOOL PROGRAM FOR THREE- YEAR-OLDS AND YOUNG FOUR-YEAR-OLDS, THREE MORNINGS A WEEK. THIS PROGRAM WAS FREE OF CHARGE AND, IN KEEPING WITH OUR BY-LAWS, 70% OF OUR STUDENTS WERE FROM LOW-INCOME HOUSEHOLDS. WE ENROLLED 15 STUDENTS WITH AN AVERAGE ATTENDANCE OF 9 OR 10 EACH DAY THROUGH THE 2016-2017 SCHOOL YEAR. STUDENTS WERE PROVIDED WITH A PLAY-BASED CURRICULUM DESIGNED TO PREPARE THEM FOR A KINDERGARTEN-READINESS PROGRAM OR FOR KINDERGARTEN ITSELF. TWO OF OUR STUDENTS ENROLLED IN KINDERGARTEN; SIX OTHER STUDENTS RE-ENROLLED IN NEW CITY SCHOOL FOR THE FALL OF 2017. FOR THE 2017-2018 CLASS, 20 STUDENTS ARE ENROLLED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt054285
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt077460
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0PA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt090475
IRS990EZ/TotalProgramServiceExpensesAmt054285
IRS990EZ/TotalRevenueAmt0112808
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.NEWCITYSCHOOLHARRISBURG.ORG
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS INCOME 30
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0109403
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt060843
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0170246
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt03405
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0100
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt03505
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt030
IRS990ScheduleA/OtherIncome509Grp/TotalAmt030
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0173751
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0112808
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt060943
IRS990ScheduleA/Total509Grp/TotalAmt0173751
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0112808
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt060973
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0173781
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 729 OFFICE EXPENSE 1,907 INFORMATION TECHNOLOGY 833 INSURANCE 2,867 ANNUAL CONTRIBUTION 200 BUSINESS LICENSES 220 MATERIAL AND SUPPLIES 2,645 CONFERENCES AND MEEETINGS 50 MISCELLANEOUS 236 TOTAL 9,687
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NEW CITY SCHOOL IS AN INDEPENDENT CHRISTIAN SCHOOL OFFERING A HIGH QUALITY EDUCATION OF MIND AND SOUL TO ALL CHILDREN OF HARRISBURG REGARDLESS OF FAITH COMMITMENT OR FINANCIAL MEANS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NEW CITY SCHOOLS PRIMARILY SERVES LOW-INCOME FAMILIES IN HARRISBURG, PA. IN SEPTEMBER 2016, WE OPENED OUR DOORS WITH A PRESCHOOL PROGRAM FOR THREE- YEAR-OLDS AND YOUNG FOUR-YEAR-OLDS, THREE MORNINGS A WEEK. THIS PROGRAM WAS FREE OF CHARGE AND, IN KEEPING WITH OUR BY-LAWS, 70% OF OUR STUDENTS WERE FROM LOW-INCOME HOUSEHOLDS. WE ENROLLED 15 STUDENTS WITH AN AVERAGE ATTENDANCE OF 9 OR 10 EACH DAY THROUGH THE 2016-2017 SCHOOL YEAR. STUDENTS WERE PROVIDED WITH A PLAY-BASED CURRICULUM DESIGNED TO PREPARE THEM FOR A KINDERGARTEN-READINESS PROGRAM OR FOR KINDERGARTEN ITSELF. TWO OF OUR STUDENTS ENROLLED IN KINDERGARTEN; SIX OTHER STUDENTS RE-ENROLLED IN NEW CITY SCHOOL FOR THE FALL OF 2017. FOR THE 2017-2018 CLASS, 20 STUDENTS ARE ENROLLED.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0ANDREW PHILLIPS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07179681893
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NEW CITY SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0NEWC
ReturnHeader/Filer/EIN0455466844
ReturnHeader/Filer/PhoneNum07179681893
ReturnHeader/Filer/USAddress/AddressLine1Txt0251 VERBEKE ST
ReturnHeader/Filer/USAddress/CityNm0HARRISBURG
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd017102
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B9AA677B47C25125D203948104D712466EBB4D6C
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B9AA677B47C25125D203948104D712466EBB4D6C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.95.34.166
ReturnHeader/FilingSecurityInformation/IPDt02019-05-10
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm013:27:13
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0232213999
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HAMILTON & MUSSER PC CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0176 CUMBERLAND PARKWAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MECHANICSBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd017055
ReturnHeader/PreparerPersonGrp/PhoneNum07176973888
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WILLIAM P ASHMAN CPA
ReturnHeader/ReturnTs02019-05-10T13:27:13-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2018 filings • 501(c)3 • <$500k nonprofits