Civic Intelligence

Dan Schmitt Gift of Music And

EIN 45-5214071 • 501(c)3 • Allouez, MI

Pub. 78 Eligible990-N CoverageNTEE A68

Profile

Music and environmental education for youth

2239 N Farmers Block RdAllouez, MI 49805

dsgiftofmusic.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

73rd percentile

0.02x

Higher debt load relative to assets than 73% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

71st percentile

0.01x

Higher debt load relative to revenue than 71% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Source year 2024

Net Margin

71st percentile

20%

Higher net margin than 71% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Source year 2024

Top Officer Pay

86th percentile

$16,352

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 24.9% of source-year revenue.

NTEE A68 • <$500k nonprofits • Source year 2024

Asset Growth

53rd percentile

2.4%

Faster asset growth than 53% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

30th percentile

-19%

Faster revenue growth than 30% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$33,130

Up $761 (+2.4%) from 2023

Liabilities

Down

$616

Down $12,478 (-95%) from 2023

Net Assets

Up

$32,514

Up $13,239 (+69%) from 2023

Revenue

Down

$65,560

Down $15,086 (-19%) from 2023

Expenses

Down

$52,321

Down $28,338 (-35%) from 2023

Net Income

Up

$13,239

Up $13,252 (+101938%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40K$30K$20K$10K$0Assets 2023: $32,369Liabilities 2023: $13,094Net Assets 2023: $19,2752023Assets 2024: $33,130Liabilities 2024: $616Net Assets 2024: $32,5142024

Highlighted filing

2024

Assets$33,130
Liabilities$616
Net Assets$32,514

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2023: $80,646Expenses 2023: $80,659Net Income 2023: -$132023Revenue 2024: $65,560Expenses 2024: $52,321Net Income 2024: $13,2392024

Highlighted filing

2024

Revenue$65,560
Expenses$52,321
Net Income$13,239

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 3, 2025
Return Version
2024v5.0
Gross Receipts
$90,022
Mission and Program Overview

Mission

Music and environmental education for youth

Program Services

DescriptionGrantsExpenses
28 SESSIONS FOR 75 STUDENTS IN JUVENILE DETENTION FACILITIES AND ALTERNATIVE EDUCATION PROGRAMS.-$27,839
429 SESSIONS FOR 106 STUDENTS PROVIDING FREE MUSIC LESSONS AND OUTDOOR EDUCATION-$18,848
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GRAHAM PARSONSExecutive DiPT$16,352-$16,352
SAMANTHA COOPERBoard MemberPT$9,100-$9,100
JOHN G PARSONSPresident-$0--
VALERIE SAVINASecretary-$0--
CHARMAINE PARSONSTreasurer/Cf-$0--
JOHN H PARSONSBoard Member-$0--
NATE POLZIENBoard Member-$0--
ERIN SMITHBoard Member-$0--
RACHEL BOMMARILTOBoard Member-$0--
JIM NEWMANBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Farm Block Fest$33,469$33,469$1,066$32,403
Total Events$33,469$33,469$24,462$9,007
Filing and Contact Details

Filer

Filer Name
Dan Schmitt Gift of Music and
EIN
45-5214071
Phone
9062814669
Address
2239 N FARMERS BLOCK RD, ALLOUEZ, MI 49805

Signing Officer

Name
Charmaine Parsons
Title
Treasurer/CFO
Phone
9062814669
Signed
2025-03-03

Preparer

Firm
Rukkila Negro and Associates Cpas Pc
Address
310 SHELDEN AVENUE, HOUGHTON, MI 49931-1964
Preparer
Jean a Middleton
Phone
9064826601
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous 153 total 153

Form 990-ez, Part I, Line 16

Expenses office 154 insurance 801 bank & other fees 219 program supplies 734 interest expense 61 dues and subscriptions 70 othe miscellaneous expens 297 non-investment depreciation 70 total 2,406

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 450 0 instruments 700 700 less accumulated depreciation 630 700 total 520 0

Form 990-ez, Part II, Line 26

Payroll taxes payable 1,244 616 land contract payable 11,850 0

Raw XML Appendix197 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHARMAINE PARSONS
IRS990EZ/BooksInCareOfDetail/PhoneNum09062814669
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02239 N FARMERS BLOCK RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ALLOUEZ
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049805
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011371
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012652
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt028417
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013239
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012185
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt032369
IRS990EZ/Form990TotalAssetsGrp/EOYAmt033130
IRS990EZ/FundraisingGrossIncomeAmt033469
IRS990EZ/GrossReceiptsAmt090022
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt020478
IRS990EZ/LandAndBuildingsGrp/EOYAmt020478
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt019275
IRS990EZ/NetAssetsOrFundBalancesEOYAmt032514
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt019275
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt032514
IRS990EZ/OccupancyRentUtltsAndMaintAmt0663
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.06
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.16
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt915.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt49100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt916352
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN G PARSONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1VALERIE SAVINA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHARMAINE PARSONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN H PARSONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SAMANTHA COOPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5NATE POLZIEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6ERIN SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RACHEL BOMMARILTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8JIM NEWMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9GRAHAM PARSONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER/CF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9EXECUTIVE DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0520
IRS990EZ/OtherExpensesTotalAmt02406
IRS990EZ/OtherRevenueTotalAmt0153
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MUSIC AND ENVIRONMENTAL EDUCATION FOR YOUTH
IRS990EZ/PrintingPublicationsPostageAmt02675
IRS990EZ/ProgramServiceRevenueAmt027983
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt028 SESSIONS FOR 75 STUDENTS IN JUVENILE DETENTION FACILITIES AND ALTERNATIVE EDUCATION PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1429 SESSIONS FOR 106 STUDENTS PROVIDING FREE MUSIC LESSONS AND OUTDOOR EDUCATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt027839
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt118848
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt034392
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt024462
IRS990EZ/SpecialEventsNetIncomeLossAmt09007
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt013094
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0616
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt052321
IRS990EZ/TotalProgramServiceExpensesAmt046687
IRS990EZ/TotalRevenueAmt065560
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0DSGIFTOFMUSIC.ORG
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0FARM BLOCK FEST 59,663 MIACELLANEOUS 0
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt028417
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt026665
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt026600
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt027401
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt07390
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0116473
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt074976
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt033469
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt030989
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt024483
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt04191
IRS990ScheduleA/OtherIncome170Grp/TotalAmt093132
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.55050
IRS990ScheduleA/PublicSupportPY170Pct00.55270
IRS990ScheduleA/PublicSupportTotal170Amt0115381
IRS990ScheduleA/SubstantialContributorsTotAmt01092
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt028417
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt026665
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt026600
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt027401
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt07390
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0116473
IRS990ScheduleA/TotalSupportAmt0209605
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt024462
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt016980
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt016980
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FARM BLOCK FEST
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt02946
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt02946
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt033469
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt033469
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt033469
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt033469
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt09007
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt01066
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01066
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt03470
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt03470
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS 153 TOTAL 153
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE 154 INSURANCE 801 BANK & OTHER FEES 219 PROGRAM SUPPLIES 734 INTEREST EXPENSE 61 DUES AND SUBSCRIPTIONS 70 OTHE MISCELLANEOUS EXPENS 297 NON-INVESTMENT DEPRECIATION 70 TOTAL 2,406
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PREPAID EXPENSES AND DEFERRED CHARGES 450 0 INSTRUMENTS 700 700 LESS ACCUMULATED DEPRECIATION 630 700 TOTAL 520 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PAYROLL TAXES PAYABLE 1,244 616 LAND CONTRACT PAYABLE 11,850 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CHARMAINE PARSONS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER/CFO
ReturnHeader/BusinessOfficerGrp/PhoneNum09062814669
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DAN SCHMITT GIFT OF MUSIC AND
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0EDUCATION FUND
ReturnHeader/Filer/BusinessNameControlTxt0DANS
ReturnHeader/Filer/EIN0455214071
ReturnHeader/Filer/PhoneNum09062814669
ReturnHeader/Filer/USAddress/AddressLine1Txt02239 N FARMERS BLOCK RD
ReturnHeader/Filer/USAddress/CityNm0ALLOUEZ
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049805
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0383435918
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RUKKILA NEGRO AND ASSOCIATES CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0310 SHELDEN AVENUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HOUGHTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0499311964
ReturnHeader/PreparerPersonGrp/PhoneNum09064826601
ReturnHeader/PreparerPersonGrp/PreparationDt02025-03-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEAN A MIDDLETON
ReturnHeader/ReturnTs02025-03-05T13:06:40-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.