Civic Intelligence

Firecracker Forum

990EZ • Fiscal year 2015 • EIN 45-5120846

Jan 01, 2015 to Dec 31, 2015 • Filed on Jul 13, 2016

PO Box 20621Oakland, CA 94620

(510) 488-4556

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.85x

Higher debt load relative to assets than 93% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

91st percentile

0.43x

Higher debt load relative to revenue than 91% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

85th percentile

31%

Higher net margin than 85% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

83rd percentile

$0

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Assets

Up

$40,706

Up $3,800 (+10%) from 2013

Net Assets

Up

$5,906

Up $17,800 (+150%) from 2013

Liabilities

Down

$34,800

Down $14,000 (-29%) from 2013

Revenue

Up

$81,054

Up $3,938 (+5.1%) from 2013

Expenses

Up

$56,011

Up $5,907 (+12%) from 2013

Net Income

Down

$25,043

Down $1,969 (-7.3%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2013: $36,906Liabilities 2013: $48,800Net Assets 2013: -$11,8942013Assets 2015: $40,706Liabilities 2015: $34,800Net Assets 2015: $5,9062015Assets 2016: $52,265Liabilities 2016: $34,8002016Assets 2017: $79,791Liabilities 2017: $59,800Net Assets 2017: $19,9912017Assets 2018: $81,466Liabilities 2018: $67,337Net Assets 2018: $14,1292018Assets 2019: $98,947Liabilities 2019: $55,000Net Assets 2019: $43,9472019Assets 2020: $112,132Liabilities 2020: $84,640Net Assets 2020: $27,4922020Assets 2021: $57,952Liabilities 2021: $31,531Net Assets 2021: $26,4212021Assets 2022: $66,144Liabilities 2022: $112,528Net Assets 2022: -$46,3842022Assets 2023: $151,655Liabilities 2023: $52,658Net Assets 2023: $98,9972023Assets 2024: $59,969Liabilities 2024: $52,276Net Assets 2024: $7,6932024

Highlighted filing

2015

Assets$40,706
Liabilities$34,800
Net Assets$5,906

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $77,116Expenses 2013: $50,104Net Income 2013: $27,0122013Revenue 2015: $81,054Expenses 2015: $56,011Net Income 2015: $25,0432015Revenue 2016: $152,673Expenses 2016: $141,114Net Income 2016: $11,5592016Revenue 2017: $166,141Expenses 2017: $163,615Net Income 2017: $2,5262017Revenue 2018: $173,415Expenses 2018: $179,277Net Income 2018: -$5,8622018Revenue 2019: $194,806Expenses 2019: $164,988Net Income 2019: $29,8182019Revenue 2020: $161,088Expenses 2020: $177,543Net Income 2020: -$16,4552020Revenue 2021: $224,531Expenses 2021: $225,602Net Income 2021: -$1,0712021Revenue 2022: $223,630Expenses 2022: $296,435Net Income 2022: -$72,8052022Revenue 2023: $501,846Expenses 2023: $470,027Net Income 2023: $31,8192023Revenue 2024: $490,127Expenses 2024: $581,431Net Income 2024: -$91,3042024

Highlighted filing

2015

Revenue$81,054
Expenses$56,011
Net Income$25,043
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jul 13, 2016
Return Version
2015v2.0
Gross Receipts
$81,054
Mission and Program Overview

Mission

A math after school program and summer camp that serves youth ages 5 - 16. Firecracker math offers year-round math classes at four locations in-person and online, private lessons & custom learning pods.

Firecracker Forum promotes love for reading and mathematics, high learning standards, intellectual growth, and community awareness for children ages 7-16. These goals are achieved through a publication for children Firecracker Forum and an after school academics program.

Program Services

DescriptionGrantsExpenses
The Firecracker Forum is a monthly newspaper for children ages 9-14. Topics include current events, science and technology, history, mathematics and logic, and fiction. With the focus on local organizations, initiatives and people, the readers are encouraged to care and love their community. The Firecracker Academy is a math after school program for children ages 7-16. Kids explore interesting math concepts and topics, and learn how to apply reasoning skills and logical proofs to solving problem. They develop a love for math and build a solid foundation and understanding of mathematics. The Firecracker Academy holds math summer camps, and math festivals for general public.The Firecracker Academy also runs a Russian immersion program.$52,526$1,704
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELLA LEVINEPresidentFT$0--
LUCY ARMENTROUTSecretary-$0--
LEV MEDVEDEVTreasurer-$0--
ANN KENNEDYDirector-$0--
SVETLANA LIVDANDirector-$0--
Filing and Contact Details

Filer

Filer Name
Firecracker Forum Inc
EIN
45-5120846
Phone
5104884556
Address
PO BOX 20621, OAKLAND, CA 94620

Signing Officer

Name
Ella Levine
Title
President
Signed
2016-07-13
Discuss with paid preparer
Yes

Preparer

Firm
Morris & Morris CPAs
Address
2200 Powell Street Suite 990, Emeryville, CA 94608-1821
Preparer
Mark a Morris
Phone
5106589080
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $4202

Other Expenses.1002

Office Expenses $3158

Other Expenses.1005

Travel $120

Other Expenses.1008

Interest $2310

Other Expenses.1

General & administrative $3485

Other Expenses.2

Giving back to schools $1683

Other Expenses.3

BANK FEES $1148

Other Expenses.4

CLASS DISCOUNTS $967

Other Expenses.5

TELEPHONE $420

Other Expenses.6

SUBSCRIPTIONS $350

Other Expenses.7

WEBSITE/INTERNET $331

Other Expenses.8

MEALS/ENTERTAINMENT $285

Other Expenses.9

MISC. OVERHEAD $232

Other Assets.1005

Accounts Receivable - Beginning $801 Accounts Receivable - Ending $10010

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $0 Prepaid Expenses and Deferred Charges - Ending $660

Total Liabilities.1006

Payable to Officers, Directors, Etc. - Beginning $48800 Payable to Officers, Directors, Etc. - Ending $34800

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELLA LEVINE
IRS990EZ/BooksInCareOfDetail/PhoneNum05104884556
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 20621
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OAKLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094620
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028862
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt030036
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03948
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt025043
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt026560
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt029663
IRS990EZ/Form990TotalAssetsGrp/EOYAmt040706
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt081054
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-19137
IRS990EZ/NetAssetsOrFundBalancesEOYAmt05906
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-19137
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05906
IRS990EZ/OccupancyRentUtltsAndMaintAmt010475
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt44.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELLA LEVINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LUCY ARMENTROUT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LEV MEDVEDEV
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ANN KENNEDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SVETLANA LIVDAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0801
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010670
IRS990EZ/OtherExpensesTotalAmt018691
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Firecracker Forum promotes love for reading and mathematics, high learning standards, intellectual growth, and community awareness for children ages 7-16. These goals are achieved through a publication for children Firecracker Forum and an after school academics program.
IRS990EZ/PrintingPublicationsPostageAmt0285
IRS990EZ/ProgramServiceRevenueAmt077106
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The Firecracker Forum is a monthly newspaper for children ages 9-14. Topics include current events, science and technology, history, mathematics and logic, and fiction. With the focus on local organizations, initiatives and people, the readers are encouraged to care and love their community. The Firecracker Academy is a math after school program for children ages 7-16. Kids explore interesting math concepts and topics, and learn how to apply reasoning skills and logical proofs to solving problem. They develop a love for math and build a solid foundation and understanding of mathematics. The Firecracker Academy holds math summer camps, and math festivals for general public.The Firecracker Academy also runs a Russian immersion program.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt052526
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt01704
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt048800
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt034800
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt056011
IRS990EZ/TotalProgramServiceExpensesAmt052526
IRS990EZ/TotalRevenueAmt081054
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0firecrackerforum.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt081054
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt081054
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt081054
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt081054
IRS990ScheduleA/Total509Grp/TotalAmt081054
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt081054
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt081054
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $4202
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $3158
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $120
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Interest $2310
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GENERAL & ADMINISTRATIVE $3485
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5GIVING BACK TO SCHOOLS $1683
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6BANK FEES $1148
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7CLASS DISCOUNTS $967
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8TELEPHONE $420
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9SUBSCRIPTIONS $350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10WEBSITE/INTERNET $331
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11MEALS/ENTERTAINMENT $285
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12MISC. OVERHEAD $232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Receivable - Beginning $801 Accounts Receivable - Ending $10010
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Prepaid Expenses and Deferred Charges - Beginning $0 Prepaid Expenses and Deferred Charges - Ending $660
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Payable to Officers, Directors, Etc. - Beginning $48800 Payable to Officers, Directors, Etc. - Ending $34800
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1006
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ELLA LEVINE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-07-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FIRECRACKER FORUM INC
ReturnHeader/Filer/BusinessNameControlTxt0FIRE
ReturnHeader/Filer/EIN0455120846
ReturnHeader/Filer/PhoneNum05104884556
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 20621
ReturnHeader/Filer/USAddress/CityNm0OAKLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094620
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Morris & Morris CPAs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02200 Powell Street Suite 990
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Emeryville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0946081821
ReturnHeader/PreparerPersonGrp/PhoneNum05106589080
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK A MORRIS
ReturnHeader/ReturnTs02016-07-13T18:07:36-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings