Civic Intelligence

Nswkids Inc

EIN 45-4961791 • 501(c)3 • Mooresville, NC

Profile

To provide for educational & enrichment services

516 D River HighwayMooresville, NC 28117

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

97th percentile

1.73x

Higher debt load relative to assets than 97% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

80th percentile

0.47x

Higher debt load relative to revenue than 80% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

67th percentile

15%

Higher net margin than 67% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

82nd percentile

$150,000

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 12.6% of source-year revenue.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Asset Growth

90th percentile

48%

Faster asset growth than 90% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

35th percentile

-0.8%

Faster revenue growth than 35% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Assets

Up

$324,446

Up $61,090 (+23%) from 2021

Liabilities

Up

$562,000

Up $312,195 (+125%) from 2021

Net Assets

Down

-$237,554

Down $251,105 (-1853%) from 2021

Revenue

Down

$1,192,376

Down $499,633 (-30%) from 2021

Expenses

Down

$1,015,231

Down $594,145 (-37%) from 2021

Net Income

Up

$177,145

Up $94,512 (+114%) from 2021

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0-$200K-$400KAssets 2013: $102,397Liabilities 2013: $2,278Net Assets 2013: $100,1192013Assets 2014: $309,226Liabilities 2014: $61,547Net Assets 2014: $247,6792014Assets 2015: $13,986Liabilities 2015: $56,694Net Assets 2015: -$42,7082015Assets 2016: $371,582Liabilities 2016: $276,117Net Assets 2016: $95,4652016Assets 2017: $523,925Liabilities 2017: $48,979Net Assets 2017: $474,9462017Assets 2018: $480,006Liabilities 2018: $128,751Net Assets 2018: $351,2552018Assets 2019: $435,530Liabilities 2019: $98,467Net Assets 2019: $337,0632019Assets 2021: $263,356Liabilities 2021: $249,805Net Assets 2021: $13,5512021Assets 2024: $324,446Liabilities 2024: $562,000Net Assets 2024: -$237,5542024

Highlighted filing

2024

Assets$324,446
Liabilities$562,000
Net Assets-$237,554

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2013: $277,008Expenses 2013: $201,551Net Income 2013: $75,4572013Revenue 2014: $842,928Expenses 2014: $677,782Net Income 2014: $165,1462014Revenue 2015: $739,742Expenses 2015: $1,030,573Net Income 2015: -$290,8312015Revenue 2016: $1,058,750Expenses 2016: $919,215Net Income 2016: $139,5352016Revenue 2017: $1,635,551Expenses 2017: $1,253,281Net Income 2017: $382,2702017Revenue 2018: $1,548,832Expenses 2018: $1,298,707Net Income 2018: $250,1252018Revenue 2019: $1,640,772Expenses 2019: $1,729,964Net Income 2019: -$89,1922019Revenue 2021: $1,692,009Expenses 2021: $1,609,376Net Income 2021: $82,6332021Revenue 2024: $1,192,376Expenses 2024: $1,015,231Net Income 2024: $177,1452024

Highlighted filing

2024

Revenue$1,192,376
Expenses$1,015,231
Net Income$177,145

Filings

Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2018 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jun 24, 2019
Return Version
2018v3.1
Gross Receipts
$1,548,832
Mission and Program Overview

Mission

Sealkids, inc. Provides academic testing, support and enrichment services to children of active duty naval special warfare personnel, and retired, reserve, separated seals.

SEALkids, Inc.(aka:NSWKids,Inc.)through its programs, supports the children of the Naval Special Warfare--everyday kids living in extraordinary circumstances. This encompassing approach of academic testing, tutoring, therapy, advocacy and enrichment fosters the success and well-being of the child, critically reducing family stresses and ultimately keeping today's Navy SEAL in the fight.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$433,051$408,288▼ $24,763
Land, Buildings, and Equipment, Net$90,874$71,718▼ $19,156
Total Assets$523,925$480,006▼ $43,919
Liabilities
Deferred Revenue-$75,000-
Accounts Payable and Accrued Expenses$48,979$53,751▲ $4,772
Total Liabilities$48,979$128,751▲ $79,772
Net Assets / Fund Balance
Unrestricted Net Assets$474,946$351,255▼ $123,691
Total Net Assets Fund Balance$474,946$351,255▼ $123,691
Total Liabilities and Net Assets / Fund Balance$523,925$480,006▼ $43,919

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$71,718$31,905$103,623
Land$0--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Gretchen McIntoshExecutive DirectorFT$120,000$120,000
Rosalee Robbins CPA PLLCChief Financial OfficerPT$67,480$67,480

Board Members and Trustees

Revenue and Support

Revenue Composition

Contributions and Grants
$1,548,825
Program Service Revenue
$0
Investment Income
$7
Other Revenue
$0
All Other Contributions
$1,548,825
Change in Net Assets
$250,125

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,548,832
Total Revenue per Audited Statements
$1,548,832
Total Revenue per Form 990
$1,548,832
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$885,573
Salaries, Compensation, and Employee Benefits$413,134
Total Fundraising Expense$98,436
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Management$703,664$0$0$703,664
Other Salaries and Wages$221,453$18,378$23,944$263,775
Current Officers, Directors, Trustees, and Key Employees$40,000$40,000$40,000$120,000
Fees for Services Accounting$55,980$19,500$0$75,480
Payroll Taxes$20,001$4,466$4,892$29,359
Advertising$0$0$26,193$26,193
Depreciation Depletion$0$21,656$0$21,656
Fees for Services Legal$0$17,385$0$17,385
Travel$1,085$10,172$332$11,589
Office Expenses$2,280$6,439$820$9,539
Other Expenses$3,944$0$0$3,944
Insurance$0$3,681$0$3,681
Information Technology$159$159$159$477
Total Functional Expenses$1,048,959$151,312$98,436$1,298,707

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$1,298,707
Expenses per Audited Statements$1,297,523
Total Expenses per Audited Statements$1,297,523
Expenses Not Reported on Financial Statements$1,184
Other Expense Adjustments$1,184
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Sealkids Inc
EIN
45-4961791
Phone
7577498752
Address
516 D RIVER HIGHWAY, MOORESVILLE, NC 28117

Signing Officer

Name
Gretchen McIntosh
Title
Executive Director
Phone
7577498752
Signed
2019-06-24
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Gretchen McIntosh
Formed
2012
Legal Domicile
Nc
Voting Board Members
6
Independent Board Members
6
Employees
5
Volunteers
20

Preparer

Firm
Rosalee Robbins CPA Pllc
Address
3750 HIGHWAY16 N, DENVER, NC 28037
Preparer
Rosalee Robbins CPA
Phone
7044832935
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

The Board of Directors review minutes of meetings and draft of Form 990 recommending changes before final approval. Final Copy of Form 990 sent to Board before filing.

Pt VI, Line 8A

The Executive Director reviews and sends copies of the draft of minutes of meetings and Form 990 to the board members.

Pt VI, Line 12C

The organization has a conflict of interest policy statement in its bylaws. It is expected that new members will comply with the requirements.

Pt VI, Line 15A

Salary comparable to other non profit organizations

Pt VI, Line 2

Current Board Chair and Director are husband and wife.

Pt XI

Depreciation different in audit from books - MACRs vs. Audit.

Pt XII, Line 1

The organization used accrual basis to match audit report as Form 990 is sent to different states for compliance purposes

Pt VI, Line 8B

Board of Directors has no other committees acting on its behalf

Financial Statement Notes

Pt XII, Line 4B

Depreciation expense based on MACRS vs Audit.

Raw XML AppendixShowing 400 of 449 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt048979
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt053751
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0SEALkids, Inc.(aka:NSWKids,Inc.)through its programs, supports the children of the Naval Special Warfare--everyday kids living in extraordinary circumstances. This encompassing approach of academic testing, tutoring, therapy, advocacy and enrichment fosters the success and well-being of the child, critically reducing family stresses and ultimately keeping today's Navy SEAL in the fight.
IRS990/AdvertisingGrp/FundraisingAmt026193
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt00
IRS990/AdvertisingGrp/TotalAmt026193
IRS990/AllOtherContributionsAmt01548825
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0GRETCHEN MCINTOSH
IRS990/BooksInCareOfDetail/PhoneNum09379252206
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt036 S ROOSEVELT AVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0BEXLEY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd043209
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0433051
IRS990/CashNonInterestBearingGrp/EOYAmt0408288
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt040000
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt040000
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt040000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0120000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01548825
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt07
IRS990/CYOtherExpensesAmt0885573
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0250125
IRS990/CYSalariesCompEmpBnftPaidAmt0413134
IRS990/CYTotalExpensesAmt01298707
IRS990/CYTotalFundraisingExpenseAmt098436
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01548832
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd