Civic Intelligence

Bayside Splash

990EZ • Fiscal year 2022 • EIN 45-4826669

Nov 01, 2021 to Oct 31, 2022 • Filed on May 31, 2023

Organization ProfileN/A
PO Box 4053Bellingham, WA 98227

(360) 733-0711

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.04x

Higher debt load relative to assets than 74% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

77th percentile

0.05x

Higher debt load relative to revenue than 77% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

82nd percentile

35%

Higher net margin than 82% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

80th percentile

$3,399

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 2.4% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

84th percentile

49%

Faster asset growth than 84% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

77th percentile

63%

Faster revenue growth than 77% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets74th percentile

Assets

Flat

$158,613

Flat from 2022

Net Assets

$151,667

No earlier filing loaded for comparison.

Liabilities

Flat

$6,946

Flat from 2022

Revenue And Expenses
Liabilities / Revenue77th percentileNet Margin82nd percentile

Revenue

Flat

$141,951

Flat from 2022

Expenses

Flat

$92,027

Flat from 2022

Net Income

Flat

$49,924

Flat from 2022

Historical Trend

Balance Sheet Trend

Asset Growth84th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2012: $15,245Liabilities 2012: $3,268Net Assets 2012: $11,9772012Assets 2013: $15,290Liabilities 2013: $1,900Net Assets 2013: $13,3902013Assets 2014: $27,372Liabilities 2014: $2,402Net Assets 2014: $24,9702014Assets 2015: $31,975Liabilities 2015: $0Net Assets 2015: $31,9752015Assets 2016: $41,407Liabilities 2016: $1,9002016Assets 2017: $54,557Liabilities 2017: $1,900Net Assets 2017: $52,6572017Assets 2018: $71,995Liabilities 2018: $1,725Net Assets 2018: $70,2702018Assets 2019: $95,067Liabilities 2019: $3,625Net Assets 2019: $91,4422019Assets 2020: $82,897Liabilities 2020: $0Net Assets 2020: $82,8972020Assets 2021: $106,789Liabilities 2021: $5,046Net Assets 2021: $101,7432021Assets 2022: $158,613Liabilities 2022: $6,946Net Assets 2022: $151,6672022Assets 2022: $158,613Liabilities 2022: $6,9462022Assets 2023: $190,163Liabilities 2023: $11,1462023Assets 2024: $246,500Liabilities 2024: $0Net Assets 2024: $246,5002024

Highlighted filing

2022

Assets$158,613
Liabilities$6,946
Net Assets$151,667
Open 2022 Filing

Operations Trend

Revenue Growth77th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2012: $73,445Expenses 2012: $61,468Net Income 2012: $11,9772012Revenue 2013: $65,285Expenses 2013: $63,873Net Income 2013: $1,4122013Revenue 2014: $77,023Expenses 2014: $65,443Net Income 2014: $11,5802014Revenue 2015: $79,507Expenses 2015: $72,502Net Income 2015: $7,0052015Revenue 2016: $84,785Expenses 2016: $77,253Net Income 2016: $7,5322016Revenue 2017: $93,547Expenses 2017: $80,397Net Income 2017: $13,1502017Revenue 2018: $108,452Expenses 2018: $90,839Net Income 2018: $17,6132018Revenue 2019: $122,511Expenses 2019: $101,339Net Income 2019: $21,1722019Revenue 2020: $0Expenses 2020: $8,545Net Income 2020: -$8,5452020Revenue 2021: $87,036Expenses 2021: $68,190Net Income 2021: $18,8462021Revenue 2022: $141,951Expenses 2022: $92,027Net Income 2022: $49,9242022Revenue 2022: $141,951Expenses 2022: $92,027Net Income 2022: $49,9242022Revenue 2023: $144,590Expenses 2023: $117,240Net Income 2023: $27,3502023Revenue 2024: $186,637Expenses 2024: $119,154Net Income 2024: $67,4832024

Highlighted filing

2022

Revenue$141,951
Expenses$92,027
Net Income$49,924
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Nov 1, 2021 to Oct 31, 2022
Signed
May 31, 2023
Return Version
2021v4.0
Gross Receipts
$141,951
Mission and Program Overview

Mission

To provide swimming, diving, and other aquatic instructions for the youth of the greater Bellingham community.

To provide swimming, diving, and other aquatic instruction for the youth of the greater Bellingham community.

Program Services

DescriptionGrantsExpenses
Providing swimming, diving, and other aquatic instructions for the youth of the greater Bellingham community.$0$80,386
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
David CohnChairperson-$3,399-$3,399
Ken EricsonDirector-$0--
Teresa Handy DeveauDirector-$0--
Paul TroutmanDirector-$0--
Filing and Contact Details

Filer

Filer Name
Bayside Splash
EIN
45-4826669
Phone
3607330711
Address
PO Box 4053, Bellingham, WA 98227

Signing Officer

Name
David Cohn
Title
Chairperson
Phone
3607330711
Signed
2023-05-31
Discuss with paid preparer
Yes

Preparer

Firm
Wersen Nonprofit CPAs LLC
Address
4513 Lakeway Drive, Bellingham, WA 98229
Preparer
Keaton Wersen
Phone
3607709369
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

“Description;Amount^QuickBooks fees;5483|Credit card charges;3103|Taxes and licenses;948|Miscellaneous;707|Lesson supplies;442^Total;10683^”

Form 990-EZ, Part II, Line 26

“Description;EOY Amount^Reimbursable expenses payable;6946^Total;6946^”

Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Teresa Handy Deveau
IRS990EZ/BooksInCareOfDetail/PhoneNum03603033970
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0735 Cross St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Bellingham
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098225
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0106789
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0158613
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt049924
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04799
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0106789
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0158613
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt01646
IRS990EZ/GrossReceiptsAmt0141951
IRS990EZ/GrossSalesOfInventoryAmt01646
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0101743
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0151667
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0101743
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0151667
IRS990EZ/OccupancyRentUtltsAndMaintAmt01900
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt03399
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0David Cohn
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Ken Ericson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Teresa Handy Deveau
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Paul Troutman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairperson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt010683
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To provide swimming, diving, and other aquatic instruction for the youth of the greater Bellingham community.
IRS990EZ/PrintingPublicationsPostageAmt00
IRS990EZ/ProgramServiceRevenueAmt0140305
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Providing swimming, diving, and other aquatic instructions for the youth of the greater Bellingham community.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt080386
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt074645
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05046
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06946
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt092027
IRS990EZ/TotalProgramServiceExpensesAmt080386
IRS990EZ/TotalRevenueAmt0141951
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Sale of products income
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part III, Line 12
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0140305
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt087036
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0122511
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0108452
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0458304
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt01646
IRS990ScheduleA/OtherIncome509Grp/TotalAmt01646
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99642
IRS990ScheduleA/PublicSupportPY509Pct01
IRS990ScheduleA/PublicSupportTotal509Amt0458304
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0140305
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt087036
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0122511
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0108452
IRS990ScheduleA/Total509Grp/TotalAmt0458304
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0141951
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt087036
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0122511
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0108452
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0459950
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^QuickBooks fees;5483|Credit card charges;3103|Taxes and licenses;948|Miscellaneous;707|Lesson supplies;442^Total;10683^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;EOY Amount^Reimbursable expenses payable;6946^Total;6946^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0David Cohn
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chairperson
ReturnHeader/BusinessOfficerGrp/PhoneNum03607330711
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Bayside Splash
ReturnHeader/Filer/BusinessNameControlTxt0BAYS
ReturnHeader/Filer/EIN0454826669
ReturnHeader/Filer/PhoneNum03607330711
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 4053
ReturnHeader/Filer/USAddress/CityNm0Bellingham
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098227
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0882533599
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Wersen Nonprofit CPAs LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04513 Lakeway Drive
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Bellingham
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098229
ReturnHeader/PreparerPersonGrp/PhoneNum03607709369
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Keaton Wersen
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-06-27T12:58:35-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02021-11-01
ReturnHeader/TaxPeriodEndDt02022-10-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$158,613
Liabilities
$6,946
Net assets
$151,667
Revenue
$141,951
Expenses
$92,027
Net income
$49,924
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.47$0.00$2.47$1.87$1.19$0.67
2023Summary only. Only limited summary data is available for this year.$1.90$0.11$1.45$1.17$0.27
2022Detailed filing. Detailed filing data is available for this year.$1.59$0.07$1.52$1.42$0.92$0.50
2022Summary only. Only limited summary data is available for this year.$1.59$0.07$1.42$0.92$0.50
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.07$0.05$1.02$0.87$0.68$0.19
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.83$0.00$0.83$0.00$0.09$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.95$0.04$0.91$1.23$1.01$0.21
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.02$0.70$1.08$0.91$0.18
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.55$0.02$0.53$0.94$0.80$0.13
2016Summary only. Only limited summary data is available for this year.$0.41$0.02$0.85$0.77$0.08
2015Detailed filing. Detailed filing data is available for this year.$0.32$0.00$0.32$0.80$0.73$0.07
2014Detailed filing. Detailed filing data is available for this year.$0.27$0.02$0.25$0.77$0.65$0.12
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.15$0.02$0.13$0.65$0.64$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.15$0.03$0.12$0.73$0.61$0.12