Civic Intelligence

Cambridge Prep Academy Incorporated

990EZ • Fiscal year 2015 • EIN 45-4360430

Jul 01, 2014 to Jun 30, 2015 • Filed on Jul 08, 2015

Organization ProfileN/A
994 SE Myrtis RdLake City, FL 32025

(386) 243-8285

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

6.69x

Higher debt load relative to assets than 99% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

79th percentile

0.07x

Higher debt load relative to revenue than 79% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

28th percentile

-6.5%

Higher net margin than 28% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$600

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.4% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

5th percentile

-74%

Faster asset growth than 5% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

76th percentile

25%

Faster revenue growth than 76% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets99th percentile

Assets

Down

$1,449

Down $4,042 (-74%) from 2014

Net Assets

Down

-$8,251

Down $8,727 (-1833%) from 2014

Liabilities

Up

$9,700

Up $4,685 (+93%) from 2014

Revenue And Expenses
Liabilities / Revenue79th percentileNet Margin28th percentile

Revenue

Up

$133,713

Up $26,779 (+25%) from 2014

Expenses

Up

$142,440

Up $36,122 (+34%) from 2014

Net Income

Down

-$8,727

Down $9,343 (-1517%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth5th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2012: $1,359Liabilities 2012: $02012Assets 2013: -$140Liabilities 2013: $02013Assets 2014: $5,491Liabilities 2014: $5,015Net Assets 2014: $4762014Assets 2015: $1,449Liabilities 2015: $9,700Net Assets 2015: -$8,2512015Assets 2016: $52,757Liabilities 2016: $47,156Net Assets 2016: $5,6012016Assets 2017: $67,909Liabilities 2017: $46,540Net Assets 2017: $21,3692017Assets 2018: $117,865Liabilities 2018: $105,274Net Assets 2018: $12,5912018Assets 2019: $219,959Liabilities 2019: $245,200Net Assets 2019: -$25,2412019Assets 2020: $272,392Liabilities 2020: $351,522Net Assets 2020: -$79,1302020Assets 2021: $305,804Liabilities 2021: $261,602Net Assets 2021: $44,2022021Assets 2022: $545,176Liabilities 2022: $481,253Net Assets 2022: $63,9232022Assets 2023: $624,661Liabilities 2023: $715,842Net Assets 2023: -$91,1812023Assets 2024: $667,871Liabilities 2024: $791,954Net Assets 2024: -$124,0832024

Highlighted filing

2015

Assets$1,449
Liabilities$9,700
Net Assets-$8,251
Open 2015 Filing

Operations Trend

Revenue Growth76th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KRevenue 2012: $4,575Expenses 2012: $3,216Net Income 2012: $1,3592012Revenue 2013: $74,046Expenses 2013: $75,545Net Income 2013: -$1,4992013Revenue 2014: $106,934Expenses 2014: $106,318Net Income 2014: $6162014Revenue 2015: $133,713Expenses 2015: $142,440Net Income 2015: -$8,7272015Revenue 2016: $293,028Expenses 2016: $279,175Net Income 2016: $13,8532016Revenue 2017: $395,110Expenses 2017: $379,342Net Income 2017: $15,7682017Revenue 2018: $583,749Expenses 2018: $592,527Net Income 2018: -$8,7782018Revenue 2019: $751,310Expenses 2019: $789,142Net Income 2019: -$37,8322019Revenue 2020: $827,647Expenses 2020: $881,517Net Income 2020: -$53,8702020Revenue 2021: $975,895Expenses 2021: $852,563Net Income 2021: $123,3322021Revenue 2022: $1,128,450Expenses 2022: $1,108,729Net Income 2022: $19,7212022Revenue 2023: $1,380,347Expenses 2023: $1,535,451Net Income 2023: -$155,1042023Revenue 2024: $1,125,059Expenses 2024: $1,157,961Net Income 2024: -$32,9022024

Highlighted filing

2015

Revenue$133,713
Expenses$142,440
Net Income-$8,727
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Jul 8, 2015
Return Version
2014v5.0
Gross Receipts
$133,713
Mission and Program Overview

Mission

Combining Florida Virtual's award-winning curriculum with our exceptional teachers,

EDUCATION

Program Services

DescriptionGrantsExpenses
WE PROVIDED AN ACADEMIC PROGRAM FOR HIGHER LEARNING, AFTER SCHOOL TUTORING, AND ACTIVITIES FOR STUDENT DEVELOPMENT-$83,492
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JACKIE BRITTPresidentFT$600-$600
LINDA VANDEVORENSecretaryPT$0--
LISA GRAVELTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Cambridge Prep Academy Inc
EIN
45-4360430
Phone
3862438285
Address
994 SE MYRTIS RD, LAKE CITY, FL 32025

Signing Officer

Name
Jackie Britt
Title
President
Phone
3862438285
Signed
2015-07-08

Preparer

Firm
Joy L Lizotte CPA LLC
Address
PO BOX 870, LAKE CITY, FL 32056-0870
Preparer
Joy L Lizotte CPA
Phone
3867524005
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Advertising & publicity 1884. Insurance 1396. Taxes & licenses 6964. Travel, conferences, and meetings 2903.”

Form 990EZ, Part II, Line 26

“Payroll taxes payable 5015. 0. Line of credit 0. 9700.”

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt032292
IRS990EZ/BooksInCareOfDetail/PersonNm0JACKIE BRITT
IRS990EZ/BooksInCareOfDetail/PhoneNum03862438285
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0994 SE MYRTLE RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LAKE CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032025
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05491
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01449
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010715
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8727
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0200
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05491
IRS990EZ/Form990TotalAssetsGrp/EOYAmt01449
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0133713
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0476
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-8251
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0476
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-8251
IRS990EZ/OccupancyRentUtltsAndMaintAmt054515
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt0600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JACKIE BRITT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LINDA VANDEVOREN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LISA GRAVEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt013147
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION
IRS990EZ/PrintingPublicationsPostageAmt0891
IRS990EZ/ProgramServiceRevenueAmt0122997
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WE PROVIDED AN ACADEMIC PROGRAM FOR HIGHER LEARNING, AFTER SCHOOL TUTORING, AND ACTIVITIES FOR STUDENT DEVELOPMENT
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt083492
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt041395
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05015
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09700
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0142440
IRS990EZ/TotalProgramServiceExpensesAmt083492
IRS990EZ/TotalRevenueAmt0133713
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0POLICY IS LISTED ON ORGANIZATION'S WEBSITE POLICY IS LISTED ON ORGANIZATION'S WEBSITE
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Line 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ADVERTISING & PUBLICITY 1884. INSURANCE 1396. TAXES & LICENSES 6964. TRAVEL, CONFERENCES, AND MEETINGS 2903.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL TAXES PAYABLE 5015. 0. LINE OF CREDIT 0. 9700.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JACKIE BRITT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03862438285
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-07-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMBRIDGE PREP ACADEMY INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMB
ReturnHeader/Filer/EIN0454360430
ReturnHeader/Filer/PhoneNum03862438285
ReturnHeader/Filer/USAddress/AddressLine1Txt0994 SE MYRTIS RD
ReturnHeader/Filer/USAddress/CityNm0LAKE CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032025
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOY L LIZOTTE CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 870
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LAKE CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0320560870
ReturnHeader/PreparerPersonGrp/PhoneNum03867524005
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOY L LIZOTTE CPA
ReturnHeader/ReturnTs02015-07-28T06:50:00-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,449
Liabilities
$9,700
Net assets
-$8,251
Revenue
$133,713
Expenses
$142,440
Net income
-$8,727
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.67$0.79$0.12$1.13$1.16$0.03
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.62$0.72$0.09$1.38$1.54$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.55$0.48$0.06$1.13$1.11$0.02
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.31$0.26$0.04$0.98$0.85$0.12
2020Summary only. Only limited summary data is available for this year.$0.27$0.35$0.08$0.83$0.88$0.05
2019Summary only. Only limited summary data is available for this year.$0.22$0.25$0.03$0.75$0.79$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.12$0.11$0.01$0.58$0.59$0.01
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.07$0.05$0.02$0.40$0.38$0.02
2016Detailed filing. Detailed filing data is available for this year.$0.05$0.05$0.01$0.29$0.28$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.00$0.01$0.01$0.13$0.14$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.01$0.01$0.00$0.11$0.11$0.00
2013Summary only. Only limited summary data is available for this year.$0.00$0.00$0.07$0.08$0.00
2012Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)3 • <$500k nonprofits