Civic Intelligence

The Opera Atelier Inc

EIN 45-4122494 • 501(c)3 • Miami, FL

Profile

Music education and performance in opera and classical music.

970 SW 1st Street Ste 408Miami, FL 33130

www.theoperaatelier.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

94th percentile

1.10x

Higher debt load relative to assets than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

94th percentile

0.79x

Higher debt load relative to revenue than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

21st percentile

-24%

Higher net margin than 21% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

87th percentile

$19,320

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 6.1% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

76th percentile

21%

Faster asset growth than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

58th percentile

4.0%

Faster revenue growth than 58% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$228,130

Up $38,899 (+21%) from 2023

Liabilities

Up

$250,680

Up $149,853 (+149%) from 2023

Net Assets

Down

-$22,550

Down $110,954 (-126%) from 2023

Revenue

Up

$316,227

Up $12,034 (+4.0%) from 2023

Expenses

Up

$391,009

Up $229,750 (+142%) from 2023

Net Income

Down

-$74,782

Down $217,716 (-152%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0-$100KAssets 2012: $30Liabilities 2012: $02012Assets 2013: $123Liabilities 2013: $02013Assets 2014: $215Liabilities 2014: $02014Assets 2015: $778Liabilities 2015: $02015Assets 2017: $1,855Liabilities 2017: $02017Assets 2018: $1,710Liabilities 2018: $02018Assets 2019: $1,812Liabilities 2019: $02019Assets 2020: $12,560Liabilities 2020: $15,0002020Assets 2021: $20,211Liabilities 2021: $19,000Net Assets 2021: $1,2112021Assets 2022: $23,049Liabilities 2022: $21,230Net Assets 2022: $1,8192022Assets 2023: $189,231Liabilities 2023: $100,827Net Assets 2023: $88,4042023Assets 2024: $228,130Liabilities 2024: $250,680Net Assets 2024: -$22,5502024

Highlighted filing

2024

Assets$228,130
Liabilities$250,680
Net Assets-$22,550

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$200K$0-$200KRevenue 2012: $18,473Expenses 2012: $18,443Net Income 2012: $302012Revenue 2013: $10,794Expenses 2013: $10,701Net Income 2013: $932013Revenue 2014: $18,457Expenses 2014: $18,262Net Income 2014: $1952014Revenue 2015: $21,774Expenses 2015: $21,211Net Income 2015: $5632015Revenue 2017: $67,877Expenses 2017: $66,153Net Income 2017: $1,7242017Revenue 2018: $119,328Expenses 2018: $119,487Net Income 2018: -$1592018Revenue 2019: $126,964Expenses 2019: $123,292Net Income 2019: $3,6722019Revenue 2020: $140,360Expenses 2020: $137,791Net Income 2020: $2,5692020Revenue 2021: $147,458Expenses 2021: $152,218Net Income 2021: -$4,7602021Revenue 2022: $197,885Expenses 2022: $197,277Net Income 2022: $6082022Revenue 2023: $304,193Expenses 2023: $161,259Net Income 2023: $142,9342023Revenue 2024: $316,227Expenses 2024: $391,009Net Income 2024: -$74,7822024

Highlighted filing

2024

Revenue$316,227
Expenses$391,009
Net Income-$74,782

Filings

Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 13, 2023
Return Version
2022v5.0
Gross Receipts
$197,885
Mission and Program Overview

Mission

Music education and performance in opera and classical music.

Program Services

DescriptionGrantsExpenses
Florida Division of Arts and Cultural support for the 2022 Season and artists grants including a multidisciplinary season of theatre, music, and opera performances, complemented by lectures and lecture recitals.$50,000$49,700
Summer Arts and Sciences Camp for Kids for 20 students 9-17 in music performance ($19720) and YEP afterschool Program in music for 63 public school students ($26131), both program were Funded by The Children's Trust and The Miami Dade Department of Cultural Affairs.$45,851$45,851
Hannibal Cox Junior Program, supported a full season of opera and recitals for the community with a combined audience of around two thousand attendees including seniors ($25839). Tourism Development Council ($5000), and International Cultural Partnership Program to complement the season ($10000), all of these programs were Funded by Miami Dade Department of Cultural Affairs.$40,839$40,839
City of Coral Gables Grant for opera performances, recitals, in Coral Gables.$6,098$6,098
Collaboration with The Miami Dade Public Library for a free series of concerts and lectures.$0$1,600
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Daniel DarocaMusic And Education DirectorFT$22,219-$22,219
Xiomara PonceCoaching DirectorPT$13,500-$13,500
Jacqueline SolrzanoExecutive DirectorPT$12,395-$12,395
Joge ArcilaArtistic DirectorPT$4,200-$4,200
Filing and Contact Details

Filer

Filer Name
The Opera Atelier Inc
EIN
45-4122494
Phone
7865606845
Address
970 SW 1st Street Ste 408, Miami, FL 33130

Signing Officer

Name
Jacqueline Solrzano
Title
Executive Director
Phone
7865606845
Signed
2023-11-13
Supplemental Narrative

Additional Explanations

Part I, Line 16

Props and scenery for performances, travel and transportation costs, meals for artists and students, insurance for performances, office spaces and venues rentals, interest for loans, and credit cards, expenses for conferences, webinars, seminars, and meetings, venues, meals and snacks for students, piano and instruments repairs and maintenance. Computers, software, papers, office supplies, cleaning supplies, office moving costs, piano rentals, and piano moving to and from performance venues. Piano tuning, and instrument maintenance costs. Membership fees to non-profit associations and chambers of commerce. Marketing costs, among others. Music score purchase and rental.

Part I, Line 8

Rental of music studio for rehearsals

Part II, Line 24

Other assets: Pianos, violins, and other musical instruments.

Part II, Line 26

Loans and credit cards.

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jacqueline Solrzano
IRS990EZ/BooksInCareOfDetail/PhoneNum07865606845
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0970 SW 1st Street Ste 408
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Miami
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd033130
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01211
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01819
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CntrctRcvdGreaterThan100KCnt00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0163581
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0608
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt058972
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt020211
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023049
IRS990EZ/GrossReceiptsAmt0197885
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt08910
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01211
IRS990EZ/NetAssetsOrFundBalancesEOYAmt01819
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01211
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt01819
IRS990EZ/OccupancyRentUtltsAndMaintAmt057520
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt215.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt320.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt022219
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt112395
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt213500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt34200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Daniel Daroca
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jacqueline Solrzano
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Xiomara Ponce
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Joge Arcila
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Music and Education Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Coaching Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Artistic Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt019000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt021230
IRS990EZ/OtherEmployeePaidOver100kCnt00
IRS990EZ/OtherExpensesTotalAmt049920
IRS990EZ/OtherRevenueTotalAmt02596
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Music education and performance in opera and classical music.
IRS990EZ/PrintingPublicationsPostageAmt021265
IRS990EZ/ProgramServiceRevenueAmt022798
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Summer Arts and Sciences Camp for Kids for 20 students 9-17 in music performance ($19720) and YEP afterschool Program in music for 63 public school students ($26131), both program were Funded by The Children's Trust and The Miami Dade Department of Cultural Affairs.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Hannibal Cox Junior Program, supported a full season of opera and recitals for the community with a combined audience of around two thousand attendees including seniors ($25839). Tourism Development Council ($5000), and International Cultural Partnership Program to complement the season ($10000), all of these programs were Funded by Miami Dade Department of Cultural Affairs.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Florida Division of Arts and Cultural support for the 2022 Season and artists grants including a multidisciplinary season of theatre, music, and opera performances, complemented by lectures and lecture recitals.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3City of Coral Gables Grant for opera performances, recitals, in Coral Gables.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt4Collaboration with The Miami Dade Public Library for a free series of concerts and lectures.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt045851
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt140839
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt250000
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt36098
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt40
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt045851
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt140839
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt249700
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt36098
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt41600
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt09600
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0FL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt019000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt021230
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0197277
IRS990EZ/TotalProgramServiceExpensesAmt0144088
IRS990EZ/TotalRevenueAmt0197885
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.theoperaatelier.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0163581
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0104508
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0106063
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt081853
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt080594
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0536599
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0536599
IRS990ScheduleA/SupportedOrganizationsCnt00
IRS990ScheduleA/SupportedOrganizationsTotalCnt00
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0163581
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0104508
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0106063
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt081853
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt080594
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0536599
IRS990ScheduleA/TotalSupportAmt0536599
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Props and scenery for performances, travel and transportation costs, meals for artists and students, insurance for performances, office spaces and venues rentals, interest for loans, and credit cards, expenses for conferences, webinars, seminars, and meetings, venues, meals and snacks for students, piano and instruments repairs and maintenance. Computers, software, papers, office supplies, cleaning supplies, office moving costs, piano rentals, and piano moving to and from performance venues. Piano tuning, and instrument maintenance costs. Membership fees to non-profit associations and chambers of commerce. Marketing costs, among others. Music score purchase and rental.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Rental of music studio for rehearsals
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Other assets: Pianos, violins, and other musical instruments.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Loans and credit cards.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part II, Line 26
ReasonableCauseExplanation/ExplanationTxt0Due to serious illness, an extension was filed on 05/15/2023 and accepted by the IRS. (Tax2efile Service Ref. # 886805479624).
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Jacqueline Solrzano
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum07865606845
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE OPERA ATELIER INC
ReturnHeader/Filer/BusinessNameControlTxt0OPER
ReturnHeader/Filer/EIN0454122494
ReturnHeader/Filer/PhoneNum07865606845
ReturnHeader/Filer/USAddress/AddressLine1Txt0970 SW 1st Street Ste 408
ReturnHeader/Filer/USAddress/CityNm0Miami
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033130
ReturnHeader/ReturnTs02023-11-13T17:54:21Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.