Civic Intelligence

Picnic Project Inc.

990EZ • Fiscal year 2022 • EIN 45-3624109

Jan 01, 2022 to Dec 31, 2022 • Filed on May 08, 2023

Organization Profilepicnicproject.org
PO Box 2092Sanford, FL 32772-2092

(386) 848-3333

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.19x

Higher debt load relative to assets than 84% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

82nd percentile

0.10x

Higher debt load relative to revenue than 82% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

49th percentile

4.0%

Higher net margin than 49% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

89th percentile

$34,996

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 25.9% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

28th percentile

-13%

Faster asset growth than 28% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

63rd percentile

26%

Faster revenue growth than 63% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets84th percentile

Assets

Down

$70,967

Down $10,901 (-13%) from 2021

Net Assets

Down

$57,630

Down $4,395 (-7.1%) from 2021

Liabilities

Down

$13,337

Down $956 (-6.7%) from 2021

Revenue And Expenses
Liabilities / Revenue82nd percentileNet Margin49th percentile

Revenue

Up

$135,026

Up $28,239 (+26%) from 2021

Expenses

Up

$129,608

Up $38,349 (+42%) from 2021

Net Income

Down

$5,418

Down $10,110 (-65%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth28th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2020: $59,603Liabilities 2020: $13,106Net Assets 2020: $46,4972020Assets 2021: $81,868Liabilities 2021: $14,293Net Assets 2021: $62,0252021Assets 2022: $70,967Liabilities 2022: $13,337Net Assets 2022: $57,6302022Assets 2023: $102,588Liabilities 2023: $4,986Net Assets 2023: $97,6022023Assets 2024: $179,281Liabilities 2024: $0Net Assets 2024: $179,2812024

Highlighted filing

2022

Assets$70,967
Liabilities$13,337
Net Assets$57,630
Open 2022 Filing

Operations Trend

Revenue Growth63rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2020: $92,958Expenses 2020: $52,600Net Income 2020: $40,3582020Revenue 2021: $106,787Expenses 2021: $91,259Net Income 2021: $15,5282021Revenue 2022: $135,026Expenses 2022: $129,608Net Income 2022: $5,4182022Revenue 2023: $191,098Expenses 2023: $147,939Net Income 2023: $43,1592023Revenue 2024: $235,859Expenses 2024: $167,356Net Income 2024: $68,5032024

Highlighted filing

2022

Revenue$135,026
Expenses$129,608
Net Income$5,418
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 8, 2023
Return Version
2022v5.0
Gross Receipts
$138,269
Mission and Program Overview

Mission

Food support for community

Program Services

DescriptionGrantsExpenses
EMERGENCY FOOD RELIEF,DISTRIBUTION, AND ASSISTANCE IN COMMUNITY$130,269$27,001
COMMUNITY INVOLVEMENT AND SUPPORT VIA EVENTS INCLUDING HEALTH AWARENESS$8,000$3,243
COMMUNITY INCLUSION,BELONGING,AND DIGNITY AFFIRMATION-$730
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
RYAN BOZEMAN CODIRECTOR13 Colomba Rd,Debary,FlFT$34,996-$34,996
MARK THOMPSON CODIRECTOR214 Highland Dr,DeltonaFT$34,996-$34,996
BROOKE MCKENDRICK CODIR13 Colomba Rd,Debary,FlPT$0--
MATTHEW DONNELLY TREASUR34 Richmond Dr,N SmyrnaPT$0--
MEGHAN KILLINGSWORTH SEC170 Oak View CIR,Lk MaryPT$0--
KAREN HAWKINS MEMBER856 Silverwood Dr,Lk MarPT$0--
ERIN ODONNELL CHAIRMAN838 S Palmetto Ave,SanfoPT$0--
REBEKAH RICHEY MEMBER600 Cranes Way,105,AltamPT$0--
DIANE SACK VICE CHAIRMAN1518 Farrindon CIR,Lk MaPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Community Fd$117,569$117,569-$117,569
Total Events$117,569$117,569$3,243$114,326
Filing and Contact Details

Filer

Filer Name
Picnic Project Inc
EIN
45-3624109
Address
PO BOX 2092, SANFORD, FL 32772-2092

Signing Officer

Name
Brooke Mckendrick
Title
Co Director
Phone
3868483333
Signed
2023-05-08

Preparer

Firm
River City Tax & Notary Services
Address
58-D N CHARLES R BEALL BLVD, DEBARY, FL 32713
Preparer
Christina M Gorman
Phone
3866682870
Supplemental Narrative

Additional Explanations

Part 1, Line 16

“Supplies 27,731; marketing&website 5804;licenses 289 box rental,signage,furniture $2045; insurances 979; auto exp 4078;office exp 399; travel 764”

Part II, Line 24 Assest

“2011 ISUZU TRUCK $14,400”

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARK THOMPSON
IRS990EZ/BooksInCareOfDetail/PhoneNum03868483333
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0214 HIGHLAND DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DELTONA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032738
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt067252
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt056567
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt020700
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05418
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01414
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt081868
IRS990EZ/Form990TotalAssetsGrp/EOYAmt070967
IRS990EZ/FundraisingGrossIncomeAmt0117569
IRS990EZ/GrossReceiptsAmt0138269
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt067575
IRS990EZ/NetAssetsOrFundBalancesEOYAmt072993
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt067575
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt057630
IRS990EZ/OccupancyRentUtltsAndMaintAmt015636
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt145
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt245
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt415
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt515
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt615
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt710
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt815
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt134996
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt234996
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BROOKE MCKENDRICK CODIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RYAN BOZEMAN CODIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARK THOMPSON CODIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MATTHEW DONNELLY TREASUR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MEGHAN KILLINGSWORTH SEC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KAREN HAWKINS MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6ERIN ODONNELL CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7REBEKAH RICHEY MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8DIANE SACK VICE CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt013 COLOMBA RD,DEBARY,FL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt113 COLOMBA RD,DEBARY,FL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2214 HIGHLAND DR,DELTONA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt334 RICHMOND DR,N SMYRNA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4170 OAK VIEW CIR,LK MARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5856 SILVERWOOD DR,LK MAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6838 S PALMETTO AVE,SANFO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7600 CRANES WAY,105,ALTAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt81518 FARRINDON CIR,LK MA
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt014616
IRS990EZ/OtherAssetsTotalDetail/EOYAmt014400
IRS990EZ/OtherExpensesTotalAmt042089
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0FOOD SUPPORT FOR COMMUNITY
IRS990EZ/PrintingPublicationsPostageAmt0477
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EMERGENCY FOOD RELIEF,DISTRIBUTION, AND ASSISTANCE IN COMMUNITY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1COMMUNITY INVOLVEMENT AND SUPPORT VIA EVENTS INCLUDING HEALTH AWARENESS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2COMMUNITY INCLUSION,BELONGING,AND DIGNITY AFFIRMATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0130269
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt18000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt027001
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13243
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2730
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt069992
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt03243
IRS990EZ/SpecialEventsNetIncomeLossAmt0114326
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt014293
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt013337
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0129608
IRS990EZ/TotalProgramServiceExpensesAmt030974
IRS990EZ/TotalRevenueAmt0135026
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0FUNDRAISING EVENTS INCOME $117,569
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, SECTION B, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0130269
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0108287
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt066383
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0304939
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt08000
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt04050
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt026578
IRS990ScheduleA/OtherIncome170Grp/TotalAmt038628
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.88760
IRS990ScheduleA/PublicSupportPY170Pct00.85080
IRS990ScheduleA/PublicSupportTotal170Amt0304939
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0130269
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0108287
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt066383
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0304939
IRS990ScheduleA/TotalSupportAmt0343567
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt03243
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0COMMUNITY FD
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0117569
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0117569
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt0117569
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0117569
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0114326
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt03243
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt03243
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SUPPLIES 27,731; MARKETING&WEBSITE 5804;LICENSES 289 BOX RENTAL,SIGNAGE,FURNITURE $2045; INSURANCES 979; AUTO EXP 4078;OFFICE EXP 399; TRAVEL 764
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12011 ISUZU TRUCK $14,400
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART 1, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART II, LINE 24 ASSEST
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0BROOKE MCKENDRICK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03868483333
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PICNIC PROJECT INC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0THE PICNIC PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0PICN
ReturnHeader/Filer/EIN0453624109
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2092
ReturnHeader/Filer/USAddress/CityNm0SANFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd0327722092
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0205126308
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RIVER CITY TAX & NOTARY SERVICES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt058-D N CHARLES R BEALL BLVD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DEBARY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032713
ReturnHeader/PreparerPersonGrp/PhoneNum03866682870
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CHRISTINA M GORMAN
ReturnHeader/ReturnTs02023-05-08T17:17:05-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0BROOKE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MCKENDRICK
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$70,967
Liabilities
$13,337
Net assets
$57,630
Revenue
$135,026
Expenses
$129,608
Net income
$5,418
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.79$0.00$1.79$2.36$1.67$0.69
2023Detailed filing. Detailed filing data is available for this year.$1.03$0.05$0.98$1.91$1.48$0.43
2022Detailed filing. Detailed filing data is available for this year.$0.71$0.13$0.58$1.35$1.30$0.05
2021Detailed filing. Detailed filing data is available for this year.$0.82$0.14$0.62$1.07$0.91$0.16
2020Detailed filing. Detailed filing data is available for this year.$0.60$0.13$0.46$0.93$0.53$0.40