Civic Intelligence

Music Guild International - Wexp 1015 Fm

EIN 45-2928867 • 501(c)3 • Rutland, VT

Profile

Public radio

PO Box 548Rutland, VT 05702

wexp.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

94th percentile

1.02x

Higher debt load relative to assets than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

98th percentile

4.53x

Higher debt load relative to revenue than 98% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

22nd percentile

-23%

Higher net margin than 22% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

85th percentile

$10,480

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 18.8% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2020

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2020

Balance Sheet
Liabilities / Assets94th percentile

Assets

$247,160

No earlier filing loaded for comparison.

Liabilities

$252,808

No earlier filing loaded for comparison.

Net Assets

-$5,648

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue98th percentileNet Margin22nd percentile

Revenue

$55,826

No earlier filing loaded for comparison.

Expenses

$68,557

No earlier filing loaded for comparison.

Net Income

-$12,731

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset GrowthScore unavailable

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0-$100KAssets 2020: $247,160Liabilities 2020: $252,808Net Assets 2020: -$5,6482020

Highlighted filing

2020

Assets$247,160
Liabilities$252,808
Net Assets-$5,648
Open 2020 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2020: $55,826Expenses 2020: $68,557Net Income 2020: -$12,7312020

Highlighted filing

2020

Revenue$55,826
Expenses$68,557
Net Income-$12,731
Open 2020 Filing

Filings

Most recent year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$247,160
Liabilities
$252,808
Net assets
-$5,648
Revenue
$55,826
Expenses
$68,557
Net income
-$12,731
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2020Detailed filing. Detailed filing data is available for this year.$2.47$2.53$0.06$0.56$0.69$0.13
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
May 13, 2021
Return Version
2020v4.1
Gross Receipts
$55,826
Mission and Program Overview

Mission

Public radio

Program Services

DescriptionGrantsExpenses
WEXP provides a platform for nonprofit organizations in Rutland County to engage the public through broadcasting.--
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
David TibbsDirectorPT$0$10,480$10,480
Filing and Contact Details

Filer

Filer Name
Music Guild International - WEXP 1015 FM
EIN
45-2928867
Address
PO Box 548, Rutland, VT 05702

Signing Officer

Name
David Tibbs
Title
Director
Phone
8029926243
Signed
2021-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Quill & Keyboard Accounting
Address
723 Carmel Place, Rutland, VT 05701
Preparer
Samantha St Marie
Phone
8027731274
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

“Description AmountUnderwriting & Sponsorships 14,100”

Description of other expenses Part I line 16

“Description AmountDepreciation from 4562 27,023Accounting 90Advertising 249Auto and Fuel 844Bank Charges 41Card Charges 273Computer 500Consulting 1,092Insurance 1,182Internet 7,144Legal 125Music Production 95Radio Hosting 4,196Website Hosting 113Other 1,554Meals 1,384”

Description of other assets Part II line 24

“Category Beginning of Year End of YearFM Signal 175,000 166,250Operations Software 17,000 14,167Radio Equipment 77,199 61,759”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearStart Up Loan 265,923 252,808”

Raw XML Appendix135 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0David Tibbs
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0D. Tibbs was not paid a formal salary due to lack of operating funds but he did receive employee benefits such as heating and fuel assistance and some small stipends to purchase meals for himself and other employees.
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0WEXP 1015 Radio FM
IRS990EZ/BooksInCareOfDetail/PhoneNum08029226243
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 548
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Rutland
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005701
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03807
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04984
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt041726
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12731
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0300
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0273006
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0247160
IRS990EZ/GrossReceiptsAmt055826
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt07083
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-5648
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt07083
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-5648
IRS990EZ/OccupancyRentUtltsAndMaintAmt010859
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt010480
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0David Tibbs
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0269199
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0242176
IRS990EZ/OtherExpensesTotalAmt045905
IRS990EZ/OtherRevenueTotalAmt014100
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Public radio
IRS990EZ/PrintingPublicationsPostageAmt01013
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WEXP provides a platform for nonprofit organizations in Rutland County to engage the public through broadcasting.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010480
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0265923
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0252808
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt068557
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt055826
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0wexp.org
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt041726
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt041726
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt014100
IRS990ScheduleA/OtherIncome509Grp/TotalAmt014100
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt041726
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt041726
IRS990ScheduleA/Total509Grp/TotalAmt041726
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt055826
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt055826
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountUnderwriting & Sponsorships 14,100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountDepreciation from 4562 27,023Accounting 90Advertising 249Auto and Fuel 844Bank Charges 41Card Charges 273Computer 500Consulting 1,092Insurance 1,182Internet 7,144Legal 125Music Production 95Radio Hosting 4,196Website Hosting 113Other 1,554Meals 1,384
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearFM Signal 175,000 166,250Operations Software 17,000 14,167Radio Equipment 77,199 61,759
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearStart Up Loan 265,923 252,808
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0David Tibbs
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/PhoneNum08029926243
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Music Guild International - WEXP 1015 FM
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0452928867
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 548
ReturnHeader/Filer/USAddress/CityNm0Rutland
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005702
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272871055
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Quill & Keyboard Accounting
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0723 Carmel Place
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Rutland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005701
ReturnHeader/PreparerPersonGrp/PhoneNum08027731274
ReturnHeader/PreparerPersonGrp/PreparationDt02021-05-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Samantha St Marie
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-05-17T17:32:24-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0David
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Tibbs
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.