Civic Intelligence

Rivertree Academy Inc.

990 • Fiscal year 2015 • EIN 45-2668753

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 22, 2016

Organization Profilewww.Rivertreeacademy.org
5443 BonnellFort Worth, TX 76107

(817) 420-9310

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.25x

Higher debt load relative to assets than 65% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

68th percentile

0.28x

Higher debt load relative to revenue than 68% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

83rd percentile

27%

Higher net margin than 83% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

95th percentile

91%

Faster asset growth than 95% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

79th percentile

24%

Faster revenue growth than 79% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets65th percentile

Assets

Up

$1,423,460

Up $678,875 (+91%) from 2014

Net Assets

Up

$1,065,530

Up $331,172 (+45%) from 2014

Liabilities

Up

$357,930

Up $347,703 (+3400%) from 2014

Revenue And Expenses
Liabilities / Revenue68th percentileNet Margin83rd percentile

Revenue

Up

$1,273,156

Up $242,668 (+24%) from 2014

Expenses

Up

$933,618

Up $530,090 (+131%) from 2014

Net Income

Down

$339,538

Down $287,422 (-46%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth95th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2011: $116,468Liabilities 2011: $2,465Net Assets 2011: $114,0032011Assets 2012: $106,808Liabilities 2012: $2,808Net Assets 2012: $104,0002012Assets 2013: $109,050Liabilities 2013: $4,238Net Assets 2013: $104,8122013Assets 2014: $744,585Liabilities 2014: $10,227Net Assets 2014: $734,3582014Assets 2015: $1,423,460Liabilities 2015: $357,930Net Assets 2015: $1,065,5302015Assets 2016: $1,575,507Liabilities 2016: $177,129Net Assets 2016: $1,398,3782016Assets 2017: $2,669,334Liabilities 2017: $100,596Net Assets 2017: $2,568,7382017Assets 2018: $3,228,636Liabilities 2018: $33,702Net Assets 2018: $3,194,9342018Assets 2019: $4,070,848Liabilities 2019: $130,837Net Assets 2019: $3,940,0112019Assets 2020: $4,184,968Liabilities 2020: $312,388Net Assets 2020: $3,872,5802020Assets 2021: $4,645,011Liabilities 2021: $53,611Net Assets 2021: $4,591,4002021Assets 2022: $4,585,049Liabilities 2022: $152,272Net Assets 2022: $4,432,7772022Assets 2023: $13,112,612Liabilities 2023: $145,725Net Assets 2023: $12,966,8872023Assets 2025: $18,186,369Liabilities 2025: $130,722Net Assets 2025: $18,055,6472025

Highlighted filing

2015

Assets$1,423,460
Liabilities$357,930
Net Assets$1,065,530
Open 2015 Filing

Operations Trend

Revenue Growth79th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2011: $138,743Expenses 2011: $24,740Net Income 2011: $114,0032011Expenses 2012: $183,7572012Revenue 2013: $215,941Expenses 2013: $215,129Net Income 2013: $8122013Revenue 2014: $1,030,488Expenses 2014: $403,528Net Income 2014: $626,9602014Revenue 2015: $1,273,156Expenses 2015: $933,618Net Income 2015: $339,5382015Revenue 2016: $1,002,197Expenses 2016: $669,349Net Income 2016: $332,8482016Revenue 2017: $2,624,315Expenses 2017: $1,453,955Net Income 2017: $1,170,3602017Revenue 2018: $2,133,644Expenses 2018: $1,507,448Net Income 2018: $626,1962018Revenue 2019: $2,382,125Expenses 2019: $1,637,048Net Income 2019: $745,0772019Revenue 2020: $1,917,253Expenses 2020: $1,888,149Net Income 2020: $29,1042020Revenue 2021: $2,874,255Expenses 2021: $2,154,919Net Income 2021: $719,3362021Revenue 2022: $2,189,635Expenses 2022: $2,347,570Net Income 2022: -$157,9352022Revenue 2023: $11,118,605Expenses 2023: $2,633,658Net Income 2023: $8,484,9472023Revenue 2025: $4,459,546Expenses 2025: $2,971,211Net Income 2025: $1,488,3352025

Highlighted filing

2015

Revenue$1,273,156
Expenses$933,618
Net Income$339,538
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 22, 2016
Return Version
2015v2.1
Gross Receipts
$1,314,277
Mission and Program Overview

Mission

The Academy is a private Christian school, pre-k through 5th grade, that educates under-resourced students to live life well - following Jesus, thriving academically, and transforming their community.

See Schedule O

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$335,297$653,856▲ $318,559
Cash and Non-Interest-Bearing Accounts$395,456$619,059▲ $223,603
Pledges and Grants Receivable-$139,770-
Savings and Temporary Cash Investments$12,463$9,573▼ $2,890
Prepaid Expenses and Deferred Charges-$864-
Accounts Receivable-$338-
Total Assets$744,585$1,423,460▲ $678,875
Other Assets Total$1,369--
Liabilities
Deferred Revenue-$311,814-
Accounts Payable and Accrued Expenses$10,227$46,116▲ $35,889
Total Liabilities$10,227$357,930▲ $347,703
Net Assets / Fund Balance
Unrestricted Net Assets$734,358$1,065,530▲ $331,172
Total Net Assets Fund Balance$734,358$1,065,530▲ $331,172
Total Liabilities and Net Assets / Fund Balance$744,585$1,423,460▲ $678,875

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$309,662$10,681$320,343
Leasehold Improvements$221,387$1,335$222,722
Equipment$105,075$19,005$124,080
Land$17,732-$17,732
Compensation and Service Providers
Top Officer Pay35th percentile

Board Members and Trustees

NameTitle
Randall BrownChairman
Chad StephensDirector
Dan ChickDirector
Jana ClarkDirector
Kevin YoungbloodDirector
Pete ChambersDirector
Rick FrancisDirector
Susanne AvondetSecretary
Alan BrownTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,190,525
Program Service Revenue
$106,800
Investment Income
$2
Other Revenue
$-24,171
All Other Contributions
$833,912
Change in Net Assets
$339,538
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$470,068
Other Expenses$463,550
Total Fundraising Expense$11,964
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$202,001$234,493$0$436,494
All Other Expenses$230,120$33,899$0$264,019
Insurance$11,421$34,708$0$46,129
Payroll Taxes$15,564$18,010$0$33,574
Advertising$11,964$0$11,964$23,928
Depreciation Depletion$13,186$9,693$0$22,879
Office Expenses$0$16,100$0$16,100
Fees for Services Other$538$13,000$0$13,538
Information Technology$6,037$6,954$0$12,991
Other Expenses$0$2,339$0$2,339
Total Functional Expenses$526,829$394,825$11,964$933,618
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$41,121
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Annual Fundraising$356,613---
Total Events$356,613-$41,121$-41,121
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Rivertree Academy
EIN
45-2668753
Phone
8174209310
Address
5443 Bonnell, Fort Worth, TX 76107

Signing Officer

Name
Alan Brown
Title
Treasurer
Phone
8174209310
Signed
2016-08-22
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Randy Brown
Formed
2011
Legal Domicile
TX
Voting Board Members
9
Independent Board Members
9
Employees
52
Volunteers
105

Preparer

Firm
Hatter & Associates Llp
Address
1300 S UNIVERSITY DR STE 620, FORT WORTH, TX 76107-5766
Preparer
Walter D Hatter
Phone
8173359258
Supplemental Narrative

Additional Explanations

Other

“Form 990, pg 1 Mission. To become a community that awakens and cultivates God-given value of children and families through Christ-centered discipleship. This is accomplished through mentoring groups that meet all year, neighborhood outreaches, and a week-long summer camp for children in the community. In 2015 the organization also started a school/academy for the children of the Como community.”

Pt VI, Line 11B

“Form 990 is reviewed by the Finance Committee.”

Pt VI, Line 12C

“The organization review the conflict of interest policy in staff/board meeting regularly.”

Pt VI, Line 15A

“Executive Director compensation is compared to other Executive Director compensation of non-profits and set by the Board of Directors.”

Pt VI, Line 19

“Governing documents, conflict of interest policy, and financial statements are available upon request.”

Form 990, Part IX, Line 24E

“Contract labor 315. 0. 315. 0.”

Form 990, Part IX, Line 24E

“Taxes 3086. 1543. 1543. 0.”

Form 990, Part IX, Line 24E

“Bad debt 11936. 0. 11936. 0.”

Form 990, Part IX, Line 24E

“Miscellaneous 4111. 0. 4111. 0.”

Form 990, Part IX, Line 24E

“Professional development 15994. 0. 15994. 0.”

Form 990, Part IX, Line 24E

“Curriculum 17086. 17086. 0. 0.”

Form 990, Part IX, Line 24E

“Farm expense 105120. 105120. 0. 0.”

Form 990, Part IX, Line 24E

“Meal program 16612. 16612. 0. 0.”

Form 990, Part IX, Line 24E

“Student program 89759. 89759. 0. 0.”

Raw XML AppendixShowing 400 of 441 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt010227
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt046116
IRS990/AccountsReceivableGrp/EOYAmt0338
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0See Schedule O
IRS990/AdvertisingGrp/FundraisingAmt011964
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt011964
IRS990/AdvertisingGrp/TotalAmt023928
IRS990/AllOtherContributionsAmt0833912
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt033899
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0230120
IRS990/AllOtherExpensesGrp/TotalAmt0264019
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0GARLAND DUMMIT
IRS990/BooksInCareOfDetail/PhoneNum06823235817
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02304 W I-20 Ste 100
IRS990/BooksInCareOfDetail/USAddress/CityNm0Arlington
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd076017
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0395456
IRS990/CashNonInterestBearingGrp/EOYAmt0619059
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0356613
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01190525
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02
IRS990/CYOtherExpensesAmt0463550
IRS990/CYOtherRevenueAmt0-24171
IRS990/CYProgramServiceRevenueAmt0106800
IRS990/CYRevenuesLessExpensesAmt0339538
IRS990/CYSalariesCompEmpBnftPaidAmt0470068
IRS990/CYTotalExpensesAmt0933618
IRS990/CYTotalFundraisingExpenseAmt011964
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01273156
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/EOYAmt0311814
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt09693
IRS990/DepreciationDepletionGrp/ProgramServicesAmt013186
IRS990/DepreciationDepletionGrp/TotalAmt022879
IRS990/Desc0THE ORGANIZATION PROVIDES EDUCATION FOR UNDER-RESOURCED STUDENTS IN THE LAKE COMO NEIGHBORHOOD AND PROVIDES A FARM RETREAT TO GET THEM INTO A FARM SETTING.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt052
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0526829
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt013000
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0538
IRS990/FeesForServicesOtherGrp/TotalAmt013538
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt020.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0RANDALL BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm1ALAN BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm2SUSANNE AVONDET
IRS990/Form990PartVIISectionAGrp/PersonNm3DAN CHICK
IRS990/Form990PartVIISectionAGrp/PersonNm4PETE CHAMBERS
IRS990/Form990PartVIISectionAGrp/PersonNm5KEVIN YOUNGBLOOD
IRS990/Form990PartVIISectionAGrp/PersonNm6RICK FRANCIS
IRS990/Form990PartVIISectionAGrp/PersonNm7CHAD STEPHENS
IRS990/Form990PartVIISectionAGrp/PersonNm8JANA CLARK
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02011
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt0356613
IRS990/FundraisingDirectExpensesAmt041121
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantAmt0123679
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt00
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01314277
IRS990/GrossRentsGrp/RealAmt016950
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt06954
IRS990/InformationTechnologyGrp/ProgramServicesAmt06037
IRS990/InformationTechnologyGrp/TotalAmt012991
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt034708
IRS990/InsuranceGrp/ProgramServicesAmt011421
IRS990/InsuranceGrp/TotalAmt046129
IRS990/InvestmentIncomeGrp/ExclusionAmt02
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt027
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt031021
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0335297
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0653856
IRS990/LandBldgEquipCostOrOtherBssAmt0684877
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0See Schedule O
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0734358
IRS990/NetAssetsOrFundBalancesEOYAmt01065530
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-41121
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-41121
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt016950
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt016950
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt01357
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt016100
IRS990/OfficeExpensesGrp/ProgramServicesAmt00
IRS990/OfficeExpensesGrp/TotalAmt016100
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01369
IRS990/OtherExpensesGrp/Desc0Development Expense
IRS990/OtherExpensesGrp/Desc1Repair and Maintenance
IRS990/OtherExpensesGrp/Desc2Utilities
IRS990/OtherExpensesGrp/Desc3Transportation
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt116746
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt28883
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt32339
IRS990/OtherExpensesGrp/ProgramServicesAmt015721
IRS990/OtherExpensesGrp/ProgramServicesAmt111394
IRS990/OtherExpensesGrp/ProgramServicesAmt28883
IRS990/OtherExpensesGrp/ProgramServicesAmt30
IRS990/OtherExpensesGrp/TotalAmt015721
IRS990/OtherExpensesGrp/TotalAmt128140
IRS990/OtherExpensesGrp/TotalAmt217766
IRS990/OtherExpensesGrp/TotalAmt32339
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0234493
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0202001
IRS990/OtherSalariesAndWagesGrp/TotalAmt0436494
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt018010
IRS990/PayrollTaxesGrp/ProgramServicesAmt015564
IRS990/PayrollTaxesGrp/TotalAmt033574
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0139770
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0864
IRS990/PrincipalOfficerNm0RANDY BROWN
IRS990/PriorPeriodAdjustmentsAmt0-8366
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0School
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0106800
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0969853
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt06
IRS990/PYOtherExpensesAmt0238951
IRS990/PYProgramServiceRevenueAmt060629
IRS990/PYRevenuesLessExpensesAmt0626960
IRS990/PYSalariesCompEmpBnftPaidAmt0164577
IRS990/PYTotalExpensesAmt0403528
IRS990/PYTotalRevenueAmt01030488
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0339538
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt016950
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0109500
IRS990/SavingsAndTempCashInvstGrp/BOYAmt012463
IRS990/SavingsAndTempCashInvstGrp/EOYAmt09573
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0309662
IRS990ScheduleD/BuildingsGrp/DepreciationAmt010681
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0320343
IRS990ScheduleD/EquipmentGrp/BookValueAmt0105075
IRS990ScheduleD/EquipmentGrp/DepreciationAmt019005
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0124080
IRS990ScheduleD/LandGrp/BookValueAmt017732
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt017732
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0221387
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt01335
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0222722
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0653856
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0RACIALLY NONDISCRIMINATORY POLICY WAS PUBLICIZED THROUGH FORT WORTH STAR TELEGRAM NEWSPAPER RACIALLY NONDISCRIMINATORY POLICY WAS PUBLICIZED THROUGH FORT WORTH STAR TELEGRAM NEWSPAPER
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Line 3
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0356613
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt0356613
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt041121
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Annual Fundraising
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt041121
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt041121
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0356613
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0356613
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-41121
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Form 990, pg 1 Mission. To become a community that awakens and cultivates God-given value of children and families through Christ-centered discipleship. This is accomplished through mentoring groups that meet all year, neighborhood outreaches, and a week-long summer camp for children in the community. In 2015 the organization also started a school/academy for the children of the Como community.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Form 990 is reviewed by the Finance Committee.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The organization review the conflict of interest policy in staff/board meeting regularly.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Executive Director compensation is compared to other Executive Director compensation of non-profits and set by the Board of Directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Governing documents, conflict of interest policy, and financial statements are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Contract labor 315. 0. 315. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Taxes 3086. 1543. 1543. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Bad debt 11936. 0. 11936. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Miscellaneous 4111. 0. 4111. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Professional development 15994. 0. 15994. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Curriculum 17086. 17086. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Farm expense 105120. 105120. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Meal program 16612. 16612. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Student program 89759. 89759. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0744585
IRS990/TotalAssetsEOYAmt01423460
IRS990/TotalAssetsGrp/BOYAmt0744585
IRS990/TotalAssetsGrp/EOYAmt01423460
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01190525
IRS990/TotalEmployeeCnt052
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt011964
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0394825
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0526829
IRS990/TotalFunctionalExpensesGrp/TotalAmt0933618
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt010227
IRS990/TotalLiabilitiesEOYAmt0357930
IRS990/TotalLiabilitiesGrp/BOYAmt010227
IRS990/TotalLiabilitiesGrp/EOYAmt0357930
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0734358
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01065530
IRS990/TotalProgramServiceExpensesAmt0526829
IRS990/TotalProgramServiceRevenueAmt0106800
IRS990/TotalRevenueGrp/ExclusionAmt0-24169
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0106800
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01273156
IRS990/TotalVolunteersCnt0105
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0744585
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01423460

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,423,460
Liabilities
$357,930
Net assets
$1,065,530
Revenue
$1,273,156
Expenses
$933,618
Net income
$339,538
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$18.2$0.13$18.1$4.46$2.97$1.49
2023Summary only. Only limited summary data is available for this year.$13.1$0.15$13.0$11.1$2.63$8.48
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.59$0.15$4.43$2.19$2.35$0.16
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.65$0.05$4.59$2.87$2.15$0.72
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.18$0.31$3.87$1.92$1.89$0.03
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.07$0.13$3.94$2.38$1.64$0.75
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.23$0.03$3.19$2.13$1.51$0.63
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.67$0.10$2.57$2.62$1.45$1.17
2016Summary only. Only limited summary data is available for this year.$1.58$0.18$1.40$1.00$0.67$0.33
2015Detailed filing. Detailed filing data is available for this year.$1.42$0.36$1.07$1.27$0.93$0.34
2014Summary only. Only limited summary data is available for this year.$0.74$0.01$0.73$1.03$0.40$0.63
2013Detailed filing. Detailed filing data is available for this year.$0.11$0.00$0.10$0.22$0.22$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.11$0.00$0.10$0.18
2011Summary only. Only limited summary data is available for this year.$0.12$0.00$0.11$0.14$0.02$0.11