Civic Intelligence

Imagine Coolidge Elementary Inc.

990 • Fiscal year 2021 • EIN 45-2529268

Jul 01, 2020 to Jun 30, 2021 • Filed on May 05, 2022

1290 W Vah Ki Inn RoadCoolidge, AZ 85228

(602) 547-7965

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.41x

Higher debt load relative to assets than 97% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Liabilities / Revenue

73rd percentile

0.48x

Higher debt load relative to revenue than 73% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Net Margin

30th percentile

3.0%

Higher net margin than 30% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Top Officer Pay

47th percentile

$112,421

Higher top officer pay than 47% of similar nonprofits.

Top officer pay equals 1.7% of source-year revenue.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Asset Growth

82nd percentile

32%

Faster asset growth than 82% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Revenue Growth

20th percentile

-8.8%

Faster revenue growth than 20% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Assets

Up

$2,258,684

Up $551,320 (+32%) from 2020

Net Assets

Up

-$917,993

Up $197,438 (+18%) from 2020

Liabilities

Up

$3,176,677

Up $353,882 (+13%) from 2020

Revenue

Down

$6,637,789

Down $637,790 (-8.8%) from 2020

Expenses

Down

$6,440,351

Down $924,999 (-13%) from 2020

Net Income

Up

$197,438

Up $287,209 (+320%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0-$5.0MAssets 2012: $1,065,319Liabilities 2012: $1,298,143Net Assets 2012: -$232,8242012Assets 2013: $1,066,006Liabilities 2013: $1,355,027Net Assets 2013: -$289,0212013Assets 2014: $1,835,105Liabilities 2014: $2,005,171Net Assets 2014: -$170,0662014Assets 2015: $1,908,881Liabilities 2015: $2,354,084Net Assets 2015: -$445,2032015Assets 2016: $2,153,085Liabilities 2016: $2,522,632Net Assets 2016: -$369,5472016Assets 2017: $1,740,723Liabilities 2017: $2,926,284Net Assets 2017: -$1,185,5612017Assets 2018: $1,393,145Liabilities 2018: $2,548,706Net Assets 2018: -$1,155,5612018Assets 2019: $2,128,340Liabilities 2019: $3,154,000Net Assets 2019: -$1,025,6602019Assets 2020: $1,707,364Liabilities 2020: $2,822,795Net Assets 2020: -$1,115,4312020Assets 2021: $2,258,684Liabilities 2021: $3,176,677Net Assets 2021: -$917,9932021Assets 2022: $3,093,849Liabilities 2022: $4,015,891Net Assets 2022: -$922,0422022Assets 2023: $9,805,722Liabilities 2023: $10,669,805Net Assets 2023: -$864,0832023Assets 2024: $8,805,931Liabilities 2024: $9,881,631Net Assets 2024: -$1,075,7002024Assets 2025: $7,889,935Liabilities 2025: $9,000,558Net Assets 2025: -$1,110,6232025

Highlighted filing

2021

Assets$2,258,684
Liabilities$3,176,677
Net Assets-$917,993

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MRevenue 2012: $5,387,401Expenses 2012: $4,916,218Net Income 2012: $471,1832012Revenue 2013: $5,016,465Expenses 2013: $5,072,662Net Income 2013: -$56,1972013Revenue 2014: $5,314,959Expenses 2014: $5,196,004Net Income 2014: $118,9552014Revenue 2015: $5,117,124Expenses 2015: $5,392,261Net Income 2015: -$275,1372015Revenue 2016: $5,938,585Expenses 2016: $5,862,929Net Income 2016: $75,6562016Revenue 2017: $5,948,014Expenses 2017: $6,764,028Net Income 2017: -$816,0142017Revenue 2018: $5,906,855Expenses 2018: $7,168,239Net Income 2018: -$1,261,3842018Revenue 2019: $7,323,780Expenses 2019: $7,193,879Net Income 2019: $129,9012019Revenue 2020: $7,275,579Expenses 2020: $7,365,350Net Income 2020: -$89,7712020Revenue 2021: $6,637,789Expenses 2021: $6,440,351Net Income 2021: $197,4382021Revenue 2022: $7,743,450Expenses 2022: $7,747,499Net Income 2022: -$4,0492022Revenue 2023: $8,700,993Expenses 2023: $8,643,034Net Income 2023: $57,9592023Revenue 2024: $8,536,060Expenses 2024: $8,747,677Net Income 2024: -$211,6172024Revenue 2025: $8,432,093Expenses 2025: $8,467,016Net Income 2025: -$34,9232025

Highlighted filing

2021

Revenue$6,637,789
Expenses$6,440,351
Net Income$197,438
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
May 5, 2022
Return Version
2020v4.0
Gross Receipts
$6,637,789
Mission and Program Overview

Mission

To operate a not for profit charter school and conduct educational research, evaluation, and development activities.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$688,902$1,158,178▲ $469,276
Land, Buildings, and Equipment, Net$352,797$483,223▲ $130,426
Pledges and Grants Receivable$104,575$39,762▼ $64,813
Accounts Receivable$4,179$4,179→ $0
Prepaid Expenses and Deferred Charges$1,036--
Total Assets$1,707,364$2,258,684▲ $551,320
Other Assets Total$555,875$573,342▲ $17,467
Liabilities
Other Liabilities$2,433,966$2,809,066▲ $375,100
Accounts Payable and Accrued Expenses$265,629$329,757▲ $64,128
Deferred Revenue$66,458--
Unsecured Notes Loans Payable$56,742$37,854▼ $18,888
Total Liabilities$2,822,795$3,176,677▲ $353,882
Net Assets / Fund Balance
Net Assets With Donor Restrictions$373,470$409,337▲ $35,867
Net Assets Without Donor Restrictions$-1,488,901$-1,327,330▲ $161,571
Total Net Assets Fund Balance$-1,115,431$-917,993▲ $197,438
Total Liabilities and Net Assets / Fund Balance$1,707,364$2,258,684▲ $551,320

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$408,449$1,161,339$1,569,788
Leasehold Improvements$74,774$61,956$136,730
Other Assets Org$573,342--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Clara ThigpenPrincipalFT$112,421$112,421

Board Members and Trustees

NameTitle
Dr Leonora KetyerChair
Megan ZimmermanDirector
Herman OrcuttSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$2,314,096
Program Service Revenue
$4,221,597
Investment Income
$0
Other Revenue
$102,096
All Other Contributions
$1,200
Change in Net Assets
$197,438

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,637,789
Total Revenue per Audited Statements
$6,637,789
Total Revenue per Form 990
$6,637,789
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$3,334,314
Other Expenses$3,106,037
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,155,530$364,041-$2,519,571
Occupancy$913,091--$913,091
Other Employee Benefits$409,701$97,990-$507,691
Fees for Services Management-$454,952-$454,952
Fees for Services Other$238,584--$238,584
All Other Expenses$99,196$46,086-$145,282
Depreciation Depletion$113,807$12,645-$126,452
Insurance$5,828$114,446-$120,274
Payroll Taxes$89,776$26,781-$116,557
Current Officers, Directors, Trustees, and Key Employees$96,178$16,243-$112,421
Other Expenses$87,274$9,697-$96,971
Pension Plan Contributions$61,348$16,726-$78,074
Advertising-$33,857-$33,857
Information Technology$23,205$2,578-$25,783
Fees for Services Accounting$15,300--$15,300
Travel$2,262--$2,262
Interest-$2,245-$2,245
Fees for Services Legal$1,887--$1,887
Total Functional Expenses$5,211,169$1,229,182$0$6,440,351

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$6,440,351
Total Expenses per Audited Statements$6,440,351
Total Expenses per Form 990$6,440,351
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Kim GilbertRegional Dir,Psych Srvc.No$36,175
Monte LangeExec. Vice PresGrant WritingNo$25,806
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Due to Related Parties$2,798,048
Capital Lease$11,018
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
Yes

Governance Explanations

Form 990, Page 6, Part VI, Line 3

Imagine schools, inc. Provided comprehensive management services to the school including staffing.

Form 990, Page 6, Part VI, Line 6

The school's single member is imagine schools, inc. (ein 04-3466383), which is tax-exempt pursuant to section 501(c)(3) of the internal revenue code.

Form 990, Page 6, Part VI, Line 7A

As the single member, imagine schools, inc. Has the exclusive right to approve any amendments to the articles of incorporation or the bylaws, to appoint members of the board of directors, to vote on the disposition of all or substantially all of the corporation's assets, to vote on any merger and its principal terms and any amendment of those terms, and to vote on any election to the corporation; however, the direction and management of the affairs of the corporation are vested in the corporation's board of directors.

Form 990, Page 6, Part VI, Line 7B

See the response to form 990 part vi, line 7a.

Form 990, Page 6, Part VI, Line 11B

A draft of the form 990 is reviewed by the board of directors prior to filing with the irs.

Form 990, Page 6, Part VI, Line 12C

Each director, principal officer, and member of a committee with board delegated power shall annually sign a statement which affirms that such person has received a copy of the conflicts of interest policy, has read and understands the policy, has agreed to comply with the policy and understands that the corporation is a charitable organization and that in order to maintain its federal tax exemption it must engage primarily in activities which accomplish one or more of its tax-exempt purposes.

Form 990, Page 6, Part VI, Line 19

Any and all governing documents are available upon request.

Filing and Contact Details

Filer

Filer Name
Imagine Coolidge Elementary Inc
EIN
45-2529268
Phone
6025477965
Address
1290 W VAH KI INN ROAD, COOLIDGE, AZ 85228

Signing Officer

Name
Dr Leonora Ketyer
Title
Chair
Phone
6025477965
Signed
2022-05-05
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dr Leonora Ketyer
Formed
2010
Legal Domicile
Az
Voting Board Members
3
Independent Board Members
3
Employees
0

Preparer

Firm
Fester & Chapman Pllc
Address
9019 E BAHIA DR STE 100, SCOTTSDALE, AZ 85260
Preparer
Rachel R Locke CPA
Phone
6022643077
Raw XML AppendixShowing 400 of 697 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0265629
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0329757
IRS990/AccountsReceivableGrp/BOYAmt04179
IRS990/AccountsReceivableGrp/EOYAmt04179
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO OPERATE A NOT FOR PROFIT CHARTER SCHOOL AND CONDUCT EDUCATIONAL RESEARCH, EVALUATION, AND DEVELOPMENT ACTIVITIES.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt033857
IRS990/AdvertisingGrp/TotalAmt033857
IRS990/AllOtherContributionsAmt01200
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt046086
IRS990/AllOtherExpensesGrp/ProgramServicesAmt099196
IRS990/AllOtherExpensesGrp/TotalAmt0145282
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0THE ORGANIZATION
IRS990/BooksInCareOfDetail/PhoneNum06025477965
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01290 W VAH KI INN ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0COOLIDGE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0AZ
IRS990/BooksInCareOfDetail/USAddress/ZIPCd085228
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CashNonInterestBearingGrp/BOYAmt0688902
IRS990/CashNonInterestBearingGrp/EOYAmt01158178
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016243
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt096178
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0112421
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt02314096
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt03106037
IRS990/CYOtherRevenueAmt0102096
IRS990/CYProgramServiceRevenueAmt04221597
IRS990/CYRevenuesLessExpensesAmt0197438
IRS990/CYSalariesCompEmpBnftPaidAmt03334314
IRS990/CYTotalExpensesAmt06440351
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06637789
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt066458
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt012645
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0113807
IRS990/DepreciationDepletionGrp/TotalAmt0126452
IRS990/Desc0OPERATION OF A CHARTER SCHOOL FOR GRADES K THROUGH 5
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0373470
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0409337
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt05211169
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt015300
IRS990/FeesForServicesAccountingGrp/TotalAmt015300
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt01887
IRS990/FeesForServicesLegalGrp/TotalAmt01887
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0454952
IRS990/FeesForServicesManagementGrp/TotalAmt0454952
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0238584
IRS990/FeesForServicesOtherGrp/TotalAmt0238584
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0DR LEONORA KETYER
IRS990/Form990PartVIISectionAGrp/PersonNm1HERMAN ORCUTT
IRS990/Form990PartVIISectionAGrp/PersonNm2MEGAN ZIMMERMAN
IRS990/Form990PartVIISectionAGrp/PersonNm3CLARA THIGPEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt3112421
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3PRINCIPAL
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02010
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt03
IRS990/GovernmentGrantsAmt02312896
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt06637789
IRS990/GrossRentsGrp/RealAmt073289
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt02578
IRS990/InformationTechnologyGrp/ProgramServicesAmt023205
IRS990/InformationTechnologyGrp/TotalAmt025783
IRS990/InsuranceGrp/ManagementAndGeneralAmt0114446
IRS990/InsuranceGrp/ProgramServicesAmt05828
IRS990/InsuranceGrp/TotalAmt0120274
IRS990/InterestGrp/ManagementAndGeneralAmt02245
IRS990/InterestGrp/TotalAmt02245
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01223295
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0352797
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0483223
IRS990/LandBldgEquipCostOrOtherBssAmt01706518
IRS990/LegalDomicileStateCd0AZ
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO OPERATE A NOT FOR PROFIT CHARTER SCHOOL AND CONDUCT EDUCATIONAL RESEARCH, EVALUATION, AND DEVELOPMENT ACTIVITIES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0-1115431
IRS990/NetAssetsOrFundBalancesEOYAmt0-917993
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt073289
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt073289
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-1488901
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-1327330
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0913091
IRS990/OccupancyGrp/TotalAmt0913091
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0555875
IRS990/OtherAssetsTotalGrp/EOYAmt0573342
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt097990
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0409701
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0507691
IRS990/OtherExpensesGrp/Desc0FOOD SERVICE
IRS990/OtherExpensesGrp/Desc1REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc2SUPPLIES AND INSTRUCTIONA
IRS990/OtherExpensesGrp/Desc3UTILITIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt030895
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt19697
IRS990/OtherExpensesGrp/ProgramServicesAmt0404529
IRS990/OtherExpensesGrp/ProgramServicesAmt1278058
IRS990/OtherExpensesGrp/ProgramServicesAmt2215615
IRS990/OtherExpensesGrp/ProgramServicesAmt387274
IRS990/OtherExpensesGrp/TotalAmt0404529
IRS990/OtherExpensesGrp/TotalAmt1308953
IRS990/OtherExpensesGrp/TotalAmt2215615
IRS990/OtherExpensesGrp/TotalAmt396971
IRS990/OtherLiabilitiesGrp/BOYAmt02433966
IRS990/OtherLiabilitiesGrp/EOYAmt02809066
IRS990/OtherRevenueMiscGrp/BusinessCd0611710
IRS990/OtherRevenueMiscGrp/Desc0OTHER
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt028807
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt028807
IRS990/OtherRevenueTotalAmt028807
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0364041
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02155530
IRS990/OtherSalariesAndWagesGrp/TotalAmt02519571
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt026781
IRS990/PayrollTaxesGrp/ProgramServicesAmt089776
IRS990/PayrollTaxesGrp/TotalAmt0116557
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt016726
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt061348
IRS990/PensionPlanContributionsGrp/TotalAmt078074
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0104575
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt039762
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt01036
IRS990/PrincipalOfficerNm0DR LEONORA KETYER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/BusinessCd1611710
IRS990/ProgramServiceRevenueGrp/BusinessCd2611710
IRS990/ProgramServiceRevenueGrp/BusinessCd3611710
IRS990/ProgramServiceRevenueGrp/BusinessCd4611710
IRS990/ProgramServiceRevenueGrp/Desc0STATE EQUALIZATION
IRS990/ProgramServiceRevenueGrp/Desc1CLASSROOM SITE FUNDS
IRS990/ProgramServiceRevenueGrp/Desc2RESULTS BASED FUNDING
IRS990/ProgramServiceRevenueGrp/Desc3STUDENT ACTIVITIES
IRS990/ProgramServiceRevenueGrp/Desc4INSTRUCTIONAL IMRPOVEMENT FUN
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt03769895
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1247157
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2111356
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt371819
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt421370
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt03769895
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1247157
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2111356
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt371819
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt421370
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01832276
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt03970261
IRS990/PYOtherRevenueAmt0915747
IRS990/PYProgramServiceRevenueAmt04527556
IRS990/PYRevenuesLessExpensesAmt0-89771
IRS990/PYSalariesCompEmpBnftPaidAmt03395089
IRS990/PYTotalExpensesAmt07365350
IRS990/PYTotalRevenueAmt07275579
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0197438
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt073289
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt04221597
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt0408449
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01161339
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01569788
IRS990ScheduleD/ExpensesSubtotalAmt06440351
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt074774
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt061956
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0136730
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0573342
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0DUE FROM RELATED PARTIES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02798048
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt111018
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DUE TO RELATED PARTIES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1CAPITAL LEASE
IRS990ScheduleD/RevenueSubtotalAmt06637789
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0483223
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0573342
IRS990ScheduleD/TotalExpensesPerForm990Amt06440351
IRS990ScheduleD/TotalLiabilityAmt02809066
IRS990ScheduleD/TotalRevenuePerForm990Amt06637789
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt06637789
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt06440351
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0THE SCHOOL'S NONDISCRIMINATORY POLICY IS DESCRIBED IN THE PARENT HANDBOOK AND IS GIVEN TO ANYONE INQUIRING ABOUT ATTENDING THE SCHOOL.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL RECEIVES ARIZONA STATE FUNDS TO OPERATE A PUBLIC CHARTER SCHOOL.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, LINE 6
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0KIM GILBERT
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm1MONTE LANGE
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0REGIONAL DIR,
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt1EXEC. VICE PRES
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd1false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt036175
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt125806
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0PSYCH SRVC.
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc1GRANT WRITING
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0IMAGINE SCHOOLS, INC. PROVIDED COMPREHENSIVE MANAGEMENT SERVICES TO THE SCHOOL INCLUDING STAFFING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL'S SINGLE MEMBER IS IMAGINE SCHOOLS, INC. (EIN 04-3466383), WHICH IS TAX-EXEMPT PURSUANT TO SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2AS THE SINGLE MEMBER, IMAGINE SCHOOLS, INC. HAS THE EXCLUSIVE RIGHT TO APPROVE ANY AMENDMENTS TO THE ARTICLES OF INCORPORATION OR THE BYLAWS, TO APPOINT MEMBERS OF THE BOARD OF DIRECTORS, TO VOTE ON THE DISPOSITION OF ALL OR SUBSTANTIALLY ALL OF THE CORPORATION'S ASSETS, TO VOTE ON ANY MERGER AND ITS PRINCIPAL TERMS AND ANY AMENDMENT OF THOSE TERMS, AND TO VOTE ON ANY ELECTION TO THE CORPORATION; HOWEVER, THE DIRECTION AND MANAGEMENT OF THE AFFAIRS OF THE CORPORATION ARE VESTED IN THE CORPORATION'S BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SEE THE RESPONSE TO FORM 990 PART VI, LINE 7A.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4A DRAFT OF THE FORM 990 IS REVIEWED BY THE BOARD OF DIRECTORS PRIOR TO FILING WITH THE IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5EACH DIRECTOR, PRINCIPAL OFFICER, AND MEMBER OF A COMMITTEE WITH BOARD DELEGATED POWER SHALL ANNUALLY SIGN A STATEMENT WHICH AFFIRMS THAT SUCH PERSON HAS RECEIVED A COPY OF THE CONFLICTS OF INTEREST POLICY, HAS READ AND UNDERSTANDS THE POLICY, HAS AGREED TO COMPLY WITH THE POLICY AND UNDERSTANDS THAT THE CORPORATION IS A CHARITABLE ORGANIZATION AND THAT IN ORDER TO MAINTAIN ITS FEDERAL TAX EXEMPTION IT MUST ENGAGE PRIMARILY IN ACTIVITIES WHICH ACCOMPLISH ONE OR MORE OF ITS TAX-EXEMPT PURPOSES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ANY AND ALL GOVERNING DOCUMENTS ARE AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 7B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleR/AssetExchangeInd0false
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd0false
IRS990ScheduleR/AssetSaleToOtherOrgInd0false
IRS990ScheduleR/DivRelatedOrganizationInd0false
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd0false
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd0false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd0false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd1false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd2false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd3false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd4false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd5false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd6false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd7false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd8false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd9false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd10false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd11false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd12false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd13false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd14false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd15false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd16false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd17false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd18false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd19false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd20false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd0N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd1N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd2N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd3N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd4N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd5N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd6N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd7N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd8N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd9N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd10N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd11N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd12N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd13N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd14N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd15N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd16N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd17N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd18N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd19N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd20N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt0IMAGINE SCHOOLS INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt1BELL CANYON CHARTER SCHOOL INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt2CORTEZ PARK CHARTER MIDDLE SCHOOL
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt3EAST MESA CHARTER ELEMENTARY SCHOOL
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt4IMAGINE AVONDALE ELEMENTARY INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt5IMAGINE AVONDALE MIDDLE INC

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$7.89$9.00$1.11$8.43$8.47$0.03
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.81$9.88$1.08$8.54$8.75$0.21
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$9.81$10.7$0.86$8.70$8.64$0.06
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.09$4.02$0.92$7.74$7.75$0.00
2021Detailed filing. Detailed filing data is available for this year.$2.26$3.18$0.92$6.64$6.44$0.20
2020Detailed filing. Detailed filing data is available for this year.$1.71$2.82$1.12$7.28$7.37$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.13$3.15$1.03$7.32$7.19$0.13
2018Detailed filing. Detailed filing data is available for this year.$1.39$2.55$1.16$5.91$7.17$1.26
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$2.93$1.19$5.95$6.76$0.82
2016Detailed filing. Detailed filing data is available for this year.$2.15$2.52$0.37$5.94$5.86$0.08
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.91$2.35$0.45$5.12$5.39$0.28
2014Detailed filing. Detailed filing data is available for this year.$1.84$2.01$0.17$5.31$5.20$0.12
2013Summary only. Only limited summary data is available for this year.$1.07$1.36$0.29$5.02$5.07$0.06
2012Summary only. Only limited summary data is available for this year.$1.07$1.30$0.23$5.39$4.92$0.47