Civic Intelligence

Central Dakota Enterprises Inc.

990 • Fiscal year 2018 • EIN 45-0340393

Sep 01, 2017 to Aug 31, 2018 • Filed on Dec 19, 2018

PO Box 516Mandan, ND 58554-0516

(701) 663-2345

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.03x

Higher debt load relative to assets than 64% of similar nonprofits.

2018 filings • NTEE A • <$500k nonprofits • Source year 2018

Liabilities / Revenue

64th percentile

0.02x

Higher debt load relative to revenue than 64% of similar nonprofits.

2018 filings • NTEE A • <$500k nonprofits • Source year 2018

Net Margin

58th percentile

6.3%

Higher net margin than 58% of similar nonprofits.

2018 filings • NTEE A • <$500k nonprofits • Source year 2018

Top Officer Pay

99th percentile

$88,949

Higher top officer pay than 99% of similar nonprofits.

Top officer pay equals 22.1% of source-year revenue.

2018 filings • NTEE A • <$500k nonprofits • Source year 2018

Asset Growth

65th percentile

13%

Faster asset growth than 65% of similar nonprofits.

2018 filings • NTEE A • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

39th percentile

-5.9%

Faster revenue growth than 39% of similar nonprofits.

2018 filings • NTEE A • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$252,032

Up $29,471 (+13%) from 2017

Net Assets

Up

$243,405

Up $25,513 (+12%) from 2017

Liabilities

Up

$8,627

Up $3,958 (+85%) from 2017

Revenue

Down

$402,326

Down $25,035 (-5.9%) from 2017

Expenses

Up

$376,813

Up $3,394 (+0.9%) from 2017

Net Income

Down

$25,513

Down $28,429 (-53%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $172,087Liabilities 2011: $2,822Net Assets 2011: $169,2652011Assets 2012: $157,729Liabilities 2012: $8,536Net Assets 2012: $149,1932012Assets 2013: $165,197Liabilities 2013: $6,630Net Assets 2013: $158,5672013Assets 2014: $185,417Liabilities 2014: $7,439Net Assets 2014: $177,9782014Assets 2015: $179,644Liabilities 2015: $5,354Net Assets 2015: $174,2902015Assets 2016: $174,473Liabilities 2016: $10,523Net Assets 2016: $163,9502016Assets 2017: $222,561Liabilities 2017: $4,669Net Assets 2017: $217,8922017Assets 2018: $252,032Liabilities 2018: $8,627Net Assets 2018: $243,4052018Assets 2019: $317,910Liabilities 2019: $9,477Net Assets 2019: $308,4332019Assets 2020: $453,503Liabilities 2020: $7,030Net Assets 2020: $446,4732020Assets 2021: $564,374Liabilities 2021: $5,702Net Assets 2021: $558,6722021Assets 2022: $615,332Liabilities 2022: $7,031Net Assets 2022: $608,3012022Assets 2023: $590,506Liabilities 2023: $6,282Net Assets 2023: $584,2242023Assets 2024: $587,871Liabilities 2024: $8,023Net Assets 2024: $579,8482024Assets 2025: $623,208Liabilities 2025: $6,318Net Assets 2025: $616,8902025

Highlighted filing

2018

Assets$252,032
Liabilities$8,627
Net Assets$243,405

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KExpenses 2011: $346,9692011Expenses 2012: $338,6472012Expenses 2013: $337,4852013Revenue 2014: $379,848Expenses 2014: $360,437Net Income 2014: $19,4112014Revenue 2015: $357,434Expenses 2015: $361,122Net Income 2015: -$3,6882015Revenue 2016: $356,604Expenses 2016: $366,944Net Income 2016: -$10,3402016Revenue 2017: $427,361Expenses 2017: $373,419Net Income 2017: $53,9422017Revenue 2018: $402,326Expenses 2018: $376,813Net Income 2018: $25,5132018Revenue 2019: $440,074Expenses 2019: $375,046Net Income 2019: $65,0282019Revenue 2020: $510,389Expenses 2020: $372,349Net Income 2020: $138,0402020Revenue 2021: $523,507Expenses 2021: $411,308Net Income 2021: $112,1992021Revenue 2022: $500,439Expenses 2022: $450,810Net Income 2022: $49,6292022Revenue 2023: $470,870Expenses 2023: $494,647Net Income 2023: -$23,7772023Revenue 2024: $496,091Expenses 2024: $500,467Net Income 2024: -$4,3762024Revenue 2025: $507,039Expenses 2025: $470,821Net Income 2025: $36,2182025

Highlighted filing

2018

Revenue$402,326
Expenses$376,813
Net Income$25,513
Jump To
Filing Snapshot
Filing Period
Sep 1, 2017 to Aug 31, 2018
Signed
Dec 19, 2018
Return Version
2017v2.3
Gross Receipts
$402,326
Mission and Program Overview

Mission

To advance the work of the Lord Jesus Christ on earth by broadcasting the Gospel of Christ.

KNDR...helping others find the way to Christ...Original Mission Statement 1975..."to advance the work of the Lord Jesus Christ on earth by broadcasting the Gospel of Christ"

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$128,280$141,879▲ $13,599
Land, Buildings, and Equipment, Net$89,954$104,221▲ $14,267
Accounts Receivable$4,083$5,688▲ $1,605
Cash and Non-Interest-Bearing Accounts$244$244→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Rtn Earn Endowment Incm Other Fnds$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$222,561$252,032▲ $29,471
Liabilities
Accounts Payable and Accrued Expenses$4,669$8,627▲ $3,958
Total Liabilities$4,669$8,627▲ $3,958
Net Assets / Fund Balance
Total Net Assets Fund Balance$217,892$243,405▲ $25,513
Total Liabilities and Net Assets / Fund Balance$222,561$252,032▲ $29,471

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$23,352$286,263$309,615
Buildings$43,755$115,010$158,765
Land$37,114-$37,114
Other Land Buildings$0$4,030$4,030
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brad BalesStation ManagerFT$76,618$12,331$88,949

Board Members and Trustees

NameTitle
Marv MillerChair
Jason DockterVice Chair
John NicholsDirector
Joyce SchmidtDirector
Lisa EllDirector (Starting April 2018)
Arvid MorkenDirector (Through December 2017)
Rhonda JolliffeSecretary
Mark AuritTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$303,084
Program Service Revenue
$98,853
Investment Income
$389
Other Revenue
$0
All Other Contributions
$303,084
Change in Net Assets
$25,513
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$221,686
Other Expenses$153,658
Total Fundraising Expense$34,892
Grants and Similar Amounts Paid$1,469
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$27,399$59,365$4,567$91,331
Other Salaries and Wages$72,413$8,937$8,937$90,287
Occupancy$29,727--$29,727
All Other Expenses$7,549-$17,950$25,499
Other Employee Benefits$19,551$2,413$2,413$24,377
Office Expenses$14,751--$14,751
Payroll Taxes$7,642$4,778$1,025$13,445
Insurance$11,073--$11,073
Depreciation Depletion$10,733--$10,733
Other Expenses$5,419--$5,419
Information Technology$5,179--$5,179
Fees for Services Accounting-$2,325-$2,325
Pension Plan Contributions$2,246--$2,246
Fees for Services Legal-$1,780-$1,780
Grants to Domestic Orgs$1,469--$1,469
Advertising$1,110--$1,110
Total Functional Expenses$262,323$79,598$34,892$376,813
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

Jason Dockter and Rhonda Jolliffe have a family relationship. John Nichols and Mark Aurit have a family relationship.

Form 990, Part VI, Section A, line 8B

There are committees that report back to the Board of Directors; there are no committees that have authority to act on behalf of the board.

Form 990, Part VI, Section B, line 11B

The Board of Directors will review the Form 990 prior to the form being filed with the IRS.

Form 990, Part VI, Section B, line 15

A cost of living adjustment was given to the employees. In this fiscal year there was no separate process for determining the station manager's compensation.

Form 990, Part VI, Section C, line 19

The financial statements are available for public inspection upon making an appointment with the Treasurer of the Board of Directors. The by-laws are available upon request.

Filing and Contact Details

Filer

Filer Name
Central Dakota Enterprises Inc
EIN
45-0340393
Phone
7016632345
Address
PO Box 516, Mandan, ND 58554-0516
Doing Business As
KNDR Radio

Signing Officer

Name
Marv Miller
Title
Chair
Phone
7016632345
Signed
2018-12-19
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Brad Bales
Formed
1975
Legal Domicile
Nd
Voting Board Members
7
Independent Board Members
7
Employees
6
Volunteers
43

Preparer

Firm
Eide Bailly LLP
Address
PO Box 1914, Bismarck, ND 58502-1914
Preparer
Lisa Chaffee CPA
Phone
7012551091
Raw XML AppendixShowing 400 of 449 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt04669
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt08627
IRS990/AccountsReceivableGrp/BOYAmt04083
IRS990/AccountsReceivableGrp/EOYAmt05688
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0KNDR...helping others find the way to Christ...Original Mission Statement 1975..."to advance the work of the Lord Jesus Christ on earth by broadcasting the Gospel of Christ"
IRS990/AdvertisingGrp/ProgramServicesAmt01110
IRS990/AdvertisingGrp/TotalAmt01110
IRS990/AllOtherContributionsAmt0303084
IRS990/AllOtherExpensesGrp/FundraisingAmt017950
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07549
IRS990/AllOtherExpensesGrp/TotalAmt025499
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Kathy Sougstad
IRS990/BooksInCareOfDetail/PhoneNum07016632345
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01400 NE 3rd St
IRS990/BooksInCareOfDetail/USAddress/CityNm0Mandan
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ND
IRS990/BooksInCareOfDetail/USAddress/ZIPCd058554
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt0244
IRS990/CashNonInterestBearingGrp/EOYAmt0244
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt04567
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt059365
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt027399
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt091331
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0303084
IRS990/CYGrantsAndSimilarPaidAmt01469
IRS990/CYInvestmentIncomeAmt0389
IRS990/CYOtherExpensesAmt0153658
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt098853
IRS990/CYRevenuesLessExpensesAmt025513
IRS990/CYSalariesCompEmpBnftPaidAmt0221686
IRS990/CYTotalExpensesAmt0376813
IRS990/CYTotalFundraisingExpenseAmt034892
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0402326
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt010733
IRS990/DepreciationDepletionGrp/TotalAmt010733
IRS990/Desc0Central Dakota Enterprises, Inc. operates a 100,000 Watt non-profit Christian radio station (KNDR 104.7 FM) for the Central Dakotas. KNDR's service area is an 80 mile radius of Mandan, ND with three 30 mile radius translators in Beulah, ND, Firesteel and Mobridge, SD. KNDR is a 24 hour continuous broadcasting station. Christian music makes up approximately 75% of the listening schedule. KNDR also has a strong commitment to Bible teaching and faith-based talk programs reinforcing the message in the music which makes up the remaining 25% of the schedule. The station is an active participant in the North Dakota State Emergency Alert System. The station endeavors to reflect family friendly events and community resources in our listening area on our website and makes the airwaves available to local public service announcements and interviews. Additionally, KNDR provides financial (a portion of the annual Sharathon KNDR fundraising proceeds to a local, non-profit organization), material (giveaways and promotional items and gift baskets) and airwave resources (Day and Half Day Sponsorship underwriting opportunities) for individuals and non-profit, Christian organizations in the listening area for their fundraising and functional needs.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0KNDR Radio
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0262323
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02325
IRS990/FeesForServicesAccountingGrp/TotalAmt02325
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01780
IRS990/FeesForServicesLegalGrp/TotalAmt01780
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt812331
IRS990/Form990PartVIISectionAGrp/PersonNm0Marv Miller
IRS990/Form990PartVIISectionAGrp/PersonNm1Jason Dockter
IRS990/Form990PartVIISectionAGrp/PersonNm2Rhonda Jolliffe
IRS990/Form990PartVIISectionAGrp/PersonNm3Mark Aurit
IRS990/Form990PartVIISectionAGrp/PersonNm4Joyce Schmidt
IRS990/Form990PartVIISectionAGrp/PersonNm5John Nichols
IRS990/Form990PartVIISectionAGrp/PersonNm6Arvid Morken
IRS990/Form990PartVIISectionAGrp/PersonNm7Lisa Ell
IRS990/Form990PartVIISectionAGrp/PersonNm8Brad Bales
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt876618
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director (Through December 2017)
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director (Starting April 2018)
IRS990/Form990PartVIISectionAGrp/TitleTxt8Station Manager
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01975
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt01469
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt01469
IRS990/GrantsToDomesticOrgsGrp/TotalAmt01469
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0402326
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt05179
IRS990/InformationTechnologyGrp/TotalAmt05179
IRS990/InsuranceGrp/ProgramServicesAmt011073
IRS990/InsuranceGrp/TotalAmt011073
IRS990/InvestmentIncomeGrp/ExclusionAmt0389
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0389
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0405303
IRS990/LandBldgEquipBasisNetGrp/BOYAmt089954
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0104221
IRS990/LandBldgEquipCostOrOtherBssAmt0509524
IRS990/LegalDomicileStateCd0ND
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0To advance the work of the Lord Jesus Christ on earth by broadcasting the Gospel of Christ.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0217892
IRS990/NetAssetsOrFundBalancesEOYAmt0243405
IRS990/NetUnrelatedBusTxblIncmAmt0-11255
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt029727
IRS990/OccupancyGrp/TotalAmt029727
IRS990/OfficeExpensesGrp/ProgramServicesAmt014751
IRS990/OfficeExpensesGrp/TotalAmt014751
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02413
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02413
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt019551
IRS990/OtherEmployeeBenefitsGrp/TotalAmt024377
IRS990/OtherExpensesGrp/Desc0Tower Rental
IRS990/OtherExpensesGrp/Desc1Licenses & Fees
IRS990/OtherExpensesGrp/Desc2Repairs & Maintenance
IRS990/OtherExpensesGrp/Desc3News Service
IRS990/OtherExpensesGrp/ProgramServicesAmt019543
IRS990/OtherExpensesGrp/ProgramServicesAmt119159
IRS990/OtherExpensesGrp/ProgramServicesAmt27360
IRS990/OtherExpensesGrp/ProgramServicesAmt35419
IRS990/OtherExpensesGrp/TotalAmt019543
IRS990/OtherExpensesGrp/TotalAmt119159
IRS990/OtherExpensesGrp/TotalAmt27360
IRS990/OtherExpensesGrp/TotalAmt35419
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt08937
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt08937
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt072413
IRS990/OtherSalariesAndWagesGrp/TotalAmt090287
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt01025
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04778
IRS990/PayrollTaxesGrp/ProgramServicesAmt07642
IRS990/PayrollTaxesGrp/TotalAmt013445
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt02246
IRS990/PensionPlanContributionsGrp/TotalAmt02246
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Brad Bales
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1541800
IRS990/ProgramServiceRevenueGrp/Desc0Radio Income
IRS990/ProgramServiceRevenueGrp/Desc1Advertising
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt065715
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt065715
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt133071
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt033071
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0327943
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt01608
IRS990/PYInvestmentIncomeAmt0192
IRS990/PYOtherExpensesAmt0154523
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt099226
IRS990/PYRevenuesLessExpensesAmt053942
IRS990/PYSalariesCompEmpBnftPaidAmt0217288
IRS990/PYTotalExpensesAmt0373419
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0427361
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt025513
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt065782
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0128280
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0141879
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt010550
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt09140
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt012860
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt016565
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt033440
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt082555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0303084
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0327943
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0255114
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0253447
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0265473
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01405061
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0389
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0192
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt094
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0148
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0105
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0928
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt065782
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt065470
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt064571
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt068014
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt062675
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0326512
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0389
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0192
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt094
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0148
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0105
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0928
IRS990ScheduleA/InvestmentIncomeCYPct00.00050
IRS990ScheduleA/InvestmentIncomePYPct00.00040
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt020453
IRS990ScheduleA/OtherIncome509Grp/TotalAmt020453
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.94070
IRS990ScheduleA/PublicSupportPY509Pct00.92690
IRS990ScheduleA/PublicSupportTotal509Amt01649018
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt010550
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt09140
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt012860
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt016565
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt033440
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt082555
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0368866
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0393413
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0319685
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0321461
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0328148
IRS990ScheduleA/Total509Grp/TotalAmt01731573
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0369255
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0393605
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0319779
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0321609
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0348706
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01752954
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt043755
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0115010
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0158765
IRS990ScheduleD/EquipmentGrp/BookValueAmt023352
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0286263
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0309615
IRS990ScheduleD/LandGrp/BookValueAmt037114
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt037114
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt04030
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04030
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0104221
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Jason Dockter and Rhonda Jolliffe have a family relationship. John Nichols and Mark Aurit have a family relationship.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1There are committees that report back to the Board of Directors; there are no committees that have authority to act on behalf of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Board of Directors will review the Form 990 prior to the form being filed with the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3A cost of living adjustment was given to the employees. In this fiscal year there was no separate process for determining the station manager's compensation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The financial statements are available for public inspection upon making an appointment with the Treasurer of the Board of Directors. The by-laws are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0222561
IRS990/TotalAssetsEOYAmt0252032
IRS990/TotalAssetsGrp/BOYAmt0222561
IRS990/TotalAssetsGrp/EOYAmt0252032
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0303084
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt034892
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt079598
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0262323
IRS990/TotalFunctionalExpensesGrp/TotalAmt0376813
IRS990/TotalGrossUBIAmt033071
IRS990/TotalLiabilitiesBOYAmt04669
IRS990/TotalLiabilitiesEOYAmt08627
IRS990/TotalLiabilitiesGrp/BOYAmt04669
IRS990/TotalLiabilitiesGrp/EOYAmt08627
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0217892
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0243405
IRS990/TotalOtherCompensationAmt012331
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt067
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt067
IRS990/TotalProgramServiceExpensesAmt0262323
IRS990/TotalProgramServiceRevenueAmt098853
IRS990/TotalReportableCompFromOrgAmt076618
IRS990/TotalRevenueGrp/ExclusionAmt0389
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt065782
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0402326
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt033071
IRS990/TotalVolunteersCnt043
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0222561

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$6.23$0.06$6.17$5.07$4.71$0.36
2024Detailed filing. Detailed filing data is available for this year.$5.88$0.08$5.80$4.96$5.00$0.04
2023Detailed filing. Detailed filing data is available for this year.$5.91$0.06$5.84$4.71$4.95$0.24
2022Detailed filing. Detailed filing data is available for this year.$6.15$0.07$6.08$5.00$4.51$0.50
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.64$0.06$5.59$5.24$4.11$1.12
2020Detailed filing. Detailed filing data is available for this year.$4.54$0.07$4.46$5.10$3.72$1.38
2019Detailed filing. Detailed filing data is available for this year.$3.18$0.09$3.08$4.40$3.75$0.65
2018Detailed filing. Detailed filing data is available for this year.$2.52$0.09$2.43$4.02$3.77$0.26
2017Detailed filing. Detailed filing data is available for this year.$2.23$0.05$2.18$4.27$3.73$0.54
2016Detailed filing. Detailed filing data is available for this year.$1.74$0.11$1.64$3.57$3.67$0.10
2015Detailed filing. Detailed filing data is available for this year.$1.80$0.05$1.74$3.57$3.61$0.04
2014Detailed filing. Detailed filing data is available for this year.$1.85$0.07$1.78$3.80$3.60$0.19
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.65$0.07$1.59$3.37
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.58$0.09$1.49$3.39
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.72$0.03$1.69$3.47