Civic Intelligence

Elm Crest Manor

990 • Fiscal year 2014 • EIN 45-0307506

Jul 01, 2013 to Jun 30, 2014 • Filed on Oct 28, 2014

100 Elm Avenue58563

(701) 843-7526

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

60th percentile

0.90x

Higher debt load relative to assets than 60% of similar nonprofits.

2014 filings • NTEE L • $5M-$10M nonprofits • Source year 2014

Liabilities / Revenue

35th percentile

0.94x

Higher debt load relative to revenue than 35% of similar nonprofits.

2014 filings • NTEE L • $5M-$10M nonprofits • Source year 2014

Net Margin

62nd percentile

2.2%

Higher net margin than 62% of similar nonprofits.

2014 filings • NTEE L • $5M-$10M nonprofits • Source year 2014

Top Officer Pay

51st percentile

$93,561

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 1.4% of source-year revenue.

2014 filings • NTEE L • $5M-$10M nonprofits • Source year 2014

Asset Growth

73rd percentile

1.9%

Faster asset growth than 73% of similar nonprofits.

2014 filings • NTEE L • $5M-$10M nonprofits • Annualized from 2013 to 2014

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Assets

Up

$6,853,285

Up $128,928 (+1.9%) from 2013

Net Assets

Up

$663,107

Up $146,023 (+28%) from 2013

Liabilities

Down

$6,190,178

Down $17,095 (-0.3%) from 2013

Revenue

$6,570,635

No earlier filing loaded for comparison.

Expenses

Up

$6,424,612

Up $492,549 (+8.3%) from 2013

Net Income

$146,023

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2011: $7,374,652Liabilities 2011: $6,610,755Net Assets 2011: $763,8972011Assets 2012: $6,977,588Liabilities 2012: $6,285,121Net Assets 2012: $692,4672012Assets 2013: $6,724,357Liabilities 2013: $6,207,273Net Assets 2013: $517,0842013Assets 2014: $6,853,285Liabilities 2014: $6,190,178Net Assets 2014: $663,1072014Assets 2015: $7,993,676Liabilities 2015: $6,815,768Net Assets 2015: $1,177,9082015Assets 2016: $7,775,765Liabilities 2016: $6,473,138Net Assets 2016: $1,302,6272016Assets 2017: $7,264,329Liabilities 2017: $6,001,481Net Assets 2017: $1,262,8482017Assets 2018: $6,955,817Liabilities 2018: $5,581,516Net Assets 2018: $1,374,3012018Assets 2019: $6,616,905Liabilities 2019: $5,229,561Net Assets 2019: $1,387,3442019Assets 2020: $7,559,584Liabilities 2020: $5,872,272Net Assets 2020: $1,687,3122020Assets 2021: $7,268,508Liabilities 2021: $4,561,738Net Assets 2021: $2,706,7702021Assets 2022: $7,467,290Liabilities 2022: $4,225,418Net Assets 2022: $3,241,8722022Assets 2023: $9,487,389Liabilities 2023: $4,181,615Net Assets 2023: $5,305,7742023Assets 2024: $9,605,529Liabilities 2024: $3,582,434Net Assets 2024: $6,023,0952024Assets 2025: $10,367,079Liabilities 2025: $3,338,290Net Assets 2025: $7,028,7892025

Highlighted filing

2014

Assets$6,853,285
Liabilities$6,190,178
Net Assets$663,107

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MExpenses 2011: $5,604,1592011Expenses 2012: $5,720,4732012Expenses 2013: $5,932,0632013Revenue 2014: $6,570,635Expenses 2014: $6,424,612Net Income 2014: $146,0232014Revenue 2015: $7,103,357Expenses 2015: $6,588,556Net Income 2015: $514,8012015Revenue 2016: $7,021,538Expenses 2016: $6,871,976Net Income 2016: $149,5622016Revenue 2017: $6,941,667Expenses 2017: $6,947,154Net Income 2017: -$5,4872017Revenue 2018: $6,926,314Expenses 2018: $6,814,861Net Income 2018: $111,4532018Revenue 2019: $7,107,009Expenses 2019: $7,093,966Net Income 2019: $13,0432019Revenue 2020: $7,532,290Expenses 2020: $7,232,322Net Income 2020: $299,9682020Revenue 2021: $8,467,926Expenses 2021: $7,448,468Net Income 2021: $1,019,4582021Revenue 2022: $7,623,616Expenses 2022: $7,088,514Net Income 2022: $535,1022022Revenue 2023: $10,097,192Expenses 2023: $8,033,290Net Income 2023: $2,063,9022023Revenue 2024: $9,211,180Expenses 2024: $8,493,859Net Income 2024: $717,3212024Revenue 2025: $10,064,149Expenses 2025: $9,058,455Net Income 2025: $1,005,6942025

Highlighted filing

2014

Revenue$6,570,635
Expenses$6,424,612
Net Income$146,023
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Oct 28, 2014
Return Version
2013v3.0
Gross Receipts
$6,570,635
Mission and Program Overview

Mission

The object and purpose of Elm Crest Manor shall be to provide skilled nursing care to anyone needing this care regardless of race, creed or national origin. The goal of Elm Crest is to provide care that can meet the needs of each resident, responsible party and family. The Organization aims to help each person function at their highest level and to appreciate their talents and personalities and to provide opportunities for each to use his or her abilities.

Long term nursing care

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$5,560,319$5,308,097▼ $252,222
Savings and Temporary Cash Investments$470,591$891,272▲ $420,681
Accounts Receivable$522,547$438,188▼ $84,359
Prepaid Expenses and Deferred Charges$3,658$44,098▲ $40,440
Investments Other Securities$43,673$43,673→ $0
Cash and Non-Interest-Bearing Accounts$23,981$30,795▲ $6,814
Inventories for Sale or Use$12,050$14,641▲ $2,591
Total Assets$6,724,357$6,853,285▲ $128,928
Other Assets Total$87,538$82,521▼ $5,017
Liabilities
Tax Exempt Bond Liabilities$4,977,195$4,711,195▼ $266,000
Accounts Payable and Accrued Expenses$690,570$560,165▼ $130,405
Mortgage Notes Payable Secured by Investment Property$521,104$552,403▲ $31,299
Deferred Revenue-$347,124-
Escrow Account Liability$18,404$19,291▲ $887
Total Liabilities$6,207,273$6,190,178▼ $17,095
Net Assets / Fund Balance
Unrestricted Net Assets$517,084$663,107▲ $146,023
Total Net Assets Fund Balance$517,084$663,107▲ $146,023
Total Liabilities and Net Assets / Fund Balance$6,724,357$6,853,285▲ $128,928

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$4,815,319$3,315,227$8,130,546
Equipment$323,607$698,533$1,022,140
Other Land Buildings$128,759-$128,759
Land$40,412-$40,412
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Janessa VogelAdministratorFT$82,256$11,305$93,561
Jolenta ErhardtDirector-$11,770$3,184$14,954

Board Members and Trustees

NameTitle
Nathan HenkePresident
Joel OlsonVice President
Alma HeidDirector
Pam BuchholzDirector
Richard ColeDirector
Rolland LarsonDirector
Peggy SprengerDirector (July-February)
Andrew BrunenDirector (March - June)
Kathryn HolleSecretary
Allyn LennieTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$137,665
Program Service Revenue
$6,432,437
Investment Income
$533
Other Revenue
$0
All Other Contributions
$21,867
Change in Net Assets
$146,023

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,555,156
Revenue Not Reported on Financial Statements
$15,479
Revenue Not Reported on Form 990
$-7,983
Other Revenue Adjustments
$15,479
Total Revenue per Audited Statements
$6,547,173
Total Revenue per Form 990
$6,570,635
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$4,671,560
Other Expenses$1,752,602
Grants and Similar Amounts Paid$450
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$3,668,856$72,312-$3,741,168
Depreciation Depletion$481,314--$481,314
Other Employee Benefits$392,679$12,249-$404,928
Interest$307,192--$307,192
Payroll Taxes$278,172$12,887-$291,059
Occupancy$203,698--$203,698
Office Expenses$102,079$20,460-$122,539
Current Officers, Directors, Trustees, and Key Employees-$110,101-$110,101
Fees for Services Other$19,303$46,618-$65,921
Pension Plan Contributions$64,461$974-$65,435
Comp Disqual Persons$58,869--$58,869
Insurance$54,900--$54,900
Information Technology$19,364--$19,364
All Other Expenses$10,447--$10,447
Other Expenses$7,802--$7,802
Conferences and Meetings$5,728$941-$6,669
Advertising$6,595--$6,595
Travel$952--$952
Grants to Domestic Orgs$450--$450
Total Functional Expenses$6,148,070$276,542$0$6,424,612

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$6,424,612
Expenses per Audited Statements$6,416,629
Total Expenses per Audited Statements$6,401,150
Expenses Not Reported on Financial Statements$7,983
Other Expense Adjustments$7,983
Expenses Not Reported on Form 990$-15,479
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Darlene LennieFamily Relationship - Relative of Board Member Allyn LennieWages: Employee CompensationNo$42,555
Marilyn HenkeFamily Relationship - Relative of Board Member Nathan HenkeWages: Employee CompensationNo$16,314
Debt and Bond Financing

Bond Issues

BondIssuerIssuedIssue PricePurpose
B45-60021372009-03-13$5,350,000Addition to Elm Crest Manor
A45-60021372003-02-26$1,170,000Renovation of Elm Crest Manor; Refund 6/27/1990 bonds

Bond Proceeds

BondTotal ProceedsSpentRetiredIssuance Costs
B$5,350,000-$904,000$11,140
A$1,170,000$400,000$810,000$23,400

Bond Financing Compliance

No rebate due
No
Rebate not yet due
No
Form 8038-T filed
No
Gross proceeds invested
No
Gross proceeds invested in GIC
No
Exception to rebate
Yes
Corrective action procedures
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

Peace Church is the sole member.

Form 990, Part VI, Section A, line 7A

Six of the board members for Elm Crest are elected by Peace Church.

Form 990, Part VI, Section A, line 7B

Expenditures over $500,000 require approval by Peace Church.

Form 990, Part VI, Section A, line 8B

During FY2014 there were no committees that have the ability to act on behalf of the board.

Form 990, Part VI, Section B, line 11

Upon receipt of the draft Form 990, a copy shall be distributed to the board members for their review prior to submission to the IRS.

Form 990, Part VI, Section B, line 12C

All directors, principal officers, and members of a committee with board delegated powers are covered by the Organization's conflict of interest policy. Annually the interested persons are required to sign the conflict of interest statement. If a potential conflict exists, the interested person must disclose all material facts to the Board of Directors. The remaining board members shall determine if a conflict of interest exists. If a conflict exists, the interested person may make a presentation to the board regarding the transaction or arrangement and the remaining board members, after exercising due diligence, will determine whether the corporation can obtain a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. If a board or committee member fails to disclose actual or potential conflicts of interest, the Board of Directors shall take appropriate disciplinary and corrective action. All actions are noted in the meeting minutes. Proposed related activities require disclosure of parties and partners involved including search of excluded parties. If/when a likely conflict of interest may be present, the Board of Directors is contacted for their review and decision. A project may be terminated or additional measures taken for monitoring.

Form 990, Part VI, Section B, line 15A

In September of 2012 a new administrator started with the Organization. To determine a reasonable compensation, the board considered the previous Administrator's salary and referenced administrator salaries from other nursing homes of similiar size for comparable data. This decision was documented in the board meeting minutes. The board plans to evaluate the Administrator's salary yearly. The process was last undertaken in November of 2013.

Form 990, Part VI, Section C, line 19

The organization makes its governing documents, conflict of interest policy and financial statements available upon request.

Form 990, Part VII, Section A:

Board Member Compensation: Jolenta Erhardt is an employee of Elm Crest Manor as well as a board member. The compensation reported in Part VII is attributable to her employment as a Laundry Aide. She does not receive any compensation for serving on the Board of Directors.

Filing and Contact Details

Filer

EIN
45-0307506
Phone
7018437526

Signing Officer

Name
Janessa Vogel
Title
Administrator
Phone
7018437526
Signed
2014-10-28
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Janessa Vogel
Formed
1969
Legal Domicile
Nd
Voting Board Members
10
Independent Board Members
7
Employees
194
Volunteers
50

Preparer

Preparer
Lisa Chaffee CPA
Phone
7012551091
Supplemental Narrative

Financial Statement Notes

Part IV, Line 2B:

The Manor acts as custodian for the funds of the residents. These funds are included in cash and accounts payable in the financial statements. Resident trust funds totaled $17,877 and $18,404 at June 30, 2014 and 2013. Elm Crest Assisted Living also holds security deposit funds. The security deposits are included in cash and accounts payable in the financial statements. Security deposits totaled $1,414 and $0 at June 30, 2014 and 2013.

Part X, Line 2:

The Manor is organized as a North Dakota nonprofit organization and has been recognized by the Internal Revenue Service (IRS) as exempt from federal income taxes under Internal Revenue Code Section 501(c)(3). The Manor is annually required to file a Return of Organization Exempt from Income Tax (Form 990) with the IRS. In addition, the Manor is subject to income tax on net income that is derived from business activities that are unrelated to its exempt purpose. The Manor has determined it is not subject to unrelated business income tax and has not filed an Exempt Organization Business Income Tax Return (Form 990-T) with the IRS. The Manor believes that it has appropriate support for any tax positions taken affecting its annual filing requirements, and as such, does not have any uncertain tax positions that are material to the financial statements. The Manor would recognize future accrued interest and penalties related to unrecognized tax benefits and liabilities in income tax expense if such interest and penalties are incurred.

Part XI, Line 2D - Other Adjustments:

Vending Machine Expense included with Revenues on the Financial Statements -7,533. Donations Expense included with Revenues on the Financial Statements -450.

Part XI, Line 4B - Other Adjustments:

Meal Income included with Expenses on the Financial Statements 15,479.

Part XII, Line 2D - Other Adjustments:

Meal Income included with Expenses on the Financial Statements -15,479.

Part XII, Line 4B - Other Adjustments:

Vending Machine Expense included with Revenues on the Financial Statements 7,533. Donations Expense included with Revenues on the Financial Statements 450.

Raw XML AppendixShowing 400 of 668 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0690570
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0560165
IRS990/AccountsReceivableGrp/BOYAmt0522547
IRS990/AccountsReceivableGrp/EOYAmt0438188
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Long term nursing care
IRS990/AdvertisingGrp/ProgramServicesAmt06595
IRS990/AdvertisingGrp/TotalAmt06595
IRS990/AllOtherContributionsAmt021867
IRS990/AllOtherExpensesGrp/ProgramServicesAmt010447
IRS990/AllOtherExpensesGrp/TotalAmt010447
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10Janessa Vogel
IRS990/BooksInCareOfDetail/PhoneNum07018437526
IRS990/BooksInCareOfDetail/USAddress/AddressLine10100 Elm Avenue
IRS990/BooksInCareOfDetail/USAddress/City0New Salem
IRS990/BooksInCareOfDetail/USAddress/State0ND
IRS990/BooksInCareOfDetail/USAddress/ZIPCode058563
IRS990/BusinessRlnWithFamMemInd01
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt023981
IRS990/CashNonInterestBearingGrp/EOYAmt030795
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0110101
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0110101
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt058869
IRS990/CompDisqualPersonsGrp/TotalAmt058869
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0941
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt05728
IRS990/ConferencesMeetingsGrp/TotalAmt06669
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0137665
IRS990/CYGrantsAndSimilarPaidAmt0450
IRS990/CYInvestmentIncomeAmt0533
IRS990/CYOtherExpensesAmt01752602
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt06432437
IRS990/CYRevenuesLessExpensesAmt0146023
IRS990/CYSalariesCompEmpBnftPaidAmt04671560
IRS990/CYTotalExpensesAmt06424612
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06570635
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/EOYAmt0347124
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0481314
IRS990/DepreciationDepletionGrp/TotalAmt0481314
IRS990/Desc0Elm Crest Manor is a nonprofit organization owned by the Peace Church of New Salem, North Dakota, licensed under the laws of the state to provide comprehensive long-term care as prescribed by attending physicians.The Manor is a 68-bed nursing facility and a 10-unit assisted living facility located in New Salem, North Dakota. The manor provides skilled care under the state of North Dakota and federal government standards. All costs are used for care of individuals in a long term care setting.Regulations are established in order that each resident will be treated fairly and that the organization can function efficiently. All residents are entitled to the best that medical science has contributed to help each individual continue his/her life at the maximum of his/her abilities; that each person admitted has available to him/her physical, mental, social, restorative and spiritual facilities which will speed his/her recovery and enrich his/her life.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd01
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0194
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt018404
IRS990/EscrowAccountLiabilityGrp/EOYAmt019291
IRS990/ExpenseAmt06148070
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt046618
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt019303
IRS990/FeesForServicesOtherGrp/TotalAmt065921
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt100.30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1140.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt53184
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1111305
IRS990/Form990PartVIISectionAGrp/PersonNm0Nathan Henke
IRS990/Form990PartVIISectionAGrp/PersonNm1Joel Olson
IRS990/Form990PartVIISectionAGrp/PersonNm2Kathryn Holle
IRS990/Form990PartVIISectionAGrp/PersonNm3Allyn Lennie
IRS990/Form990PartVIISectionAGrp/PersonNm4Peggy Sprenger
IRS990/Form990PartVIISectionAGrp/PersonNm5Jolenta Erhardt
IRS990/Form990PartVIISectionAGrp/PersonNm6Pam Buchholz
IRS990/Form990PartVIISectionAGrp/PersonNm7Rolland Larson
IRS990/Form990PartVIISectionAGrp/PersonNm8Alma Heid
IRS990/Form990PartVIISectionAGrp/PersonNm9Richard Cole
IRS990/Form990PartVIISectionAGrp/PersonNm10Andrew Brunen
IRS990/Form990PartVIISectionAGrp/PersonNm11Janessa Vogel
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt511770
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1182256
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director (July-February)
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director (March - June)
IRS990/Form990PartVIISectionAGrp/TitleTxt11Administrator
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01969
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GovernmentGrantsAmt0115798
IRS990/GrantAmt0450
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0450
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0450
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt06570635
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt019364
IRS990/InformationTechnologyGrp/TotalAmt019364
IRS990/InsuranceGrp/ProgramServicesAmt054900
IRS990/InsuranceGrp/TotalAmt054900
IRS990/InterestGrp/ProgramServicesAmt0307192
IRS990/InterestGrp/TotalAmt0307192
IRS990/InventoriesForSaleOrUseGrp/BOYAmt012050
IRS990/InventoriesForSaleOrUseGrp/EOYAmt014641
IRS990/InvestmentIncomeGrp/ExclusionAmt0533
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0533
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt043673
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt043673
IRS990/InvestTaxExemptBondsInd00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt04013760
IRS990/LandBldgEquipBasisNetGrp/BOYAmt05560319
IRS990/LandBldgEquipBasisNetGrp/EOYAmt05308097
IRS990/LandBldgEquipCostOrOtherBssAmt09321857
IRS990/LegalDomicileStateCd0ND
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0The object and purpose of Elm Crest Manor shall be to provide skilled nursing care to anyone needing this care regardless of race, creed or national origin. The goal of Elm Crest is to provide care that can meet the needs of each resident, responsible party and family. The Organization aims to help each person function at their highest level and to appreciate their talents and personalities and to provide opportunities for each to use his or her abilities.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0521104
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0552403
IRS990/NetAssetsOrFundBalancesBOYAmt0517084
IRS990/NetAssetsOrFundBalancesEOYAmt0663107
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt0203698
IRS990/OccupancyGrp/TotalAmt0203698
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt020460
IRS990/OfficeExpensesGrp/ProgramServicesAmt0102079
IRS990/OfficeExpensesGrp/TotalAmt0122539
IRS990/OfficerMailingAddressInd00
IRS990/OnBehalfOfIssuerInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt087538
IRS990/OtherAssetsTotalGrp/EOYAmt082521
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt012249
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0392679
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0404928
IRS990/OtherExpensesGrp/Desc0Food
IRS990/OtherExpensesGrp/Desc1Medical Supplies
IRS990/OtherExpensesGrp/Desc2Repairs & Maintenance
IRS990/OtherExpensesGrp/Desc3Dues & Subscriptions
IRS990/OtherExpensesGrp/ProgramServicesAmt0209928
IRS990/OtherExpensesGrp/ProgramServicesAmt1127652
IRS990/OtherExpensesGrp/ProgramServicesAmt2127629
IRS990/OtherExpensesGrp/ProgramServicesAmt37802
IRS990/OtherExpensesGrp/TotalAmt0209928
IRS990/OtherExpensesGrp/TotalAmt1127652
IRS990/OtherExpensesGrp/TotalAmt2127629
IRS990/OtherExpensesGrp/TotalAmt37802
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt072312
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt03668856
IRS990/OtherSalariesAndWagesGrp/TotalAmt03741168
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt012887
IRS990/PayrollTaxesGrp/ProgramServicesAmt0278172
IRS990/PayrollTaxesGrp/TotalAmt0291059
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0974
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt064461
IRS990/PensionPlanContributionsGrp/TotalAmt065435
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt03658
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt044098
IRS990/PrincipalOfficerNm0Janessa Vogel
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1623990
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/Desc0Program Service Rev.
IRS990/ProgramServiceRevenueGrp/Desc1Assisted Living
IRS990/ProgramServiceRevenueGrp/Desc2Other Revenue
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt06230171
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1133936
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt268330
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt06230171
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1133936
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt268330
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt032006
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt01300
IRS990/PYInvestmentIncomeAmt0366
IRS990/PYOtherExpensesAmt01949827
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt05724308
IRS990/PYRevenuesLessExpensesAmt0-175383
IRS990/PYSalariesCompEmpBnftPaidAmt03980936
IRS990/PYTotalExpensesAmt05932063
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt05756680
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0146023
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt06432437
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0470591
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0891272
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0137665
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt032006
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt013367
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt012787
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt038954
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0234779
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0533
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0366
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02411
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0926
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt04181
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt08417
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt06432437
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt05724308
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt05633265
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt05573566
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt04619694
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt027983270
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0533
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0366
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02411
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0926
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt04181
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt08417
IRS990ScheduleA/InvestmentIncomeCYPct00.00030
IRS990ScheduleA/InvestmentIncomePYPct00.00050
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.85740
IRS990ScheduleA/PublicSupportPY509Pct00.87330
IRS990ScheduleA/PublicSupportTotal509Amt024202675
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt01437626
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0874233
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0800084
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt0609704
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0293727
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt04015374
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt01437626
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt0874233
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt0800084
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt0609704
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt0293727
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt04015374
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt06570102
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt05756314
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt05646632
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt05586353
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt04658648
IRS990ScheduleA/Total509Grp/TotalAmt028218049
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt06570635
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt05756680
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt05649043
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt05587279
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt04662829
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt028226466
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/AgentTrusteeEtcInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt04815319
IRS990ScheduleD/BuildingsGrp/DepreciationAmt03315227
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt08130546
IRS990ScheduleD/EquipmentGrp/BookValueAmt0323607
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0698533
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01022140
IRS990ScheduleD/ExpensesNotReportedAmt0-15479
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt07983
IRS990ScheduleD/ExpensesSubtotalAmt06416629
IRS990ScheduleD/ExplanationProvidedInd0X
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd01
IRS990ScheduleD/LandGrp/BookValueAmt040412
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt040412

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$10.4$3.34$7.03$10.1$9.06$1.01
2024Detailed filing. Detailed filing data is available for this year.$9.61$3.58$6.02$9.21$8.49$0.72
2023Detailed filing. Detailed filing data is available for this year.$9.49$4.18$5.31$10.1$8.03$2.06
2022Detailed filing. Detailed filing data is available for this year.$7.47$4.23$3.24$7.62$7.09$0.54
2021Detailed filing. Detailed filing data is available for this year.$7.27$4.56$2.71$8.47$7.45$1.02
2020Detailed filing. Detailed filing data is available for this year.$7.56$5.87$1.69$7.53$7.23$0.30
2019Detailed filing. Detailed filing data is available for this year.$6.62$5.23$1.39$7.11$7.09$0.01
2018Detailed filing. Detailed filing data is available for this year.$6.96$5.58$1.37$6.93$6.81$0.11
2017Detailed filing. Detailed filing data is available for this year.$7.26$6.00$1.26$6.94$6.95$0.01
2016Detailed filing. Detailed filing data is available for this year.$7.78$6.47$1.30$7.02$6.87$0.15
2015Detailed filing. Detailed filing data is available for this year.$7.99$6.82$1.18$7.10$6.59$0.51
2014Detailed filing. Detailed filing data is available for this year.$6.85$6.19$0.66$6.57$6.42$0.15
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.72$6.21$0.52$5.93
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.98$6.29$0.69$5.72
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.37$6.61$0.76$5.60