Civic Intelligence

West Central Electric Cooperative Inc

990 • Fiscal year 2022 • EIN 44-0483533

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 26, 2023

Organization ProfileWWW.WESTCENTRALELECTRIC.COOP
PO Box 452Higginsville, MO 64037

(816) 565-4942

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.60x

Higher debt load relative to assets than 72% of similar nonprofits.

2022 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2022

Liabilities / Revenue

65th percentile

1.62x

Higher debt load relative to revenue than 65% of similar nonprofits.

2022 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2022

Net Margin

48th percentile

0.0%

Higher net margin than 48% of similar nonprofits.

2022 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2022

Top Officer Pay

84th percentile

$390,928

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 1.1% of source-year revenue.

2022 filings • 501(c)12 • $50M-$100M nonprofits • Source year 2022

Asset Growth

49th percentile

4.4%

Faster asset growth than 49% of similar nonprofits.

2022 filings • 501(c)12 • $50M-$100M nonprofits • Annualized from 2021 to 2022

Revenue Growth

74th percentile

11%

Faster revenue growth than 74% of similar nonprofits.

2022 filings • 501(c)12 • $50M-$100M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets72nd percentile

Assets

Up

$93,767,954

Up $3,979,963 (+4.4%) from 2021

Net Assets

Up

$37,822,242

Up $1,841,079 (+5.1%) from 2021

Liabilities

Up

$55,945,712

Up $2,138,884 (+4.0%) from 2021

Revenue And Expenses
Liabilities / Revenue65th percentileNet Margin48th percentile

Revenue

Up

$34,486,470

Up $3,518,122 (+11%) from 2021

Expenses

Up

$34,486,470

Up $3,518,122 (+11%) from 2021

Net Income

Flat

$0

Flat from 2021

Historical Trend

Balance Sheet Trend

Asset Growth49th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150M$100M$50M$0Assets 2011: $60,030,982Liabilities 2011: $30,411,121Net Assets 2011: $29,619,8612011Assets 2012: $61,850,141Liabilities 2012: $32,500,592Net Assets 2012: $29,349,5492012Assets 2013: $66,753,318Liabilities 2013: $35,944,136Net Assets 2013: $30,809,1822013Assets 2014: $66,243,118Liabilities 2014: $34,961,225Net Assets 2014: $31,281,8932014Assets 2015: $69,312,265Liabilities 2015: $37,907,128Net Assets 2015: $31,405,1372015Assets 2016: $76,497,944Liabilities 2016: $44,521,934Net Assets 2016: $31,976,0102016Assets 2017: $76,517,824Liabilities 2017: $44,523,400Net Assets 2017: $31,994,4242017Assets 2018: $81,026,992Liabilities 2018: $48,552,697Net Assets 2018: $32,474,2952018Assets 2019: $82,998,942Liabilities 2019: $49,043,246Net Assets 2019: $33,955,6962019Assets 2020: $85,789,204Liabilities 2020: $51,168,545Net Assets 2020: $34,620,6592020Assets 2021: $89,787,991Liabilities 2021: $53,806,828Net Assets 2021: $35,981,1632021Assets 2022: $93,767,954Liabilities 2022: $55,945,712Net Assets 2022: $37,822,2422022Assets 2023: $98,020,754Liabilities 2023: $58,170,605Net Assets 2023: $39,850,1492023Assets 2024: $101,474,866Liabilities 2024: $59,613,090Net Assets 2024: $41,861,7762024

Highlighted filing

2022

Assets$93,767,954
Liabilities$55,945,712
Net Assets$37,822,242
Open 2022 Filing

Operations Trend

Revenue Growth74th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40M$30M$20M$10M$0-$10MRevenue 2011: $25,444,134Expenses 2011: $24,299,455Net Income 2011: $1,144,6792011Revenue 2012: $24,700,305Expenses 2012: $24,700,305Net Income 2012: $02012Revenue 2013: $27,219,977Expenses 2013: $27,219,977Net Income 2013: $02013Revenue 2014: $27,323,941Expenses 2014: $27,323,941Net Income 2014: $02014Revenue 2015: $27,172,498Expenses 2015: $26,812,264Net Income 2015: $360,2342015Revenue 2016: $27,571,061Expenses 2016: $27,298,833Net Income 2016: $272,2282016Revenue 2017: $27,064,271Expenses 2017: $27,195,581Net Income 2017: -$131,3102017Revenue 2018: $30,262,369Expenses 2018: $29,963,835Net Income 2018: $298,5342018Revenue 2019: $30,940,092Expenses 2019: $30,940,092Net Income 2019: $02019Revenue 2020: $30,001,041Expenses 2020: $30,001,041Net Income 2020: $02020Revenue 2021: $30,968,348Expenses 2021: $30,968,348Net Income 2021: $02021Revenue 2022: $34,486,470Expenses 2022: $34,486,470Net Income 2022: $02022Revenue 2023: $34,472,104Expenses 2023: $34,493,104Net Income 2023: -$21,0002023Revenue 2024: $38,213,172Expenses 2024: $38,213,172Net Income 2024: $02024

Highlighted filing

2022

Revenue$34,486,470
Expenses$34,486,470
Net Income$0
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 26, 2023
Return Version
2022v5.0
Gross Receipts
$34,501,448
Mission and Program Overview

Mission

To provide electric service to

West central electric cooperative focuses on enhancing the quality of life for our members by providing safe, reliable, and affordable electricity in a professional manner.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$64,695,897$68,070,730▲ $3,374,833
Rtn Earn Endowment Incm Other Fnds$35,981,163$37,822,242▲ $1,841,079
Investments Program Related$20,110,045$20,224,742▲ $114,697
Cash and Non-Interest-Bearing Accounts$2,114,359$2,530,942▲ $416,583
Accounts Receivable$2,085,969$2,391,131▲ $305,162
Inventories for Sale or Use$402,753$474,853▲ $72,100
Prepaid Expenses and Deferred Charges$378,968$75,556▼ $303,412
Total Assets$89,787,991$93,767,954▲ $3,979,963
Liabilities
Mortgage Notes Payable Secured by Investment Property$47,990,434$49,062,067▲ $1,071,633
Accounts Payable and Accrued Expenses$2,350,672$3,250,824▲ $900,152
Deferred Revenue$3,028,526$3,147,685▲ $119,159
Other Liabilities$437,196$485,136▲ $47,940
Total Liabilities$53,806,828$55,945,712▲ $2,138,884
Net Assets / Fund Balance
Total Net Assets Fund Balance$35,981,163$37,822,242▲ $1,841,079
Total Liabilities and Net Assets / Fund Balance$89,787,991$93,767,954▲ $3,979,963

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$65,803,895$20,150,914$85,954,809
Buildings$2,186,726$873,239$3,059,965
Land$80,109-$80,109
Investment Program Related Org$129,492--
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael GrayGeneral ManaFT$192,897$198,031$390,928
Michael GrayGeneral Manager-$192,897$198,031$390,928
Peter NelsonEngineeringFT$118,386$141,237$259,623
Peter NelsonEngineering Manager-$118,386$141,237$259,623
Randy BurkeybileOperations MFT$118,684$121,358$240,042
Randy BurkeybileOperations Manager-$118,684$121,358$240,042
William Mackie JrForemanFT$111,747$102,061$213,808
Todd GastForemanFT$113,851$92,721$206,572
Matt SchellmanForemanFT$119,117$84,159$203,276
Michael NewlandCFOFT$113,313$52,008$165,321
Clark BredehoftVice PresidePT$12,845-$12,845
Richard StrobelDirector-$9,275-$9,275
Densil AllenPresident-$9,240-$9,240
Stan RhodesAsst. Secret-$8,400-$8,400
Dale JarmanTreasurerPT$8,225-$8,225
Sandra StreitDirector-$8,225-$8,225
Rebecca HoeflickerAccounting MFT$7,730-$7,730
Jeremy AhmannDirector-$7,525-$7,525
Robert SimmonsSecretary-$7,350-$7,350
Don ForeDirector-$2,975-$2,975
Colby DowellDirector-$2,100-$2,100

Highest Paid Contractors

ContractorServicesLocationCompensation
Kiowa Line Builders INCTree TrimmingPO BOX 721, Tipton, MO 65081$939,423
Scobee Powerline ConstructionPowerline ConstPO BOX 554, Cameron, MO 64429$800,850
AsplundhTree TrimmingPO BOX 827464, Philadelphia, PA 19182$491,494
NiscSoftware ProvidPO BOX 1147, Mandan, ND 58554$264,484
Apex Row LLCRow-herbicidePO BOX 788, Marshall, AR 72650$115,892
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$34,250,974
Investment Income
$180,183
Other Revenue
$55,313
Change in Net Assets
$0
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$29,436,765
Salaries, Compensation, and Employee Benefits$1,763,460
Grants and Similar Amounts Paid$7,500
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Benefits to Members---$3,278,745
Depreciation Depletion---$2,560,041
Interest---$1,382,428
Other Salaries and Wages---$1,123,321
Other Expenses---$989,149
Current Officers, Directors, Trustees, and Key Employees---$640,139
Grants to Domestic Individuals---$7,500
Total Functional Expenses$0$0$0$34,486,470
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
Yes
Subject to proxy tax
No

Reported Spending and Taxes

Line ItemAmount
Political Expenditures$1,500
Total Exempt Function Spending$1,500

Section 527 Organizations

OrganizationLocationAmount
43-1441879Jefferson City, MO$1,500
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Other Current Liabilities$485,136
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 6

“West central electric cooperative is a member owned cooperative.”

Form 990, Page 6, Part VI, Line 7A

“The board is elected by the membership.”

Form 990, Page 6, Part VI, Line 7B

“Bylaws are voted on by the membership.”

Form 990, Page 6, Part VI, Line 11B

“Copies of the form 990 are provided to the board members, and the form is signed by the president of the board.”

Form 990, Page 6, Part VI, Line 15A

“The salary/compensation committee is selected by the board. Compensation recommendations are based on a comparative analysis study. Recommendations are approved by the full board.”

Form 990, Page 6, Part VI, Line 15B

“The salary/compensation committee is selected by the board. Compensation recommendations are based on a comparative analysis study. Recommendations are approved by the full board.”

Form 990, Page 6, Part VI, Line 19

“Bylaws are offered to all new members. Form 990 is available to all members upon verbal or written request at the cooperative's headquarters facility.”

Filing and Contact Details

Filer

Filer Name
West Central Electric Cooperative
EIN
44-0483533
Phone
8165654942
Address
PO BOX 452, HIGGINSVILLE, MO 64037

Signing Officer

Name
Densil Allen
Title
President
Phone
8165654942
Signed
2023-10-26
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Densil Allen
Formed
1939
Legal Domicile
Mo
Voting Board Members
9
Independent Board Members
9
Employees
44

Preparer

Firm
Kelso Lynch Pc Pa
Address
6700 SQUIBB RD STE 215, MISSION, KS 66202-3252
Preparer
Thomas F Hancock CPA
Phone
9138311150
Supplemental Narrative

Additional Explanations

Form 990, Part X

“Form 990, part ix, line 4 the instructions to the 2022 form 990 indicate that organizations exempt under section 501(c)(12) should report "patronage dividends paid" to their members in part ix, line 4 of the form 990. The cooperative has interpreted the words "patronage dividends paid" in the instructions to mean margins that are assigned or assignable to the members. The cooperative assigns the net margins to its members each year. Therefore, the amount listed in part ix, line 4 represents the net margins assignable to the members for the calendar year ended december 31, 2022.”

Form 990, Part XI, Line 9

“Benefits paid to members 3,278,745 other changes 344,742 retirements of capital credits to members -1,782,408 total 1,841,079”

Financial Statement Notes

Schedule D, Page 3, Part X

“An evaluation of whether or not there are any uncertain tax positions is determined on an annual basis by the cooperative. While the cooperative believes it has adequately provided for all tax positions, amounts asserted by taxing authorities could be different than the positions taken by the cooperative. The cooperative recognizes any interest and penalties assessed by taxing authorities in income tax expense, and with few exceptions, is no longer subject to federal, state, or local income tax examinations by tax authoritiese for years before 2019.”

Raw XML AppendixShowing 400 of 573 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02350672
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03250824
IRS990/AccountsReceivableGrp/BOYAmt02085969
IRS990/AccountsReceivableGrp/EOYAmt02391131
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0WEST CENTRAL ELECTRIC COOPERATIVE FOCUSES ON ENHANCING THE QUALITY OF LIFE FOR OUR MEMBERS BY PROVIDING SAFE, RELIABLE, AND AFFORDABLE ELECTRICITY IN A PROFESSIONAL MANNER.
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt03278745
IRS990/BooksInCareOfDetail/PersonNm0REBECCA HOEFLICKER
IRS990/BooksInCareOfDetail/PhoneNum08165654942
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 452
IRS990/BooksInCareOfDetail/USAddress/CityNm0HIGGINSVILLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd064037
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt02114359
IRS990/CashNonInterestBearingGrp/EOYAmt02530942
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt05
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0640139
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/ContractorCompensationGrp/CompensationAmt0939423
IRS990/ContractorCompensationGrp/CompensationAmt1800850
IRS990/ContractorCompensationGrp/CompensationAmt2491494
IRS990/ContractorCompensationGrp/CompensationAmt3264484
IRS990/ContractorCompensationGrp/CompensationAmt4115892
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 721
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1PO BOX 554
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt2PO BOX 827464
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt3PO BOX 1147
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt4PO BOX 788
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0TIPTON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1CAMERON
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2PHILADELPHIA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm3MANDAN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm4MARSHALL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0MO
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1MO
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd3ND
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd4AR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd065081
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd164429
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd219182
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd358554
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd472650
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0KIOWA LINE BUILDERS INC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1SCOBEE POWERLINE CONSTRUCTION
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2ASPLUNDH
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt3NISC
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt4APEX ROW LLC
IRS990/ContractorCompensationGrp/ServicesDesc0TREE TRIMMING
IRS990/ContractorCompensationGrp/ServicesDesc1POWERLINE CONST
IRS990/ContractorCompensationGrp/ServicesDesc2TREE TRIMMING
IRS990/ContractorCompensationGrp/ServicesDesc3SOFTWARE PROVID
IRS990/ContractorCompensationGrp/ServicesDesc4ROW-HERBICIDE
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt03278745
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt07500
IRS990/CYInvestmentIncomeAmt0180183
IRS990/CYOtherExpensesAmt029436765
IRS990/CYOtherRevenueAmt055313
IRS990/CYProgramServiceRevenueAmt034250974
IRS990/CYRevenuesLessExpensesAmt00
IRS990/CYSalariesCompEmpBnftPaidAmt01763460
IRS990/CYTotalExpensesAmt034486470
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt034486470
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt03028526
IRS990/DeferredRevenueGrp/EOYAmt03147685
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/TotalAmt02560041
IRS990/Desc0WEST CENTRAL ELECTRIC NOW PROVIDES POWER TO MORE THAN 14,700 METERS THROUGH 2,600 MILES OF LINE IN FIVE COUNTIES, INCLUDING LAFAYETTE, JOHNSON, EASTERN JACKSON AND A SMALL PART OF CASS AND PETTIS COUNTIES.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt044
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/FamilyOrBusinessRlnInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt145.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt245.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt343.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt444.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt544.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt645.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt78.77
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt84.72
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt93.60
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt103.96
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt119.48
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt122.54
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt144.77
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt154.19
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt163.46
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt172.50
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd3X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt0198031
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1141237
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2121358
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt3102061
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt492721
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt584159
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt652008
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt170
IRS990/Form990PartVIISectionAGrp/PersonNm0MICHAEL GRAY
IRS990/Form990PartVIISectionAGrp/PersonNm1PETER NELSON
IRS990/Form990PartVIISectionAGrp/PersonNm2RANDY BURKEYBILE
IRS990/Form990PartVIISectionAGrp/PersonNm3WILLIAM MACKIE JR
IRS990/Form990PartVIISectionAGrp/PersonNm4TODD GAST
IRS990/Form990PartVIISectionAGrp/PersonNm5MATT SCHELLMAN
IRS990/Form990PartVIISectionAGrp/PersonNm6MICHAEL NEWLAND
IRS990/Form990PartVIISectionAGrp/PersonNm7CLARK BREDEHOFT
IRS990/Form990PartVIISectionAGrp/PersonNm8RICHARD STROBEL
IRS990/Form990PartVIISectionAGrp/PersonNm9DENSIL ALLEN
IRS990/Form990PartVIISectionAGrp/PersonNm10STAN RHODES
IRS990/Form990PartVIISectionAGrp/PersonNm11DALE JARMAN
IRS990/Form990PartVIISectionAGrp/PersonNm12SANDRA STREIT
IRS990/Form990PartVIISectionAGrp/PersonNm13REBECCA HOEFLICKER
IRS990/Form990PartVIISectionAGrp/PersonNm14JEREMY AHMANN
IRS990/Form990PartVIISectionAGrp/PersonNm15ROBERT SIMMONS
IRS990/Form990PartVIISectionAGrp/PersonNm16DON FORE
IRS990/Form990PartVIISectionAGrp/PersonNm17COLBY DOWELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0192897
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1118386
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt2118684
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt3111747
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt4113851
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt5119117
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6113313
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt712845
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt89275
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt99240
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt108400
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt118225
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt128225
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt137730
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt147525
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt157350
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt162975
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt172100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt170
IRS990/Form990PartVIISectionAGrp/TitleTxt0GENERAL MANA
IRS990/Form990PartVIISectionAGrp/TitleTxt1ENGINEERING
IRS990/Form990PartVIISectionAGrp/TitleTxt2OPERATIONS M
IRS990/Form990PartVIISectionAGrp/TitleTxt3FOREMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt4FOREMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt5FOREMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt6CFO
IRS990/Form990PartVIISectionAGrp/TitleTxt7VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt10ASST. SECRET
IRS990/Form990PartVIISectionAGrp/TitleTxt11TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13ACCOUNTING M
IRS990/Form990PartVIISectionAGrp/TitleTxt14DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt15SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt16DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt17DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01939
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt07500
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt034501448
IRS990/GrossRentsGrp/RealAmt061817
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InfoInScheduleOPartXInd0X
IRS990/InterestGrp/TotalAmt01382428
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0402753
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0474853
IRS990/InvestmentIncomeGrp/ExclusionAmt0180183
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0180183
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsProgramRelatedGrp/BOYAmt020110045
IRS990/InvestmentsProgramRelatedGrp/EOYAmt020224742
IRS990/IRPDocumentCnt045
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt021024153
IRS990/LandBldgEquipBasisNetGrp/BOYAmt064695897
IRS990/LandBldgEquipBasisNetGrp/EOYAmt068070730
IRS990/LandBldgEquipCostOrOtherBssAmt089094883
IRS990/LegalDomicileStateCd0MO
IRS990/LessRentalExpensesGrp/RealAmt014978
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersAndShrGrossIncomeAmt034038474
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0WEST CENTRAL ELECTRIC COOPERATIVE FOCUSES ON ENHANCING THE QUALITY OF LIFE FOR OUR MEMBERS BY PROVIDING SAFE, RELIABLE, AND AFFORDABLE ELECTRICITY IN A PROFESSIONAL MANNER,
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt047990434
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt049062067
IRS990/NetAssetsOrFundBalancesBOYAmt035981163
IRS990/NetAssetsOrFundBalancesEOYAmt037822242
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt055817
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt046839
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt0-8978
IRS990/NondeductibleContributionsInd0false
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt01841079
IRS990/OtherExpensesGrp/Desc0COST OF POWER
IRS990/OtherExpensesGrp/Desc1DISTRIBUTION EXPENSE
IRS990/OtherExpensesGrp/Desc2ADMIN & GENERAL
IRS990/OtherExpensesGrp/Desc3MEMBER SERVICES
IRS990/OtherExpensesGrp/TotalAmt018994257
IRS990/OtherExpensesGrp/TotalAmt13476168
IRS990/OtherExpensesGrp/TotalAmt22034722
IRS990/OtherExpensesGrp/TotalAmt3989149
IRS990/OtherLiabilitiesGrp/BOYAmt0437196
IRS990/OtherLiabilitiesGrp/EOYAmt0485136
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISC NON OPERATING
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt08474
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt08474
IRS990/OtherRevenueTotalAmt08474
IRS990/OtherSalariesAndWagesGrp/TotalAmt01123321
IRS990/OtherSourcesGrossIncomeAmt01847652
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0true
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0378968
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt075556
IRS990/PrincipalOfficerNm0DENSIL ALLEN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0221000
IRS990/ProgramServiceRevenueGrp/BusinessCd1221000
IRS990/ProgramServiceRevenueGrp/BusinessCd2221000
IRS990/ProgramServiceRevenueGrp/Desc0SALE OF ELECTRICITY
IRS990/ProgramServiceRevenueGrp/Desc1CAPITAL CREDITS
IRS990/ProgramServiceRevenueGrp/Desc2MISC ELECTRIC REVENUE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt032849379
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt11076237
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2325358
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt032849379
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11076237
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2325358
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt02970649
IRS990/PYInvestmentIncomeAmt088674
IRS990/PYOtherExpensesAmt026547857
IRS990/PYOtherRevenueAmt069701
IRS990/PYProgramServiceRevenueAmt030809973
IRS990/PYSalariesCompEmpBnftPaidAmt01449842
IRS990/PYTotalExpensesAmt030968348
IRS990/PYTotalRevenueAmt030968348
IRS990/ReconcilationRevenueExpnssAmt00
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt046839
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0true
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt035981163
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt037822242
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleC/Form1120POLFiledInd0true
IRS990ScheduleC/InternalFundsContributedAmt01500
IRS990ScheduleC/PoliticalExpendituresAmt01500
IRS990ScheduleC/Section527PoliticalOrgGrp/EIN0431441879
IRS990ScheduleC/Section527PoliticalOrgGrp/OrganizationBusinessName/BusinessNameLine1Txt0AMECPAC
IRS990ScheduleC/Section527PoliticalOrgGrp/PaidInternalFundsAmt01500
IRS990ScheduleC/Section527PoliticalOrgGrp/USAddress/AddressLine1Txt0PO BOX 1645
IRS990ScheduleC/Section527PoliticalOrgGrp/USAddress/CityNm0JEFFERSON CITY
IRS990ScheduleC/Section527PoliticalOrgGrp/USAddress/StateAbbreviationCd0MO
IRS990ScheduleC/Section527PoliticalOrgGrp/USAddress/ZIPCd065102
IRS990ScheduleC/SupplementalInformationDetail/ExplanationTxt0AMOUNTS CONTRIBUTED TO AMECPAC.
IRS990ScheduleC/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE C, PART I-A, LINE 1
IRS990ScheduleC/TotalExemptFunctionExpendAmt01500
IRS990ScheduleD/BuildingsGrp/BookValueAmt02186726
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0873239
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03059965
IRS990ScheduleD/EquipmentGrp/BookValueAmt065803895
IRS990ScheduleD/EquipmentGrp/DepreciationAmt020150914
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt085954809
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt017204357
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt12250000
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt2640893
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt3129492
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc0INVESTMENTS IN ASSOCIATED ORGA
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc1OTHER SPECIAL FUNDS
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc2SUBORDINATED CERTIFICATES
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc3ENGLISH SCHOLARSHIPS CD'S
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd0C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd1C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd2C
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd3C
IRS990ScheduleD/LandGrp/BookValueAmt080109
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt080109
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0485136
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0OTHER CURRENT LIABILITIES
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0AN EVALUATION OF WHETHER OR NOT THERE ARE ANY UNCERTAIN TAX POSITIONS IS DETERMINED ON AN ANNUAL BASIS BY THE COOPERATIVE. WHILE THE COOPERATIVE BELIEVES IT HAS ADEQUATELY PROVIDED FOR ALL TAX POSITIONS, AMOUNTS ASSERTED BY TAXING AUTHORITIES COULD BE DIFFERENT THAN THE POSITIONS TAKEN BY THE COOPERATIVE. THE COOPERATIVE RECOGNIZES ANY INTEREST AND PENALTIES ASSESSED BY TAXING AUTHORITIES IN INCOME TAX EXPENSE, AND WITH FEW EXCEPTIONS, IS NO LONGER SUBJECT TO FEDERAL, STATE, OR LOCAL INCOME TAX EXAMINATIONS BY TAX AUTHORITIESE FOR YEARS BEFORE 2019.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 3, PART X
IRS990ScheduleD/TotalBookValueLandBuildingsAmt068070730
IRS990ScheduleD/TotalBookValueProgramRltdAmt020224742
IRS990ScheduleD/TotalLiabilityAmt0485136
IRS990ScheduleI/GrantRecordsMaintainedInd0false
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt07500
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt0SCHOLARSHIPS
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt010
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompensationSurveyInd0X
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0192897
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt1118386
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt2118684

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$93,767,954
Liabilities
$55,945,712
Net assets
$37,822,242
Revenue
$34,486,470
Expenses
$34,486,470
Net income
$0
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$101$59.6$41.9$38.2$38.2$0.00
2023Detailed filing. Detailed filing data is available for this year.$98.0$58.2$39.9$34.5$34.5$0.02
2022Detailed filing. Detailed filing data is available for this year.$93.8$55.9$37.8$34.5$34.5$0.00
2021Detailed filing. Detailed filing data is available for this year.$89.8$53.8$36.0$31.0$31.0$0.00
2020Detailed filing. Detailed filing data is available for this year.$85.8$51.2$34.6$30.0$30.0$0.00
2019Detailed filing. Detailed filing data is available for this year.$83.0$49.0$34.0$30.9$30.9$0.00
2018Detailed filing. Detailed filing data is available for this year.$81.0$48.6$32.5$30.3$30.0$0.30
2017Detailed filing. Detailed filing data is available for this year.$76.5$44.5$32.0$27.1$27.2$0.13
2016Detailed filing. Detailed filing data is available for this year.$76.5$44.5$32.0$27.6$27.3$0.27
2015Summary only. Only limited summary data is available for this year.$69.3$37.9$31.4$27.2$26.8$0.36
2014Summary only. Only limited summary data is available for this year.$66.2$35.0$31.3$27.3$27.3$0.00
2013Summary only. Only limited summary data is available for this year.$66.8$35.9$30.8$27.2$27.2$0.00
2012Summary only. Only limited summary data is available for this year.$61.9$32.5$29.3$24.7$24.7$0.00
2011Summary only. Only limited summary data is available for this year.$60.0$30.4$29.6$25.4$24.3$1.14