Civic Intelligence

Save Residential Inc

990EZ • Fiscal year 2015 • EIN 43-1815326

Jul 01, 2014 to Jun 30, 2015 • Filed on Feb 08, 2016

Organization Profilesaveinckc.org
PO Box 45301Kansas City, MO 64171

(816) 531-8340

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.04x

Higher debt load relative to assets than 71% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

89th percentile

0.29x

Higher debt load relative to revenue than 89% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

14th percentile

-24%

Higher net margin than 14% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

39th percentile

-3.2%

Faster asset growth than 39% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

59th percentile

7.1%

Faster revenue growth than 59% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets71st percentile

Assets

Down

$367,493

Down $12,141 (-3.2%) from 2014

Net Assets

Down

$351,097

Down $13,683 (-3.8%) from 2014

Liabilities

Up

$16,396

Up $1,542 (+10%) from 2014

Revenue And Expenses
Liabilities / Revenue89th percentileNet Margin14th percentile

Revenue

Up

$57,050

Up $3,761 (+7.1%) from 2014

Expenses

Up

$70,733

Up $6,772 (+11%) from 2014

Net Income

Down

-$13,683

Down $3,011 (-28%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth39th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2010: $451,725Liabilities 2010: $4,268Net Assets 2010: $447,4572010Assets 2011: $427,967Liabilities 2011: $3,2412011Assets 2012: $424,994Liabilities 2012: $26,468Net Assets 2012: $398,5262012Assets 2013: $403,203Liabilities 2013: $27,751Net Assets 2013: $375,4522013Assets 2014: $379,634Liabilities 2014: $14,854Net Assets 2014: $364,7802014Assets 2015: $367,493Liabilities 2015: $16,396Net Assets 2015: $351,0972015Assets 2016: $351,300Liabilities 2016: $12,972Net Assets 2016: $338,3282016Assets 2017: $333,970Liabilities 2017: $4,584Net Assets 2017: $329,3862017Assets 2018: $332,736Liabilities 2018: $26,761Net Assets 2018: $305,9752018Assets 2019: $318,185Liabilities 2019: $14,647Net Assets 2019: $303,5382019Assets 2020: $300,278Liabilities 2020: $26,218Net Assets 2020: $274,0602020Assets 2021: $315,039Liabilities 2021: $20,349Net Assets 2021: $294,6902021Assets 2022: $304,759Liabilities 2022: $7,8262022Assets 2023: $520,674Liabilities 2023: $85,619Net Assets 2023: $435,0552023Assets 2024: $410,504Liabilities 2024: $612,785Net Assets 2024: -$202,2812024

Highlighted filing

2015

Assets$367,493
Liabilities$16,396
Net Assets$351,097
Open 2015 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $41,530Expenses 2010: $61,229Net Income 2010: -$19,6992010Revenue 2011: $53,025Expenses 2011: $75,756Net Income 2011: -$22,7312011Revenue 2012: $44,866Expenses 2012: $71,066Net Income 2012: -$26,2002012Revenue 2013: $65,686Expenses 2013: $88,760Net Income 2013: -$23,0742013Revenue 2014: $53,289Expenses 2014: $63,961Net Income 2014: -$10,6722014Revenue 2015: $57,050Expenses 2015: $70,733Net Income 2015: -$13,6832015Revenue 2016: $60,921Expenses 2016: $73,690Net Income 2016: -$12,7692016Revenue 2017: $58,176Expenses 2017: $67,118Net Income 2017: -$8,9422017Revenue 2018: $48,345Expenses 2018: $71,756Net Income 2018: -$23,4112018Revenue 2019: $70,722Expenses 2019: $73,159Net Income 2019: -$2,4372019Revenue 2020: $54,322Expenses 2020: $83,800Net Income 2020: -$29,4782020Revenue 2021: $97,676Expenses 2021: $77,046Net Income 2021: $20,6302021Revenue 2022: $76,596Expenses 2022: $74,353Net Income 2022: $2,2432022Revenue 2023: $232,926Expenses 2023: $94,804Net Income 2023: $138,1222023Revenue 2024: $67,721Expenses 2024: $101,057Net Income 2024: -$33,3362024

Highlighted filing

2015

Revenue$57,050
Expenses$70,733
Net Income-$13,683
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Feb 8, 2016
Return Version
2014v6.0
Gross Receipts
$57,050
Mission and Program Overview

Mission

The project consists of an apartment facility located in kansas city,missouri for hiv infected persons and other qualifying individuals. The facility has eight units.

The Project consists of an apartment facility located in Kansas City, Missouri for HIV infected persons and other qualifying individuals. The facility has eight units.

Program Services

DescriptionGrantsExpenses
PROVIDED PERMANENT HOUSING TO 8 LOW INCOME, DISABLED INDIVIDUALS AND FAMILIES.-$70,733
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRISTOPHER SMITHDirector-$0--
TERI SCHULERDirector-$0--
LEWIS GOWINPresident-$0--
JENNIFER KINCAIDVice-President-$0--
MICHAEL MACKIESecretary-$0--
RON WHITETreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Save Residential Inc
EIN
43-1815326
Phone
8165318340
Address
PO BOX 45301, KANSAS CITY, MO 64171

Signing Officer

Name
Ron White
Title
Treasurer
Phone
8165318340
Signed
2016-02-08

Preparer

Firm
Emerick & Company
Address
4310 MADISON AVE, KANSAS CITY, MO 64111
Preparer
David Emerick
Phone
8165312822
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

“LAUNDRY AND VENDING 159.”

Form 990EZ, Part I, Line 16

“Insurance 6187. Management fees 3192. Office expense 1624. Depreciation 21629. Salary and benefit allocation from parent 12266.”

Form 990EZ, Part II, Line 24

“Accounts receivable 1273. 1066. Security deposits 1299. 798.”

Form 990EZ, Part II, Line 26

“Advance from affiliates 14195. 15598. Security deposits 659. 798.”

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0REBECCA HUNKINS
IRS990EZ/BooksInCareOfDetail/PhoneNum08165318340
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03000 HARRISON ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KANSAS CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd064109
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09332
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt012128
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt038307
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13683
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06000
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0379634
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0367493
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt057050
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt07
IRS990EZ/LandAndBuildingsGrp/BOYAmt0367730
IRS990EZ/LandAndBuildingsGrp/EOYAmt0353501
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0364780
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0351097
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0364780
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0351097
IRS990EZ/OccupancyRentUtltsAndMaintAmt019835
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CHRISTOPHER SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TERI SCHULER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LEWIS GOWIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JENNIFER KINCAID
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MICHAEL MACKIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RON WHITE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02572
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01864
IRS990EZ/OtherExpensesTotalAmt044898
IRS990EZ/OtherRevenueTotalAmt0159
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The Project consists of an apartment facility located in Kansas City, Missouri for HIV infected persons and other qualifying individuals. The facility has eight units.
IRS990EZ/ProgramServiceRevenueAmt018577
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED PERMANENT HOUSING TO 8 LOW INCOME, DISABLED INDIVIDUALS AND FAMILIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt070733
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt014854
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt016396
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt070733
IRS990EZ/TotalProgramServiceExpensesAmt070733
IRS990EZ/TotalRevenueAmt057050
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0saveinckc.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt038307
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt035436
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt047362
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt038967
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt045356
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0205428
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt018577
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt017853
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt018317
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt05866
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt07669
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt068282
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.75050
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.75250
IRS990ScheduleA/PublicSupportTotal170Amt0205428
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt038307
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt035436
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt047362
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt038967
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt045356
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0205428
IRS990ScheduleA/TotalSupportAmt0273710
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0LAUNDRY AND VENDING 159.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INSURANCE 6187. MANAGEMENT FEES 3192. OFFICE EXPENSE 1624. DEPRECIATION 21629. SALARY AND BENEFIT ALLOCATION FROM PARENT 12266.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 1273. 1066. SECURITY DEPOSITS 1299. 798.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ADVANCE FROM AFFILIATES 14195. 15598. SECURITY DEPOSITS 659. 798.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02016-08-17 19:52:53Z
ReturnHeader/BusinessOfficerGrp/PersonNm0RON WHITE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08165318340
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-02-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SAVE RESIDENTIAL INC
ReturnHeader/Filer/BusinessNameControlTxt0SAVE
ReturnHeader/Filer/EIN0431815326
ReturnHeader/Filer/PhoneNum08165318340
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 45301
ReturnHeader/Filer/USAddress/CityNm0KANSAS CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd064171
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0EMERICK & COMPANY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04310 MADISON AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KANSAS CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd064111
ReturnHeader/PreparerPersonGrp/PhoneNum08165312822
ReturnHeader/PreparerPersonGrp/PreparationDt02016-02-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DAVID EMERICK
ReturnHeader/ReturnTs02016-02-08T11:42:10-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$367,493
Liabilities
$16,396
Net assets
$351,097
Revenue
$57,050
Expenses
$70,733
Net income
-$13,683
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.11$6.13$2.02$0.68$1.01$0.33
2023Summary only. Only limited summary data is available for this year.$5.21$0.86$4.35$2.33$0.95$1.38
2022Summary only. Only limited summary data is available for this year.$3.05$0.08$0.77$0.74$0.02
2021Detailed filing. Detailed filing data is available for this year.$3.15$0.20$2.95$0.98$0.77$0.21
2020Detailed filing. Detailed filing data is available for this year.$3.00$0.26$2.74$0.54$0.84$0.29
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.18$0.15$3.04$0.71$0.73$0.02
2018Detailed filing. Detailed filing data is available for this year.$3.33$0.27$3.06$0.48$0.72$0.23
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.34$0.05$3.29$0.58$0.67$0.09
2016Detailed filing. Detailed filing data is available for this year.$3.51$0.13$3.38$0.61$0.74$0.13
2015Detailed filing. Detailed filing data is available for this year.$3.67$0.16$3.51$0.57$0.71$0.14
2014Detailed filing. Detailed filing data is available for this year.$3.80$0.15$3.65$0.53$0.64$0.11
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.03$0.28$3.75$0.66$0.89$0.23
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.25$0.26$3.99$0.45$0.71$0.26
2011Summary only. Only limited summary data is available for this year.$4.28$0.03$0.53$0.76$0.23
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.52$0.04$4.47$0.42$0.61$0.20