Civic Intelligence

Christian Childrens Ministry of Tri County

990 • Fiscal year 2019 • EIN 43-1666053

Jan 01, 2019 to Dec 31, 2019 • Filed on Nov 11, 2020

600 Sunshine LaneWright City, MO 63390

(636) 333-0212

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.71x

Higher debt load relative to assets than 92% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

96th percentile

1.08x

Higher debt load relative to revenue than 96% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

67th percentile

13%

Higher net margin than 67% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

95th percentile

206%

Faster asset growth than 95% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

72nd percentile

20%

Faster revenue growth than 72% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$391,612

Up $263,701 (+206%) from 2018

Net Assets

Down

$112,344

Down $13,629 (-11%) from 2018

Liabilities

Up

$279,268

Up $277,330 (+14310%) from 2018

Revenue

Up

$258,735

Up $43,422 (+20%) from 2018

Expenses

Up

$225,404

Up $21,985 (+11%) from 2018

Net Income

Up

$33,331

Up $21,437 (+180%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $24,130Liabilities 2011: $24,130Net Assets 2011: $02011Assets 2012: $31,591Liabilities 2012: $7,730Net Assets 2012: $23,8612012Assets 2013: $48,475Liabilities 2013: $3,800Net Assets 2013: $44,6752013Assets 2014: $53,679Liabilities 2014: $311Net Assets 2014: $53,3682014Assets 2015: $65,579Liabilities 2015: $419Net Assets 2015: $65,1602015Assets 2016: $90,679Liabilities 2016: $148Net Assets 2016: $90,5312016Assets 2017: $116,292Liabilities 2017: $247Net Assets 2017: $116,0452017Assets 2018: $127,911Liabilities 2018: $1,938Net Assets 2018: $125,9732018Assets 2019: $391,612Liabilities 2019: $279,268Net Assets 2019: $112,3442019Assets 2020: $365,593Liabilities 2020: $272,600Net Assets 2020: $92,9932020Assets 2021: $423,101Liabilities 2021: $282,281Net Assets 2021: $140,8202021Assets 2022: $352,474Liabilities 2022: $259,854Net Assets 2022: $92,6202022Assets 2023: $380,926Liabilities 2023: $237,713Net Assets 2023: $143,2132023Assets 2024: $374,152Liabilities 2024: $228,036Net Assets 2024: $146,1162024

Highlighted filing

2019

Assets$391,612
Liabilities$279,268
Net Assets$112,344

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $92,982Expenses 2011: $78,954Net Income 2011: $14,0282011Revenue 2012: $95,143Expenses 2012: $97,813Net Income 2012: -$2,6702012Revenue 2013: $141,755Expenses 2013: $120,940Net Income 2013: $20,8152013Revenue 2014: $134,015Expenses 2014: $124,323Net Income 2014: $9,6922014Revenue 2015: $124,985Expenses 2015: $108,622Net Income 2015: $16,3632015Revenue 2016: $130,681Expenses 2016: $103,807Net Income 2016: $26,8742016Revenue 2017: $153,437Expenses 2017: $134,286Net Income 2017: $19,1512017Revenue 2018: $215,313Expenses 2018: $203,419Net Income 2018: $11,8942018Revenue 2019: $258,735Expenses 2019: $225,404Net Income 2019: $33,3312019Revenue 2020: $155,705Expenses 2020: $165,426Net Income 2020: -$9,7212020Revenue 2021: $267,385Expenses 2021: $190,740Net Income 2021: $76,6452021Revenue 2022: $211,726Expenses 2022: $234,601Net Income 2022: -$22,8752022Revenue 2023: $273,354Expenses 2023: $249,098Net Income 2023: $24,2562023Revenue 2024: $286,239Expenses 2024: $282,931Net Income 2024: $3,3082024

Highlighted filing

2019

Revenue$258,735
Expenses$225,404
Net Income$33,331
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Nov 11, 2020
Return Version
2019v5.1
Gross Receipts
$258,735
Mission and Program Overview

Mission

To organize, conduct and maintain a ranch for the development of character and to improve the spiritual, mental, vocational, recreational, social physical condition of boys girls. To manage and operate the ranch and its activities for the purpose of diffusing a general knowledge of the Bible and its teaching through lectures, activities fellowship.

To organize, conduct and maintain a ranch for the development of character and to improve the spiritual, mental, vocational, recreational, social and physical condition of boys and girls.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$19,358$317,388▲ $298,030
Rtn Earn Endowment Incm Other Fnds$86,792$86,633▼ $159
Cash and Non-Interest-Bearing Accounts$103,335$49,289▼ $54,046
Pd in Cap Srpls Land Bldg Eqp Fund$39,181$25,711▼ $13,470
Savings and Temporary Cash Investments$5,218$24,935▲ $19,717
Total Assets$127,911$391,612▲ $263,701
Liabilities
Mortgage Notes Payable Secured by Investment Property-$276,912-
Accounts Payable and Accrued Expenses$1,938$2,356▲ $418
Total Liabilities$1,938$279,268▲ $277,330
Net Assets / Fund Balance
Total Net Assets Fund Balance$125,973$112,344▼ $13,629
Total Liabilities and Net Assets / Fund Balance$127,911$391,612▲ $263,701

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$315,504$16,486$331,990
Equipment$1,884$10,457$12,341
Other Land Buildings-$584$584
Compensation and Service Providers

Board Members and Trustees

NameTitle
Andrew MoehlenpahChairman
Mark BrooksVice Chairman
Jan PetzoldtSecretary
Pam RegensburgerTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$193,934
Program Service Revenue
$62,748
Investment Income
$72
Other Revenue
$1,981
All Other Contributions
$184,086
Change in Net Assets
$33,331
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$138,920
Salaries, Compensation, and Employee Benefits$80,052
Total Fundraising Expense$13,304
Professional Fundraising Fees$6,432
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$62,478$11,885-$74,363
Occupancy$10,260$19,085-$29,345
Other Expenses$22,478$697$6,872$23,175
All Other Expenses$10,953$9,001-$19,954
Fees for Services Other$13,095$5,160-$18,255
Depreciation Depletion$3,239$6,147-$9,386
Insurance$6,442$2,920-$9,362
Office Expenses$3,917$3,086-$7,003
Fees for Services Professional Fundraising--$6,432$6,432
Payroll Taxes$4,780$909-$5,689
Advertising$469$129-$598
Travel$336$69-$405
Interest$8$300-$308
Fees for Services Legal-$29-$29
Total Functional Expenses$147,356$64,744$13,304$225,404
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
Yes

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$6,432
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

The Form 990 is posted on the Strong Tower Ranch Forum for review by board members.

Form 990, Part VI, Section B, Line 12A

The organization has a written policy which is reviewed as part of their training program. The board polices this policy by auditing all records and transactions.

Form 990, Part VI, Line 15B

Compensation of key employees are reviewed and approved by the voting members of the board. The process for determining the amount of compensation includes comparability data plus budget guidelines.

Filing and Contact Details

Filer

Filer Name
Strong Tower Ranch
EIN
43-1666053
Phone
6363330212
Address
600 SUNSHINE LANE, WRIGHT CITY, MO 63390
Doing Business As
'

Signing Officer

Name
Pamela A Regensburger
Title
Treasurer
Signed
2020-11-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tom Melton
Formed
2006
Legal Domicile
Mo
Voting Board Members
6
Independent Board Members
6
Employees
17

Preparer

Firm
Pam's Tax and Accounting Service LLC
Address
139 Barrington Lake Dr, Dardenne Prairie, MO 63368
Preparer
Pamela A Regensburger
Phone
3144522853
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

All other fees for services include Vet Services, Consulting, Horsemanship Services, Maintenance , Groundwork, Donations, and Cremation.

Form 990, Part IX, Line 24E

All other expenses include appreciation events, inspections, staff education, PayPal fees, membership dues, meals for campers, training meals, appreciation meals, apparel, bank and credit card fees, and sales tax.

Form 990, Part XI, Line 9

Down payment plus closing costs on purchase of residence plus acreage.

Raw XML AppendixShowing 400 of 420 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01938
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02356
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To organize, conduct and maintain a ranch for the development of character and to improve the spiritual, mental, vocational, recreational, social and physical condition of boys and girls.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0129
IRS990/AdvertisingGrp/ProgramServicesAmt0469
IRS990/AdvertisingGrp/TotalAmt0598
IRS990/AllOtherContributionsAmt0184086
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt09001
IRS990/AllOtherExpensesGrp/ProgramServicesAmt010953
IRS990/AllOtherExpensesGrp/TotalAmt019954
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0KIM DERRINGTON
IRS990/BooksInCareOfDetail/PhoneNum03145607988
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04 BURGANDY DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0LAKE ST LOUIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd063367
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0103335
IRS990/CashNonInterestBearingGrp/EOYAmt049289
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt09848
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0193934
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt072
IRS990/CYOtherExpensesAmt0138920
IRS990/CYOtherRevenueAmt01981
IRS990/CYProgramServiceRevenueAmt062748
IRS990/CYRevenuesLessExpensesAmt033331
IRS990/CYSalariesCompEmpBnftPaidAmt080052
IRS990/CYTotalExpensesAmt0225404
IRS990/CYTotalFundraisingExpenseAmt013304
IRS990/CYTotalProfFndrsngExpnsAmt06432
IRS990/CYTotalRevenueAmt0258735
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt06147
IRS990/DepreciationDepletionGrp/ProgramServicesAmt03239
IRS990/DepreciationDepletionGrp/TotalAmt09386
IRS990/Desc0Strong Tower Ranch provides free year-around horse programs and summer day camps for children who have challenging life circumstances. Strong Tower Ranch also provides day camp programs to paid campers. Together they served 614 children in 2019. The Day Camps mission is to provide a high quality, Christ-centered day camp experience for children and youth aged 8-14. They strive to have activities that are both entertaining and character building. Activities include but are not limited to swimming, boating, horseback riding, games, creation, singing, Bible lessons, crafts, archery, outdoor cooking, obstacle course, hay rides, hiking and fishing. The Horsemanship Camps give the solid foundation it takes to be a skilled, safe rider, while building a relationship of trust and respect with the horse. Those same attributes are carried over in the daily devotional as they learn more about how they can strengthen their relationship with Jesus. Camp times are 9am-4pm Monday through Thursday and 9am-5pm on Friday. There is a parent program at the horse arena on Fridays 4pm-5pm.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0'
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt017
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0141600
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt029
IRS990/FeesForServicesLegalGrp/TotalAmt029
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt05160
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt013095
IRS990/FeesForServicesOtherGrp/TotalAmt018255
IRS990/FeesForServicesProfFundraising/FundraisingAmt06432
IRS990/FeesForServicesProfFundraising/TotalAmt06432
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0005.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1005.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2005.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3005.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0PAM REGENSBURGER
IRS990/Form990PartVIISectionAGrp/PersonNm1ANDREW MOEHLENPAH
IRS990/Form990PartVIISectionAGrp/PersonNm2MARK BROOKS
IRS990/Form990PartVIISectionAGrp/PersonNm3JAN PETZOLDT
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02006
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt09848
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0258735
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt06
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt02920
IRS990/InsuranceGrp/ProgramServicesAmt06442
IRS990/InsuranceGrp/TotalAmt09362
IRS990/InterestGrp/ManagementAndGeneralAmt0300
IRS990/InterestGrp/ProgramServicesAmt08
IRS990/InterestGrp/TotalAmt0308
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt072
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt027527
IRS990/LandBldgEquipBasisNetGrp/BOYAmt019358
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0317388
IRS990/LandBldgEquipCostOrOtherBssAmt0344915
IRS990/LegalDomicileStateCd0MO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0false
IRS990/MissionDesc0To organize, conduct and maintain a ranch for the development of character and to improve the spiritual, mental, vocational, recreational, social physical condition of boys girls. To manage and operate the ranch and its activities for the purpose of diffusing a general knowledge of the Bible and its teaching through lectures, activities fellowship.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0276912
IRS990/NetAssetsOrFundBalancesBOYAmt0125973
IRS990/NetAssetsOrFundBalancesEOYAmt0112344
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0true
IRS990/NondeductibleContriDisclInd0true
IRS990/OccupancyGrp/ManagementAndGeneralAmt019085
IRS990/OccupancyGrp/ProgramServicesAmt010260
IRS990/OccupancyGrp/TotalAmt029345
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03086
IRS990/OfficeExpensesGrp/ProgramServicesAmt03917
IRS990/OfficeExpensesGrp/TotalAmt07003
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt0-46960
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2FUNDRAISING
IRS990/OtherExpensesGrp/Desc3FEED AND SUPPLIES FOR HORSES
IRS990/OtherExpensesGrp/FundraisingAmt06872
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05022
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1305
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2697
IRS990/OtherExpensesGrp/ProgramServicesAmt04717
IRS990/OtherExpensesGrp/ProgramServicesAmt14184
IRS990/OtherExpensesGrp/ProgramServicesAmt222478
IRS990/OtherExpensesGrp/TotalAmt09739
IRS990/OtherExpensesGrp/TotalAmt14489
IRS990/OtherExpensesGrp/TotalAmt26872
IRS990/OtherExpensesGrp/TotalAmt323175
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1110000
IRS990/OtherRevenueMiscGrp/Desc0MERCHANDISE SALES
IRS990/OtherRevenueMiscGrp/Desc1REBATES
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0396
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt11585
IRS990/OtherRevenueTotalAmt01981
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt011885
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt062478
IRS990/OtherSalariesAndWagesGrp/TotalAmt074363
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0909
IRS990/PayrollTaxesGrp/ProgramServicesAmt04780
IRS990/PayrollTaxesGrp/TotalAmt05689
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt039181
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt025711
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0TOM MELTON
IRS990/ProfessionalFundraisingInd0true
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/BusinessCd1532000
IRS990/ProgramServiceRevenueGrp/BusinessCd2611710
IRS990/ProgramServiceRevenueGrp/Desc0CAMPS
IRS990/ProgramServiceRevenueGrp/Desc1RANCH SERVICES AND PROPERTY USE
IRS990/ProgramServiceRevenueGrp/Desc2CLASSES, LESSONS, CLINICS, PROGRAMS
IRS990/ProgramServiceRevenueGrp/Desc3APPAREL
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt044469
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt18892
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt25790
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt33597
IRS990/ProgSrvcAccomActy2Grp/Desc0Camp facilities are available all year for rental by churches baptism, fall festival, picnic, Sunday School classes, scouting programs, family reunions, birthday parties, graduation parties, wedding receptions, etc. The Wilderness Cabin is available for families and groups to rent for retreats and other activities. Several mission groups also stayed there while serving during day camp weeks. The ranch continues to serve Girl Scouts, Boy Scouts and other groups with quality horse demonstration and trail rides.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt01600
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt014682
IRS990/ProgSrvcAccomActy3Grp/Desc0The Ranch has a worker to camper ratio between 12 and 13 each camp week. There is a lifeguard supervising water activities, and a full time nurse on the Ranch property during camp hours. All staff goes through training which includes Child Protection Policies. Background checks are done on staff members aged 18 and up. We trained approximately 240 adults and teens in Christian leadership and evangelism.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt04156
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0156159
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt08
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0111936
IRS990/PYOtherRevenueAmt02936
IRS990/PYProgramServiceRevenueAmt056210
IRS990/PYRevenuesLessExpensesAmt011894
IRS990/PYSalariesCompEmpBnftPaidAmt091483
IRS990/PYTotalExpensesAmt0203419
IRS990/PYTotalRevenueAmt0215313
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt033331
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt044469
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt086792
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt086633
IRS990/SavingsAndTempCashInvstGrp/BOYAmt05218
IRS990/SavingsAndTempCashInvstGrp/EOYAmt024935
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0195915
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0158318
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt090176
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt063096
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt062990
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0570495
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt062748
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt056988
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt063255
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt067580
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt061991
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0312562
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0883057
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/ThirtyThrPctSuprtTestsPY170Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0258663
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0215306
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0153431
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0130676
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0124981
IRS990ScheduleA/Total509Grp/TotalAmt0883057
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0258663
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0215306
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0153431
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0130676
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0124981
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0883057
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0315504
IRS990ScheduleD/BuildingsGrp/DepreciationAmt016486
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0331990
IRS990ScheduleD/EquipmentGrp/BookValueAmt01884
IRS990ScheduleD/EquipmentGrp/DepreciationAmt010457
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt012341
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0584
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0584
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Federal income taxes
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Financial derivatives and other financial products
IRS990ScheduleD/OtherSecuritiesGrp/Desc1Closely-held equity interests
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0317388
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/LicensedStatesCd0MO
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Form 990 is posted on the Strong Tower Ranch Forum for review by board members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The organization has a written policy which is reviewed as part of their training program. The board polices this policy by auditing all records and transactions.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2All other fees for services include Vet Services, Consulting, Horsemanship Services, Maintenance , Groundwork, Donations, and Cremation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3All other expenses include appreciation events, inspections, staff education, PayPal fees, membership dues, meals for campers, training meals, appreciation meals, apparel, bank and credit card fees, and sales tax.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Compensation of key employees are reviewed and approved by the voting members of the board. The process for determining the amount of compensation includes comparability data plus budget guidelines.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Down payment plus closing costs on purchase of residence plus acreage.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 12a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part IX, Line 11g
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part XI, Line 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MO
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0127911
IRS990/TotalAssetsEOYAmt0391612
IRS990/TotalAssetsGrp/BOYAmt0127911
IRS990/TotalAssetsGrp/EOYAmt0391612
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0193934
IRS990/TotalEmployeeCnt017
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt013304
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt064744
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0147356
IRS990/TotalFunctionalExpensesGrp/TotalAmt0225404
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01938
IRS990/TotalLiabilitiesEOYAmt0279268
IRS990/TotalLiabilitiesGrp/BOYAmt01938
IRS990/TotalLiabilitiesGrp/EOYAmt0279268
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0125973
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0112344
IRS990/TotalProgramServiceExpensesAmt0147356
IRS990/TotalProgramServiceRevenueAmt062748
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0258735
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0127911
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0391612
IRS990/TravelGrp/ManagementAndGeneralAmt069
IRS990/TravelGrp/ProgramServicesAmt0336
IRS990/TravelGrp/TotalAmt0405
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt02238 Holly Dr
IRS990/USAddress/CityNm0Wentzville
IRS990/USAddress/StateAbbreviationCd0MO
IRS990/USAddress/ZIPCd063385
IRS990/VotingMembersGoverningBodyCnt06
IRS990/VotingMembersIndependentCnt06
IRS990/WebsiteAddressTxt0strongtowerranch.org
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Pamela A Regensburger
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-11-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0STRONG TOWER RANCH
ReturnHeader/Filer/BusinessNameControlTxt0CHRI
ReturnHeader/Filer/EIN0431666053
ReturnHeader/Filer/PhoneNum06363330212
ReturnHeader/Filer/USAddress/AddressLine1Txt0600 SUNSHINE LANE
ReturnHeader/Filer/USAddress/CityNm0WRIGHT CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd063390

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.74$2.28$1.46$2.86$2.83$0.03
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.81$2.38$1.43$2.73$2.49$0.24
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.52$2.60$0.93$2.12$2.35$0.23
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.23$2.82$1.41$2.67$1.91$0.77
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.66$2.73$0.93$1.56$1.65$0.10
2019Detailed filing. Detailed filing data is available for this year.$3.92$2.79$1.12$2.59$2.25$0.33
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.28$0.02$1.26$2.15$2.03$0.12
2017Summary only. Only limited summary data is available for this year.$1.16$0.00$1.16$1.53$1.34$0.19
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.91$0.00$0.91$1.31$1.04$0.27
2015Detailed filing. Detailed filing data is available for this year.$0.66$0.00$0.65$1.25$1.09$0.16
2014Detailed filing. Detailed filing data is available for this year.$0.54$0.00$0.53$1.34$1.24$0.10
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.04$0.45$1.42$1.21$0.21
2012Summary only. Only limited summary data is available for this year.$0.32$0.08$0.24$0.95$0.98$0.03
2011Summary only. Only limited summary data is available for this year.$0.24$0.24$0.00$0.93$0.79$0.14